Rating Rationale
February 07, 2023 | Mumbai
Aamor Inox Limited
Rated amount enhanced
 
Rating Action
Total Bank Loan Facilities RatedRs.175 Crore (Enhanced from Rs.125 Crore)
Long Term RatingCRISIL BBB/Stable (Reaffirmed)
Short Term RatingCRISIL A3+ (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its CRISIL BBB/Stable/CRISIL A3+ ratings on the bank facilities of Aamor Inox Limited (AIL)

 

The rating reflects extensive experience of promoters in stainless steel industry and strong business risk profile supported by healthy operating performance, high proportion of exports, reputed client base and sustained operating margins. It also takes into consideration the improving financial risk profile. These strengths are partially offset by large working capital requirement and susceptibility to fluctuations in raw material prices and forex.

 

AIL is expected to earn over Rs 650 crore in fiscal 2023 and has registered revenues of Rs.539 crores in first nine months of fiscal 2023 supported by higher realisations and increased orders from new and existing clients. Operating margins have sustained at healthy levels despite raw material fluctuations on account of high margin export business and pass-through model of the company. Healthy orderbook of Rs 157 crore and established relationship with key clientele will help to sustain healthy growth of 10-15% in the medium term while maintaining. operating profitability, at 8-9% range with back-to-back arrangement with customers for raw material pass through. Though, end user market, Europe is likely to face moderation in economic growth, company is diversifying to North America and has gained new orders from the region. As a result, volumes are likely to grow at 5-7% in the medium term.

 

AIL has adequate liquidity in the form of expected net cash accruals of Rs 30-33 crores in fiscal 2023 and 2024 as against repayment obligations of Rs 7-8 crores per annum. Bank limit of Rs 130 crore remain utilised at an average of 77% over the 12 months ended November 2022, with company always maintaining a buffer of 15-20% in its limits. Company plans to do minimal capex of ~Rs 4 crore per annum in the medium term. Limited capex along with sufficient cash accruals, should result in sustenance of adequate liquidity and healthy debt metrics.

Analytical Approach

Loans from promoters have been considered as 75% equity and 25% debt on account of zero withdrawals in last 3 years, zero interest and subordination to all other debts

Key Rating Drivers & Detailed Description

Strengths:

Presence in value added steel segment and reputed client base:

AIL’s product offering includes value added stainless steel long products of varying grades, sizes and shapes which are customized according to the client requirement. The company focuses more on niche product lines rather than volume-based products. Furthermore, AIL has a reputed client base spread over diverse industries such as oil and gas, aerospace, power generation and also various steel traders. Presence in customised stainless steel product manufacturing segment, long standing relationships with customers and healthy orderbook of Rs 157 crores as of December 2022 will facilitate growth in the medium term. Revenue has improved by 3-year CAGR of 35% till fiscal 2022 and is expected to increase by 35% in current fiscal 2023. AIL derives majority of its revenue from exports to Europe, however, the company has started exporting to new markets such as North America this fiscal.

 

Experienced promoters and management team:

AIL is promoted by Mr. Anand Gupta having experience of more than 20 years in the steel industry. The promoter, Mr Anand Gupta is actively involved in daily operations and has developed strong global market for AIL with ~550 customers across 60 countries. The promoters have consistently infused funds to support growth and sustainability in tough times. They have extended unsecured debt Rs 8.1 crore till fiscal 2022. The expertise of the promoters, their strong understanding of market dynamics, healthy relations with customers and suppliers and timely, need-based funding support should continue to boost business growth.

 

Improving financial risk profile

The company has sustained operating efficiency over the past three years, with operating margin stable at 8-9%. The operating profitability should sustain at such levels, given the sustenance of demand and benefit of operating leverage.

 

Net worth and gearing are expected to be around Rs 90-95 crore and gearing of 1.35-1.40 times in the medium term. They were Rs 82.00 crore and 1.50 times, respectively, as on March 31, 2022. Interest coverage and NCAAD ratios are expected to be around ~5 times and 0.26 times, respectively, in fiscal 2023, from 6 times and 0.19 times in the fiscal 2022. AIL’s debt metrics remain moderate as company has no capex plans in the medium term.  Debt levels are expected to increase further with increase in scale of operations, with, overall debt levels are expected to remain at ~ Rs 120-130 crore.Net Cash accrual -- projected at Rs 33-35 crore each for fiscals 2023 and 2024 -- should comfortably cover yearly debt obligation of Rs 7-8 crore.

 

Gearing and TOL/TNW to be better at 1.09 times and 2.14 in fiscal 2024 compared to expected 1.38 times and 2.63 times respectively in fiscal 2023, on account of moderate (80%-85%) utilization of Working Capital limits and controlled Term Loan levels driven by gradual repayment of term loans. With sustenance of improved operating performance, reduction in debt and minimum capex, the debt metrics are expected to improve in the medium term.  Any major debt funded capex would be a key monitorable.

 

Weakness:

Large working capital requirement

Operations are working capital intensive with Gross Current Assets around 157 days in fiscal 2022. AIL has receivables of around 64 days as on March 31, 2022, which has increased from 45 days as on March 31, 2020. The receivables days is expected to remain in the range of 60-65 days in medium term owing to large proportion of exports, leading to high reliance on short-term debt. Any sustained increase in debtors and hence working capital requirement with the increasing scale will be a key monitorable.

 

Susceptibility to fluctuations in raw material and forex prices

AIL, being a Tier II supplier to end-user component industry, provides limited value addition to its final product. Further, the company is susceptible to the risk of volatility in the price of raw materials such as scraps, billets and base metals; the cost of input material varies depending on the demand-supply scenario. Any price hike, if not passed through, amid intense competitive pressure will continue to constrain scalability, pricing power and profitability. 

