Rating Rationale
December 31, 2020 | Mumbai
20 Microns Limited
'CRISIL BBB/Stable' assigned to bank debt
 
Rating Action
Total Bank Loan Facilities Rated Rs.15 Crore
Long Term Rating CRISIL BBB/Stable (Assigned)
1 crore = 10 million
Refer to annexure for Details of Instruments & Bank Facilities
Detailed Rationale

CRISIL has assigned its 'CRISIL BBB/Stable' rating to the long term bank facilities of 20 Microns Limited (ML, part of the 20ML group).
 
The rating reflects the group's established market position, moderate financial profile and sound operating efficiencies. These strengths are partially offset by its capital intensive operations, susceptibility to adverse changes in government regulations, and concentration in end-user industries.

Analytical Approach

For arriving at its ratings, CRISIL has combined the business and financial risk profiles of ML and its subsidiaries, 20 Microns Nano Minerals Ltd (NANO), 20 Microns FZE (20MFZE), 20 Microns SDN BHD (20MSDN), 20 MCC Private Limited (20 MCC) and 20 Microns Vietnam Company Limited. This is because all these companies, collectively referred to as the 20ML group, have a common management team, and operational and financial linkages. ML has 97.21% stake in NANO and 100% stake in all the other entities. Moreover, 20ML has extended a corporate guarantee to the bank facilities of NANO.

Please refer Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description
Strengths
* Established market position: The group has an established presence in micronized minerals segment catering to customers like Berger Paint, Akzo Nobel, Asian paints among others. With relationship developed over years, the group is among the dominant supplier, in its product segments, to these players. The group is among the leading producers of ultrafine industrial minerals and specialty chemicals, which find application as functional fillers, additives and extenders. It generates around a sixth of its turnover through export.
 
* Moderate financial profile: The group has a strong net worth of Rs. 182 cr as on March 31, 2020. The indebtedness (total outside liabilities to tangible networth ratio) has moderated to 1.40 times as on March 31, 2020 from highs of 2.87 times as on March 31, 2016 through steady accretions and debt repayments. Over the last couple of years, the group has primarily relied on internal accruals to fund the incremental opex and capex requirements, restraining the reliance on debt. The group had a gearing of 0.66 times as on March 31, 2020. The group had interest coverage and net cash accruals to total debt ratios of 3.15 times and 0.29 times respectively in 2019-20. The group is expected to maintain its financial profile supported by moderate profitability, lowering debt levels and absence of any large capex.
 
However, the group's financial flexibility is restrained by the modest market capitalization, past restructuring of debt and pledge of promoters' 53.74% (off 44.83% stake).
 
* Sound Operating efficiency: The group enjoys a healthy return on capital employed around 17-18% and maintains a moderate operating margin around 13-14%. The group benefits from its geographically widespread locations (9 plants spread in India) controlling logistics and saving time. Further, group also enjoys economies of scale supported by continued revenue growth.
 
Weaknesses
* Working capital intensive operations: Gross current assets were at 143 days as on March 31, 2020. This is driven by around 2 months of debtors and inventory of around 2.5 months. The buildup of inventory prior to monsoon pushes up working capital requirements during the period. The working capital requirements are partially offset by average creditors of over 3 months bridging the requirements significantly. Continued support from creditor shall remain critical in meeting the working capital requirements.
 
* High fixed asset replacement requirements: The mineral micronization industry operates at low asset turnover ratio of 1-1.5 times indicating high fixed assets requirement. Moreover, the inherent nature of work, involving micronization of minerals, results in high wear and tear in plant. Consequently, the group needs to incur significant annual maintenance capex to sustain its production capacity, consuming a hefty share of its accruals.
 
* Susceptibility to adverse changes in government regulations, and concentration in revenue profile: The industry is highly susceptible to government regulations, and any unfavourable changes in policies (viz. ban on mining, stringent environment norms, changes in royalties among other) may adversely impact the performance. Further, the company is exposed to high concentration in its revenue profile with paint and plastic industry contributing around 80% of its revenues in FY20. This exposes the group to economic cycles with demand taking a beating in slowing economy.
 
