Rating Rationale
February 11, 2021 | Mumbai
APL Apollo Tubes Limited
Long-term rating upgraded to 'CRISIL AA / Stable'; short-term rating reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.770 Crore
Long Term RatingCRISIL AA/Stable (Upgraded from 'CRISIL AA- / Stable')
Short Term RatingCRISIL A1+ (Reaffirmed)
 
Rs.500 Crore Commercial PaperCRISIL A1+ (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has upgraded its rating on the long-term bank facilities of APL Apollo Tubes Ltd (APL Apollo) to ‘CRISIL AA/Stable’ from ‘CRISIL AA-/Stable’, and reaffirmed the rating on the short-term bank facility and commercial paper programme at ‘CRISIL A1+’.

 

The upgrade reflects CRISIL Rating’s expectation that APL Apollo’s credit risk profile will improve in the near term on the back of a sustained improvement in operating performance driven by above-industry volume growth and improving operating margins. Similarly, healthy free cash flows would result in low net-debt leading to strengthening of financial risk profile.

 

Despite the impact of Covid-19 during the first quarter of the current fiscal, APL Apollo has subsequently been able to post healthy growth in sales volumes on the back of its wide distribution network. Profit margins have also been improving steadily, mainly contributed by higher margins across product categories coupled with portfolio shifting towards value-added products, whose share improved to 60% in the quarter ended December 2020 from 45% in fiscal 2020. The volume growth and margins are expected to sustain with increasing sales of newly launched products that fetch higher margins.

 

APL Apollo has been able to reduce its net working capital days to a negative 9 days as of December 2020 from 30 days earlier by shifting to a cash and carry model. This, coupled with improved inventory management, has resulted in lower requirement of working capital. Being part of a highly competitive segment, the sustenance of this model is yet to be seen. However, working capital shall still remain in a comfortable range even if the company reverts to previous credit terms with its customers. Additionally, with no major debt-funded capital expenditure (capex) over the medium term, financial risk profile should remain comfortable.

 

The ratings reflect APL Apollo’s leadership position in the electric resistance-welded (ERW) pipes and structural products industry, and diversity in terms of its geographical presence, product profile, and the end-user industries. These strengths are partially offset by exposure to intense competition and to volatility in the prices of raw material as well as finished goods.

Analytical Approach

For arriving at its ratings, CRISIL Ratings has taken a consolidated approach and combined the operating and financial performance of all the wholly owned subsidiaries of APL Apollo as well as the step-down subsidiary, Apollo Tricoat Tubes Ltd. This is because the entities are in the same business, share a common brand, benefit from central sourcing policy, and have fungible cash flows. Also, APL Apollo has guaranteed the entire debt of these entities.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths

  • Leadership position in the ERW pipes industry: The Company has a total production capacity of 2.65 million metric tonne per annum (mmtpa), which is more than 2 times its nearest competitor. It has established presence across India, with plants set up across the northern, southern, eastern and western regions. Large scale enables the Company to enjoy economies of scale with regards to procuring raw materials and better fixed-cost absorption. It is the price leader in the industry.

 

  • Diversified geographical presence, product profile and end-user industries: Clientele is spread across residential, commercial and industrial construction, infrastructure; and industrial and agricultural applications. Furthermore, the company has gradually reduced its dependence on the traditional ERW pipes segment (used for irrigation and fluid transportation) that typically fetches lowest margin; and has increased focus on structural products used in the construction segments (residential and commercial) that have significantly better margins. Business risk profile also benefits from geographical diversity and product mix, thereby safeguarding against cyclicality and event-based risks and leading to the highest operating profit per tonne among ERW pipe manufacturers.

 

  • Improvement in operating performance: Product volumes have registered a compound annual growth rate (CAGR) of 20% during fiscals 2015-20, while the overall industry grew by 5%. This growth has been achieved through continuous efforts on improving market share by increasing production capacities, widening distribution networks and with higher focus on product branding.

 

Furthermore, acquisition of a majority stake in Apollo Tricoat Tubes Ltd during 2019 and an increasing focus towards enhancing sale of value-added products have improved APL Apollo’s profitability: blended EBITDA (earnings before interest, taxes, depreciation and amortisation) per tonne improved to Rs 4,780 per tonne in the third quarter of fiscal 2021 from Rs 2,923 per tonne in fiscal 2020. Favourable industry dynamics and increasing share of value-added products are expected to keep operating performance healthy over the medium term.

 

  • Healthy financial risk profile: While cash accrual increased to Rs 311 crore during fiscal 2020 from Rs 173 crore in fiscal 2019, it increased to Rs 348 crore during the first nine months of fiscal 2021. Also, gearing improved to 0.64 time as on March 31, 2020, from 0.93 time as on March 31, 2019; interest coverage ratio improved to 4.70 times in fiscal 2020 from 3.48 times in fiscal 2019. The strategic shift to a cash and carry model has resulted in lower receivables and reduced dependence on working capital debt, leading to net debt declining to Rs 198 crore as of December 2020 from Rs 788 crore as of March 2020. Financial risk profile will remain comfortable in the absence of any major debt-funded capex over the medium term.

