: CRISIL Ratings - The Most Reliable Opinion on Risk :
CRISIL Ratings - Rating Action : Yes Bank Limited
August 19, 2008
Mumbai
CRISIL ‘P1+(so)’ for PTCs issued by ICLST 2008 – Series 30 under YES BANK’s securitisation programme
Series A1 PTCs with Cash Flows of Rs.3546.39 Million, Backed
by Loan Receivables from Bharat Petroleum Corporation Ltd
P1+(so)^
Series A2 PTCs with Cash Flows of Rs.250.00 Million, Backed
by Loan Receivables from Bharat Petroleum Corporation Ltd
P1+(so)^
Series A3 PTCs with Cash Flows of Rs.7.01 Million, Backed
by Loan Receivables from Bharat Petroleum Corporation Ltd
P1+(so)^

CRISIL has assigned its ‘P1+(so)’ rating to Series A1, A2, and A3 pass-through certificates (PTCs) issued by Indian Corporate Loan Securitisation Trust (ICLST) 2008 – Series 30. The PTCs are backed by loan receivables from Bharat Petroleum Corporation Ltd (BPCL, rated ‘AAA/FAAA/Negative/P1+’ by CRISIL). The receivables arise from a loan of Rs.3750 million originally disbursed to BPCL by YES Bank Ltd (YBL). The ‘P1+(so)’ rating indicates that the degree of safety regarding timely payment on the PTCs is ‘very strong’. The ‘P1+(so)’ rating is valid for instruments with tenure of one year or less.

The ratings are based on the credit quality of the underlying loan receivables from BPCL, the payment mechanism and transaction structure that are designed to ensure timely payment of obligations on the PTCs, and the soundness of the transaction’s legal structure.

The terms of the loan include a fixed rate of interest payable monthly, and repayment of principal amount of Rs.3500 million at the end of 43 days and the remaining Rs.250 million at the end of 91 days. YBL has assigned the loan to ICLST 2008 – Series 30, which, in turn, has issued the three series of PTCs: Series A1, A2, and A3 PTCs with tenure of 43 days, 91 days, and 91 days, respectively. Series A1 PTC is a principal-cum-interest strip; the holders are entitled to receive monthly interest payments due on the principal amount of Rs.3500 million and the principal of Rs.3500 million at the end of 43 days. Series A2 PTC is a principal-only strip; the holders are entitled to receive the principal payment of Rs.250 million at the end of 91 days. Series A3 PTC is an interest-only strip; the holders are entitled to receive the monthly interest payments due on the principal amount of Rs.250 million. The transaction is based on a ‘premium’ structure, where the trust pays an amount equal to the discounted value of the loan receivables to the seller. IL&FS Trust Company Ltd is the trustee to the transaction. Legal final maturity of all the three series of PTCs is 30 working days post scheduled maturity.

About BPCL
BPCL, a Government of India (GoI) undertaking, has a combined refining capacity of 22.5 million tonnes per annum (mtpa). It has two refineries on the west coast – in Mumbai with a capacity of 12 mtpa, and in Kochi with 7.5 mtpa. BPCL also owns 61.65 per cent of the 3-mtpa Numaligarh Refinery Ltd and is setting up the 6-mtpa Bina Refinery, which is slated to commence commercial production by 2009-10 (refers to financial year, April 1 to March 31). BPCL is the second largest oil marketing company in India, with an overall share of 20 per cent of the petroleum products sold in India. The company has around 8000 retail outlets in the country. In 2007-08, BPCL reported a consolidated net profit of Rs.19.12 billion (Rs.23.55 billion in 2006-07) on net sales of Rs.1112.43 billion (Rs.984.19 billion). For the three months ended June 30, 2008, the company reported a net loss of Rs.9.94 billion on net sales of Rs.392.87 billion, as against a net profit of Rs.2.56 billion and net sales of Rs.240.87 billion for the corresponding period of the previous year.

^The common independent director on CRISIL’s and Bharat Petroleum Corporation Ltd’s (BPCL’s) boards did not participate in the rating process for these instruments.

Media Contact Analytical Contacts CRISIL Rating Desk
Ramya Krishnan Anil
Head, Market Development & Communications
CRISIL
Tel: +91-22-6758-8051
Mobile: +91 98203 42671
Facsimile: +91-22-6758-8088
Email: RamyaKA@crisil.com
Ajay Dwivedi
Director, Structured Finance Ratings - CRISIL Ratings
Tel: +91-22-6691 3097
Email: adwivedi@crisil.com

Prasad Koparkar
Head, Structured Finance Ratings - CRISIL Ratings
Tel: +91-22-6691 3137
Email: pkoparkar@crisil.com
Tel: +91-22-6691 3047 / 6691 3064
Email: CRISILratingdesk@crisil.com

Note:
This Rating Release is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating release may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL. However, CRISIL alone has the sole right of distribution of its Releases for consideration or otherwise through any media including websites, portals etc.

CRISIL Complexity Levels are assigned to various types of financial instruments. The CRISIL Complexity Levels for the instruments featured in this document are available on www.crisil.com/complexity-levels. Investors are advised to refer to the CRISIL Complexity Levels for instruments that they propose to invest in. Investors can also call the CRISIL Helpline at +91 22 6691 3047 / + 91 22 66913064 with queries on specific instruments.


CRISIL is India's leading Ratings, Research, Risk and Policy Advisory company. CRISIL leverages its core strengths of credibility and analytical rigour to deliver opinions and solutions, that help clients mitigate and manage their business and financial risks, make markets function better, and help shape public policy. For more information, visit www.crisil.com.

Disclaimer: A CRISIL rating reflects CRISIL's current opinion on the likelihood of timely payment of the obligations under the rated instrument and does not constitute an audit of the rated entity by CRISIL. CRISIL ratings are based on information provided by the issuer or obtained by CRISIL from sources it considers reliable. CRISIL does not guarantee the completeness or accuracy of the information on which the rating is based. A CRISIL rating is not a recommendation to buy, sell or hold the rated instrument; it does not comment on the market price or suitability for a particular investor. All CRISIL ratings are under surveillance. Ratings are revised as and when circumstances so warrant. CRISIL is not responsible for any errors and especially states that it has no financial liability whatsoever to the subscribers / users / transmitters / distributors of this product. For the latest rating information on any instrument of any company rated by CRISIL, please contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (+91 22) 6691 3001 - 09

August 19, 2008

http://www.crisil.com