Also, the group faces high customer concentration risk with the top five customers contributing almost half of its turnover.
Liquidity Adequate

Liquidity profile is marked by adequate accruals to cover repayment obligations, steady working capital cycle and moderate bank limit utilization.
 
The company is expected to generate annual cash accruals of around Rs. 40 cr. Against this, the company has 1 year maturing fixed deposit of Rs. 10 cr. Company has outstanding term loan of Rs. 5.1 cr which shall be repaid by fiscal 2022. However, the group needs to incur a significant annual maintenance capex to support its operations meaning a requirement of committed annual deployment of accruals. Bank limit utilization is moderate at 77% of the sanctioned Rs. 61 cr limit through 12 months to November 2020. The working capital cycle is steady with GCA of around 135-140 days.
 
Access to finer interest rates, diverse bank lines along with amount of recompense payable to banks and the timelines for same shall be a key monitorable.

Outlook: Stable

CRISIL believe the group will continue to benefit from the extensive experience of its promoter, and established relationships with clients.

Rating Sensitivity factors
Upward factor
* Improved debt to EBIDTA ratio below 1 times on sustained basis, supported by steady working capital cycle and absence of any large capex
* Significant and sustainable improvement in accruals backed by improved scale

Downward factor
* Significant stretch in working capital cycle or  sharp decline in the accruals
* Payout of recompense significantly higher than the expected Rs. 7 cr or large debt-funded capital expenditure weakens liquidity profile
* Significant delay/failure to exit CDR and continued pledge of shares
About the Group

ML was incorporated in 1987. ML is promoted and managed by Mr. Chandresh Parikh and his sons- Mr. Rajesh Parikh and Mr. Atil Parikh. The company is listed on BSE Ltd and National Stock Exchange Ltd. ML is engaged in manufacturing micronized minerals such as calcium carbonate, calcined clay and other specialty minerals.
 
Nano was incorporated in 1993. Nano is engaged in processing and selling of specialty chemicals such as calcite, wax, SCD.

Key Financial Indicators
As on / for the period ended March 31  Unit 2020 2019
Operating income Rs crore 529 480
Reported profit after tax Rs crore 24 25
PAT margins % 4.6 5.2
Adjusted Debt/Adjusted Net worth Times 0.66 0.75
Interest coverage Times 3.15 3.22
The group has clocked a revenue of Rs. 193 cr in H1FY21 and reported PAT of Rs. 9.6 cr.

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments and are included (where applicable) in the Annexure -- Details of Instrument in this Rating Rationale. For more details on the CRISIL complexity levels, please visit www.crisil.com/complexity-levels.
Annexure - Details of Instrument(s)
ISIN Name of Instrument Date of Allotment Coupon
Rate (%)
Maturity Date Issue
Size
(Rs. Cr)
Complexity Levels Rating Assigned  with Outlook
NA Cash Credit NA NA NA 15 NA CRISIL BBB/Stable

Annexure - List of entities consolidated
Names of Entities Consolidated Extent of Consolidation Rationale for Consolidation
20 Microns Ltd Full Consolidation Common management team, operational and financial linkages. ML has 97.21% stake in NANO and 100% stake in all the other entities. Moreover, 20ML has extended a corporate guarantee to the bank facilities of NANO.
20 Microns Nano Minerals Ltd
20 Microns FZE
20 MCC Private Limited
20 Microns Vietnam Company Limited
20 Microns SDN BHD
 