 

Weaknesses

  • Exposure to intense competition: Fragmented industry structure, wherein entry barrier is low, has kept operating margin modest at 5-8%. The ERW industry is largely unorganised. Low margin, however, insulates the industry from imports. The Company has the highest market share of 40% in the structural steel tubes market (key focus area) and has been able to expand its reach even during the pandemic, thereby increasing market share to 50%.

 

  • Exposure to volatility in raw material prices: ERW pipe manufacturers are steel convertors and fluctuations in raw material prices are passed on to consumers, but with a lag. Accordingly, as seen in the past fiscals, operating margin is susceptible to fluctuations in the prices of steel (hot rolled coil). However, the monthly pricing mechanism followed by the company and improved inventory management policy are expected to reduce the impact of any significant price movement.

Liquidity: Strong

Annual cash accrual is expected to be more than Rs 400 crore over the medium term. Change in working capital management policy during fiscal 2021 has substantially reduced the dependence on working capital funding, wherein Rs 200 crore was prepaid during the nine months of fiscal 2021 while cash balance increased to Rs 330 crore as of December 2020 from Rs 40 crore as of March 2020. Additionally, at a consolidated level, the group also has access to fund-based limit of Rs 1,465 crore, with average utilisation of 40-50% during the past one year (basis their drawing power limits). Annual cash accrual would be sufficient to repay annual debt of Rs 70-75 crore during the next two fiscals as well as fund ongoing as well as upcoming capex plans.

Outlook Stable

APL Apollo will continue to register steady growth in operating performance while maintaining comfortable financial risk profile, over the medium term.

Rating Sensitivity factors

Upward factors

  • Sustained improvement in business risk profile with volume CAGR of more than 15%, along with geographical diversification over the medium term
  • Significant improvement in operating performance, with EBITDA per tonne sustaining above Rs 6,000

 

Downward factors

  • Larger-than-expected debt-funded capex or working capital debt leading to net debt to EBITDA exceeding 1.5 times
  • Operating margin declining below 6% on a sustained basis

About the Company

Established in 1986 in Delhi National Capital Region, APL Apollo is the largest and one of the fastest-growing ERW steel tubes/structural products manufacturers in India, with a current production capacity of 2.6 mmtpa. The company is a part of the Sudesh group and is promoted by Mr Sanjay Gupta. Currently, APL Apollo has 10 manufacturing facilities, with 3 plants in Sikandrabad (Uttar Pradesh); 1 each in Hosur (Tamil Nadu), Murbad (Maharashtra), Raipur (Chhattisgarh), Hyderabad (Telangana), Dujana (Uttar Pradesh); and 2 plants in Bangalore (Karnataka). It has also established a wide 3-tier distribution network with around 800+ dealers.

For the 9 months through December 2020, the company reported a profit after tax (PAT) of Rs 273 crore on an operating income of Rs 5,936 crore, against a PAT of Rs 195 crore on an operating income of Rs 5,835 crore for the same period previous fiscal.

Key Financial Indicators

As on/for the period ended March 31 (Consolidated)

2020

2019

Revenue

Rs Crore

7737

7164

Profit after tax

Rs Crore

256

148

PAT margins

%

3.3

2.1

Adjusted debt/adjusted networth

Times

0.64

0.96

Interest Coverage

Times

4.66

3.57

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of Instrument

Date of Allotment

Coupon rate (%)

Maturity Date

Issue size (Rs Cr)

Complexity Level

Rating Assigned with Outlook

NA

Cash credit*#%

NA

NA

NA

384.00

NA

CRISIL AA/Stable

NA

Working capital facility##

NA

NA

NA

60.00

NA

CRISIL AA/Stable

NA

Working capital facility^

NA

NA

NA

76.00

NA

CRISIL AA/Stable

NA

Working capital demand loan!

NA

NA

NA

100.00

NA

CRISIL AA/Stable

NA

Working capital demand loan

NA

NA

NA

100.00

NA

CRISIL AA/Stable

NA

Proposed long term bank loan facility

NA

NA

NA

20.00

NA

CRISIL AA/Stable

NA

Letter of credit**

NA

NA

NA

30.00

NA

CRISIL A1+

NA

Commercial paper

NA

NA

7-365 days

500.00

Simple

CRISIL A1+

*Interchangeable with vendor financing scheme up to Rs 130 crore, export packing credit up to Rs 16 crore, and foreign bill discounting up to Rs 24 crore

#One-way changeable from cash credit to letter of credit (LC) up to Rs 100 crore

%Interchangeable with non-fund-based facilities up to Rs 214 crore

## Interchangeable with packing credit up to Rs 60 crore; inland letter of credit up to Rs 60 crore; and performa invoice discounting up to Rs 15 crore

