Rating Rationale
January 08, 2021 | Mumbai
20 Microns Limited
Rated amount enhanced
 
Rating Action
Total Bank Loan Facilities RatedRs.87.9 Crore (Enhanced from Rs.15 Crore)
Long Term RatingCRISIL BBB/Stable (Reaffirmed)
Short Term RatingCRISIL A3+ (Assigned)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL has assigned its CRISIL A3+ rating to the short term bank facility of 20 Microns Limited (ML, part of the 20ML group). CRISIL has also reaffirmed its existing ‘CRISIL BBB/Stablerating on the long term bank facilities.

 

The ratings continue to reflect the group's established market position, moderate financial profile and sound operating efficiencies. These strengths are partially offset by its capital intensive operations, susceptibility to adverse changes in government regulations, and concentration in end-user industries.

 

Analytical Approach

For arriving at its ratings, CRISIL has combined the business and financial risk profiles of ML and its subsidiaries, 20 Microns Nano Minerals Ltd (NANO), 20 Microns FZE (20MFZE), 20 Microns SDN BHD (20MSDN), 20 MCC Private Limited (20 MCC) and 20 Microns Vietnam Company Limited. This is because all these companies, collectively referred to as the 20ML group, have a common management team, and operational and financial linkages. ML has 97.21% stake in NANO and 100% stake in all the other entities. Moreover, 20ML has extended a corporate guarantee to the bank facilities of NANO.

 

Please refer Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

 

Key Rating Drivers & Detailed Description

Strengths

  • Established market position:

The group has an established presence in micronized minerals segment catering to customers like Berger Paint, Akzo Nobel, Asian paints among others. With relationship developed over years, the group is among the dominant supplier, in its product segments, to these players. The group is among the leading producers of ultrafine industrial minerals and specialty chemicals, which find application as functional fillers, additives and extenders. It generates around a sixth of its turnover through export.

 

  • Moderate financial profile:

The group has a strong net worth of Rs. 182 cr as on March 31, 2020. The indebtedness (total outside liabilities to tangible networth ratio) has moderated to 1.40 times as on March 31, 2020 from highs of 2.87 times as on March 31, 2016 through steady accretions and debt repayments. Over the last couple of years, the group has primarily relied on internal accruals to fund the incremental opex and capex requirements, restraining the reliance on debt. The group had a gearing of 0.66 times as on March 31, 2020. The group had interest coverage and net cash accruals to total debt ratios of 3.15 times and 0.29 times respectively in 2019-20. The group is expected to maintain its financial profile supported by moderate profitability, lowering debt levels and absence of any large capex.

 

However, the group’s financial flexibility is restrained by the modest market capitalization, past restructuring of debt and pledge of promoters’ 53.74% (off 44.83% stake).

 

  • Sound Operating efficiency:

The group enjoys a healthy return on capital employed around 17-18% and maintains a moderate operating margin around 13-14%. The group benefits from its geographically widespread locations (9 plants spread in India) controlling logistics and saving time. Further, group also enjoys economies of scale supported by continued revenue growth.

 

Weakness

  • Working capital intensive operations:

Gross current assets were at 143 days as on March 31, 2020. This is driven by around 2 months of debtors and inventory of around 2.5 months. The buildup of inventory prior to monsoon pushes up working capital requirements during the period. The working capital requirements are partially offset by average creditors of over 3 months bridging the requirements significantly. Continued support from creditor shall remain critical in meeting the working capital requirements.

 

  • High fixed asset replacement requirements:

The mineral micronization industry operates at low asset turnover ratio of 1-1.5 times indicating high fixed assets requirement. Moreover, the inherent nature of work, involving micronization of minerals, results in high wear and tear in plant. Consequently, the group needs to incur significant annual maintenance capex to sustain its production capacity, consuming a hefty share of its accruals.

 

  • Susceptibility to adverse changes in government regulations, and concentration in revenue profile:

The industry is highly susceptible to government regulations, and any unfavourable changes in policies (viz. ban on mining, stringent environment norms, changes in royalties among other) may adversely impact the performance. Further, the company is exposed to high concentration in its revenue profile with paint and plastic industry contributing around 80% of its revenues in FY20. This exposes the group to economic cycles with demand taking a beating in slowing economy.

 

Also, the group faces high customer concentration risk with the top five customers contributing almost half of its turnover.

 

Liquidity: Adequate

Liquidity profile is marked by adequate accruals to cover repayment obligations, steady working capital cycle and moderate bank limit utilization.