 

Exports to European market account for majority of the total revenue. Any negative deviation in foreign currency may impact the overall profitability. Currently, the company has partial hedging policy to mitigate the same, besides natural hedging to an extent.

Liquidity: Adequate

AIL has adequate liquidity driven by expected cash accruals of more than Rs.33-35 crore per annum in FY23 and FY24 and cash and cash equivalents of Rs. 36 crores as on March 31, 2022. AIL also has access to fund-based limits of Rs.130 crore, utilized to the tune of 77% on an average over the 12 months ended November 2022. Company always maintains a buffer of 15-20% in its limits. The company has long term repayment obligations around Rs.7-8 crore each in FY23 and FY23 and modest capex plan of 4 crores per annum.

Outlook: Stable

CRISIL Ratings believes AIL will maintain its established market position and continue to benefit from its integrated operations over the medium term given the favorable outlook on stainless steel industry and expansion in exports segment. Its financial risk profile is also expected to remain adequate, supported by prudent capex spend, and working capital management.

Rating Sensitivity Factors

Upward Factor

  • Steady and sustained operating performance, resulting in increase in cash accrual  on sustained basis.
  • Improvement in financial risk profile with gearing below 1.3 times and TOL/TNW below 2.5 time on a sustained basis

 

Downward factor

  • Weak operating performance resulting in steep decline in annual accruals
  • Weakened cash generation, along with elongation in working capital cycle and increased capex impacting credit metrics; for instance, gearing and TOL/TNW increasing over 2 times and 3.5 times respectively

About the Company

Aamor Inox Limited (AIL), formerly known as Ambica Stainless Steel Ltd was incorporated in 1970 and is promoted by Mr. Anand Gupta who has experience of over 20 years in the industry. AIL is primarily engaged in manufacturing and exporting of specialty steel long products and caters to diverse industries such as Aerospace, Oil and Gas, Petroleum, Automotive, Pharmaceutical etc. The company is headquartered in New Delhi and has manufacturing facility at Sahibabad in Uttar Pradesh. Few of the products manufactured by AIL include bright bars, HRAP Flats and Angles, Hexagon bars, Square bars etc. in various grades and sizes.

 

For six months ended September 2022, AIL has OPBDIT of Rs 34.01 crore on revenues of Rs 387.06 crore. Company has achieved sales of Rs 539 crore till December 2022.

Key Financial Indicators

Particulars

Unit

2022

2021

Revenue

Rs crore

490

209

Profit After Tax (PAT)

Rs crore

12

5

PAT Margin

%

2.4

2.5

Adjusted debt/adjusted networth

Times

1.50

1.15

Interest coverage

Times

6.17

3.18

Status of noncooperation with previous CRA

AIL has not cooperated with Brickworks Ratings India Private Limited (Brickworks), which has classified it as issuer not cooperative vide its release dated June 16, 2022. The reason provided by Brickworks is non-furnishing of information for monitoring of ratings

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of

allotment

Coupon

rate (%)

Maturity

date

Issue size

(Rs.Crore)

Complexity

level

Rating assigned

with outlook

NA

Cash Credit

NA

NA

NA

130

NA

CRISIL BBB/Stable

NA

Letter of credit & Bank Guarantee

NA

NA

NA

10

NA

CRISIL A3+

NA

Proposed Cash Credit Limit

NA

NA

NA

1.53

NA

CRISIL BBB/Stable

NA

Term Loan

NA

NA

Jun-27

9.97

NA

CRISIL BBB/Stable

NA

Term Loan

NA

NA

Sep-25

5.1

NA

CRISIL BBB/Stable

NA

Term Loan

NA

NA

Jul-25

5.29

NA

CRISIL BBB/Stable

NA

Term Loan

NA

NA

Mar-27

13.11

NA

CRISIL BBB/Stable

Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 165.0 CRISIL BBB/Stable   -- 18-02-22 CRISIL BBB/Stable   --   -- --
Non-Fund Based Facilities ST 10.0 CRISIL A3+   -- 18-02-22 CRISIL A3+   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 20 Axis Bank Limited CRISIL BBB/Stable
Cash Credit 25 State Bank of India CRISIL BBB/Stable
Cash Credit 25 Axis Bank Limited CRISIL BBB/Stable
Cash Credit 20 HDFC Bank Limited CRISIL BBB/Stable
Cash Credit 25 State Bank of India CRISIL BBB/Stable
Cash Credit 15 YES Bank Limited CRISIL BBB/Stable
Letter of credit & Bank Guarantee 10 Axis Bank Limited CRISIL A3+
Proposed Cash Credit Limit 1.53 Not Applicable CRISIL BBB/Stable
Term Loan 3.47 Axis Bank Limited CRISIL BBB/Stable
Term Loan 9.64 Axis Bank Limited CRISIL BBB/Stable
Term Loan 5.29 HDFC Bank Limited CRISIL BBB/Stable
Term Loan 5.1 State Bank of India CRISIL BBB/Stable
Term Loan 9.97 Bajaj Finserve Lending CRISIL BBB/Stable

This Annexure has been updated on 07-Feb-2023 in line with the lender-wise facility details as on 17-Feb-2022 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Assessing Information Adequacy Risk
Rating Criteria for Steel Industry
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Mohit Makhija
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
mohit.makhija@crisil.com


Gautam Shahi
Director
CRISIL Ratings Limited
B:+91 124 672 2000
gautam.shahi@crisil.com


Vedika Kedia
Rating Analyst
CRISIL Ratings Limited
B:+91 124 672 2000
Vedika.Kedia@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html