Annexure - Rating History for last 3 Years
  Current 2020 (History) 2019  2018  2017  Start of 2017
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund-based Bank Facilities  LT/ST  15.00  CRISIL BBB/Stable    --    --  18-12-18  Withdrawal/ Withdrawal  16-08-17  CRISIL BB+/Stable/ CRISIL A4+  CRISIL BB-/Stable/ CRISIL A4+ 
                04-09-18  CRISIL BB+/Stable/ CRISIL A4+ (Issuer Not Cooperating)*  22-02-17  CRISIL BB/Stable/ CRISIL A4+   
Non Fund-based Bank Facilities  LT/ST    --    --    --  18-12-18  Withdrawal  16-08-17  CRISIL A4+  CRISIL A4+ 
                04-09-18  CRISIL A4+ (Issuer Not Cooperating)*  22-02-17  CRISIL A4+   
All amounts are in Rs.Cr.
 
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Cash Credit 15 CRISIL BBB/Stable Bank Guarantee 2 Withdrawn
-- 0 -- Cash Credit 61 Withdrawn
-- 0 -- Corporate Loan 14.13 Withdrawn
-- 0 -- Foreign Exchange Forward 2.08 Withdrawn
-- 0 -- Funded Interest Term Loan 12.79 Withdrawn
-- 0 -- Inland/Import Letter of Credit 27 Withdrawn
-- 0 -- Long Term Loan 54.07 Withdrawn
-- 0 -- Proposed Long Term Bank Loan Facility 1.93 Withdrawn
Total 15 -- Total 175 --
Links to related criteria
Assessing Information Adequacy Risk
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Approach to Recognising Default
CRISILs Bank Loan Ratings
CRISILs Criteria for Consolidation
CRISILs Criteria for rating short term debt
The Rating Process
Understanding CRISILs Ratings and Rating Scales

For further information contact:
Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com

Rahul Guha
Director - CRISIL Ratings
CRISIL Limited
D:+91 22 4097 8320
rahul.guha@crisil.com


Neha Sharma
Associate Director - CRISIL Ratings
CRISIL Limited
D:+91 79 4024 4509
neha.sharma@crisil.com


Gaurav Gupta
Rating Analyst - CRISIL Ratings
CRISIL Limited
D:+91 79 4024 4504
Gaurav.Gupta1@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL. However, CRISIL alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Limited

CRISIL is a leading agile and innovative, global analytics company driven by its mission of making markets function better. We are India’s foremost provider of ratings, data, research, analytics and solutions. A strong track record of growth, culture of innovation and global footprint sets us apart. We have delivered independent opinions, actionable insights, and efficient solutions to over 1,00,000 customers.
 
We are majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.
 
For more information, visit www.crisil.com 


Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK

About CRISIL Ratings
CRISIL Ratings is part of CRISIL Limited (“CRISIL”). We pioneered the concept of credit rating in India in 1987. CRISIL is registered in India as a credit rating agency with the Securities and Exchange Board of India (“SEBI”). With a tradition of independence, analytical rigour and innovation, CRISIL sets the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 24,500 large and mid-scale corporates and financial institutions. CRISIL has also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and microfinance institutions. We also pioneered a globally unique rating service for Micro, Small and Medium Enterprises (MSMEs) and significantly extended the accessibility to rating services to a wider market. Over 1,10,000 MSMEs have been rated by us.


CRISIL PRIVACY
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale that we provide (each a “Report”). For the avoidance of doubt, the term “Report” includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL providing or intending to provide any services in jurisdictions where CRISIL does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Rating are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL assumes no obligation to update its opinions following publication in any form or format although CRISIL may disseminate its opinions and analysis. CRISIL rating contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way.CRISIL or its associates may have other commercial transactions with the company/entity.

Neither CRISIL nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, “CRISIL Parties”) guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL’s public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about CRISIL ratings are available here: www.crisilratings.com.

CRISIL and its affiliates do not act as a fiduciary. While CRISIL has obtained information from sources it believes to be reliable, CRISIL does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of CRISIL may have information that is not available to other CRISIL business units. CRISIL has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html

CRISIL’s rating criteria are generally available without charge to the public on the CRISIL public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL.

All rights reserved @ CRISIL