: CRISIL Ratings - The Most Reliable Opinion on Risk :
CRISIL Ratings - Rating Action : THE HONGKONG AND SHANGHAI BANKING CORPORATION
September 02, 2008
Mumbai
CRISIL ‘P1+(so)’ for PTCs issued by CATS XLIV under THE HONGKONG AND SHANGHAI BANKING CORPORATION’s securitisation programme
Class A PTCs with Cash Flow of Rs.166.55 Million Backed
by Receivables from Redeemable Preference Shares issued
by Thomas Cook (India) Ltd
P1+(so) (Assigned)

CRISIL has assigned a credit rating of ‘P1+(so)’ to Class A pass through certificates (PTCs) issued by Credit Asset Trust Series XLIV (CATS XLIV). The PTCs are backed by receivables arising out of redeemable preference shares amounting to Rs.150 million (rated ‘P1+’ by CRISIL), issued by Thomas Cook (India) Ltd (TCIL). The ’P1+(so)’ rating indicates that the degree of safety regarding timely payment on the instrument is ‘very strong’. A ‘P1+(so)’ rating is valid for instruments with tenure of one year or less.

The rating is based on the credit quality of the underlying receivables from TCIL, the payment mechanism and transaction structure that are designed to ensure timely payment of obligations on the PTCs, and the soundness of the transaction’s legal structure.

The redeemable preference shares carry a dividend of 1per cent, and are redeemable on maturity at a premium of 10per cent. The receivables from these shares have been assigned to CATS XLIV, which, in turn, has issued the PTCs that have a tenor of 293 days. IL&FS Trust Company Ltd is the trustee to the transaction. The transaction is based on a ‘premium’ structure, where the trust pays an amount equal to the discounted value of the receivables to the seller. At the end of 293 days, the PTCs will be redeemed out of payment made against the shares by TCIL.

About the company
TCIL is a subsidiary of Thomas Cook UK through TCIM Ltd; all these companies are a part of Thomas Cook Group Plc. The company operates in the foreign exchange (forex) and travel services businesses. Following the acquisitions of LKP Forex and TCI in 2006, TCIL now has 196 branches across 56 cities; these include 11 overseas offices. The company reported a profit after tax (PAT) of Rs.305 million for the nine months ended September 2007, as against a PAT of Rs.359 million for 14 months ended December 2006.

Media Contact Analytical Contacts CRISIL Rating Desk
Ramya Krishnan Anil
Head, Market Development & Communications
CRISIL
Tel: +91-22-6758-8051
Mobile: +91 98203 42671
Facsimile: +91-22-6758-8088
Email: RamyaKA@crisil.com
Ajay Dwivedi
Director, Structured Finance Ratings - CRISIL Ratings
Tel: +91-22-6691 3097
Email: adwivedi@crisil.com

Prasad Koparkar
Head, Structured Finance Ratings - CRISIL Ratings
Tel: +91-22-6691 3137
Email: pkoparkar@crisil.com
Tel: +91-22-6691 3047 / 6691 3064
Email: CRISILratingdesk@crisil.com

Note:
This Rating Release is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating release may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL. However, CRISIL alone has the sole right of distribution of its Releases for consideration or otherwise through any media including websites, portals etc.

CRISIL Complexity Levels are assigned to various types of financial instruments. The CRISIL Complexity Levels for the instruments featured in this document are available on www.crisil.com/complexity-levels. Investors are advised to refer to the CRISIL Complexity Levels for instruments that they propose to invest in. Investors can also call the CRISIL Helpline at +91 22 6691 3047 / + 91 22 66913064 with queries on specific instruments.


CRISIL is India's leading Ratings, Research, Risk and Policy Advisory company. CRISIL leverages its core strengths of credibility and analytical rigour to deliver opinions and solutions, that help clients mitigate and manage their business and financial risks, make markets function better, and help shape public policy. For more information, visit www.crisil.com.

Disclaimer: A CRISIL rating reflects CRISIL's current opinion on the likelihood of timely payment of the obligations under the rated instrument and does not constitute an audit of the rated entity by CRISIL. CRISIL ratings are based on information provided by the issuer or obtained by CRISIL from sources it considers reliable. CRISIL does not guarantee the completeness or accuracy of the information on which the rating is based. A CRISIL rating is not a recommendation to buy, sell or hold the rated instrument; it does not comment on the market price or suitability for a particular investor. All CRISIL ratings are under surveillance. Ratings are revised as and when circumstances so warrant. CRISIL is not responsible for any errors and especially states that it has no financial liability whatsoever to the subscribers / users / transmitters / distributors of this product. For the latest rating information on any instrument of any company rated by CRISIL, please contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (+91 22) 6691 3001 - 09

September 02, 2008

http://www.crisil.com