 

The company is expected to generate annual cash accruals of around Rs. 40 cr. Against this, the company has 1 year maturing fixed deposit of Rs. 10 cr. Company has outstanding term loan of Rs. 5.1 cr which shall be repaid by fiscal 2022. However, the group needs to incur a significant annual maintenance capex to support its operations meaning a requirement of committed annual deployment of accruals. Bank limit utilization is moderate at 77% of the sanctioned Rs. 61 cr limit through 12 months to November 2020. The working capital cycle is steady with GCA of around 135-140 days.

 

Access to finer interest rates, diverse bank lines along with amount of recompense payable to banks and the timelines for same shall be a key monitorable.

 

Outlook: Stable

CRISIL believe the group will continue to benefit from the extensive experience of its promoter, and established relationships with clients.

 

Rating Sensitivity Factor

Upward factor

  • Improved debt to EBIDTA ratio below 1 times on sustained basis, supported by steady working capital cycle and absence of any large capex
  • Significant and sustainable improvement in accruals backed by improved scale

Downward factor

  • Significant stretch in working capital cycle or  sharp decline in the accruals
  • Payout of recompense significantly higher than the expected Rs. 7 cr or large debt-funded capital expenditure weakens liquidity profile
  • Significant delay/failure to exit CDR and continued pledge of shares

About the Group

ML was incorporated in 1987. ML is promoted and managed by Mr. Chandresh Parikh and his sons- Mr. Rajesh Parikh and Mr. Atil Parikh. The company is listed on BSE Ltd and National Stock Exchange Ltd. ML is engaged in manufacturing micronized minerals such as calcium carbonate, calcined clay and other specialty minerals.

 

Nano was incorporated in 1993. Nano is engaged in processing and selling of specialty chemicals such as calcite, wax, SCD.

 

The group has clocked a revenue of Rs. 193 cr in H1FY21 and reported PAT of Rs. 9.6 cr.

 

 Key financial indicators:

As on / for the period ended March 31

Unit

2020

2019

Operating income

Rs crore

529

480

Reported profit after tax

Rs crore

24

25

PAT margins

%

4.6

5.2

Adjusted Debt/Adjusted Networth

Times

0.66

0.75

Interest coverage

Times

3.15

3.22

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of Instrument

Date of Allotment

Coupon
Rate (%)

Maturity Date

Issue Size
(Rs.Crore)

Complexity Level

Rating Assigned with Outlook

NA

Cash Credit

NA

NA

NA

61

NA

CRISIL BBB/Stable

NA

Short Term Bank Facility

NA

NA

NA

26.9

NA

CRISIL A3

 

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

20 Microns Ltd

Full Consolidation

Common management team, operational and financial linkages. ML has 97.21% stake in NANO and 100% stake in all the other entities. Moreover, 20ML has extended a corporate guarantee to the bank facilities of NANO.

20 Microns Nano Minerals Ltd

20 Microns FZE

20 MCC Private Limited

20 Microns Vietnam Company Limited

 20 Microns SDN BHD

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 87.9 CRISIL A3+ / CRISIL BBB/Stable   -- 31-12-20 CRISIL BBB/Stable   -- 18-12-18 Withdrawn CRISIL BB+/Stable / CRISIL A4+
      --   --   --   -- 04-09-18 CRISIL BB+ /Stable / CRISIL A4+ (Issuer Not Cooperating)* --
Non-Fund Based Facilities ST   --   --   --   -- 18-12-18 Withdrawn CRISIL A4+
      --   --   --   -- 04-09-18 CRISIL A4+ (Issuer Not Cooperating)* --
All amounts are in Rs.Cr.
* - Issuer did not cooperate; based on best-available information
 
Annexure - Details of various bank facilities
Facility Name of Lender Amount (Rs.Crore) Rating
Cash Credit IDBI Bank Limited 12 CRISIL BBB/Stable
Cash Credit State Bank of India 34 CRISIL BBB/Stable
Cash Credit State Bank of India 15 CRISIL BBB/Stable
Short Term Bank Facility State Bank of India 26.9 CRISIL A3+

This Annexure has been updated on 1-Sep-2021 in line with the lender-wise facility details as on 30-Jul-2021 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Assessing Information Adequacy Risk
CRISILs Approach to Recognising Default
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation
The Rating Process
Understanding CRISILs Ratings and Rating Scales
CRISILs Bank Loan Ratings

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Rahul Subrato Kumar Guha
Director
CRISIL Ratings Limited
D:+91 22 4097 8320
rahul.guha@crisil.com


Neha Kantilal Sharma
Associate Director
CRISIL Ratings Limited
D:+91 79 4024 4509
neha.sharma@crisil.com


Gaurav Vinod Gupta
Manager
CRISIL Ratings Limited
B:+91 79 4024 4500
Gaurav.Gupta1@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html