^ Fully interchangeable with non-fund-based facilities

**100% interchangeability between LC and bank guarantee up to Rs 20 crore

! Interchangeable with LC up to Rs 50 crore, buyer’s credit up to Rs 100 crore, sales invoice discounting up to Rs 50 crore, cash credit up to Rs 50 crore and export credit up to Rs 50 crore

Annexure – List of entities consolidated

Type of consolidation

Extent of consolidation

Rationale for consolidation

Apollo Metalex Pvt Ltd

Full

Operational and financial linkages with APL Apollo

Shri Lakshmi Metal Udyog Pvt Ltd

Full

Operational and financial linkages with APL Apollo

Apollo Tricoat Tubes Ltd

Full

Operational and financial linkages with APL Apollo

APL Apollo Building Products Pvt Ltd

Full

Operational and financial linkages with APL Apollo

Blue Ocean Projects Pvt Ltd

Full

Subsidiary

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 740.0 CRISIL AA/Stable   -- 03-04-20 CRISIL AA-/Stable 18-06-19 CRISIL AA-/Stable 28-09-18 CRISIL AA-/Stable CRISIL AA-/Stable
      --   --   --   -- 09-05-18 CRISIL AA-/Stable --
      --   --   --   -- 29-03-18 CRISIL AA-/Stable --
      --   --   --   -- 05-01-18 CRISIL AA-/Stable --
Non-Fund Based Facilities ST 30.0 CRISIL A1+   -- 03-04-20 CRISIL A1+ 18-06-19 CRISIL A1+ 28-09-18 CRISIL A1+ CRISIL A1+
      --   --   --   -- 09-05-18 CRISIL A1+ --
      --   --   --   -- 29-03-18 CRISIL A1+ --
      --   --   --   -- 05-01-18 CRISIL A1+ --
Non Convertible Debentures LT   --   --   -- 18-06-19 Withdrawn 28-09-18 CRISIL AA-/Stable CRISIL AA-/Stable
      --   --   --   -- 09-05-18 CRISIL AA-/Stable --
      --   --   --   -- 29-03-18 CRISIL AA-/Stable --
      --   --   --   -- 05-01-18 CRISIL AA-/Stable --
Commercial Paper ST 500.0 CRISIL A1+   -- 03-04-20 CRISIL A1+ 18-06-19 CRISIL A1+ 28-09-18 CRISIL A1+ CRISIL A1+
      --   --   --   -- 09-05-18 CRISIL A1+ --
      --   --   --   -- 29-03-18 CRISIL A1+ --
      --   --   --   -- 05-01-18 CRISIL A1+ --
All amounts are in Rs.Cr.
 
 
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Cash Credit&^% 384 CRISIL AA/Stable Cash Credit&^% 384 CRISIL AA-/Stable
Letter of Credit$ 30 CRISIL A1+ Letter of Credit$ 30 CRISIL A1+
Proposed Long Term Bank Loan Facility 20 CRISIL AA/Stable Proposed Long Term Bank Loan Facility 20 CRISIL AA-/Stable
Working Capital Demand Loan# 100 CRISIL AA/Stable Working Capital Demand Loan# 100 CRISIL AA-/Stable
Working Capital Demand Loan 100 CRISIL AA/Stable Working Capital Demand Loan 100 CRISIL AA-/Stable
Working Capital Facility@ 60 CRISIL AA/Stable Working Capital Facility@ 60 CRISIL AA-/Stable
Working Capital Facility! 76 CRISIL AA/Stable Working Capital Facility! 76 CRISIL AA-/Stable
Total 770 - Total 770 -
& -  Interchangeable with vendor financing scheme up to Rs 130 crore, export packing credit up to Rs 16 crore, and foreign bill discounting up to Rs 24 crore
^ - One way changeable from cash credit to letter of credit (LC) up to Rs 100 crore
% - Interchangeable with non-fund-based facilities up to Rs 214 crore
$ - 100% interchangeability between LC and bank guarantee up to Rs 20 crore
# - Interchangeable with Letter of Credit up to Rs 50 crore, Buyer's credit up to Rs 100 crore, Sales Invoice discounting up to Rs 50 crore, Cash Credit up to Rs 50 crore and Export credit up to Rs 50 crore
@ - Fully interchangeable with non-fund-based facilities
! - Interchangeable with packing credit up to Rs 60 crore; inland letter of credit up to Rs 60 crore; and performa invoice discounting up to Rs 15 crore
Links to related criteria
Rating criteria for manufaturing and service sector companies
CRISILs Approach to Financial Ratios
Rating Criteria for Steel Industry
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Nitesh Jain
Director
CRISIL Ratings Limited
D:+91 22 3342 3329
nitesh.jain@crisil.com


Joanne Annie Gonsalves
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Joanne.Gonsalves@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisil.com/ratings 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html