Rating Rationale
December 04, 2024 | Mumbai
Aditya Birla Digital Fashion Ventures Limited
Rating continues on 'Watch Negative'
 
Rating Action
Rs.200 Crore Non Convertible DebenturesCRISIL AA-/Watch Negative (Continues on 'Rating Watch with Negative Implications')
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings continues its rating on the non-convertible debentures (NCDs) of Aditya Birla Digital Fashion Ventures Ltd (ABDFVL) on Rating Watch with Negative Implications’. ABDFVL is a subsidiary of Aditya Birla Fashion and Retail Ltd (ABFRL; rated ‘CRISIL AA+/Watch Negative/CRISIL A1+’), and the rating watch follows a similar rating action on the parent.

 

ABFRL’s ratings were placed on rating watch with negative implications on April 29, 2024, following the announcement of the scheme of arrangement between ABFRL and Aditya Birla Lifestyle Brands Ltd (ABLBL). The scheme, inter alia, provides for demerger, transfer and vesting of the Madura Fashion & Lifestyle Business (MF&L) from ABFRL into ABLBL. CRISIL Ratings believes that upon the resolution of the watch, the rating of ABDFVL is unlikely to change by more than one or two notches.

 

CRISIL Ratings also takes note that ABFRL have received no observation / no objection letter from the stock exchanges pertaining to the scheme of arrangement among ABFRL, ABLBL, and their respective shareholders and creditors, and the said letters have a validity of six months, within which the scheme shall be submitted to the National Company Law Tribunal (NCLT). ABFRL has initiated the filing process with the NCLT, and the demerger is subject to requisite approvals and will be executed through a scheme of arrangement under the NCLT.

 

The rating on the NCDs of ABDFVL factors in the strong operational, managerial and financial support from ABFRL. ABDFVL was set-up by ABFRL for foraying into digital platform for Direct to Consumer (D2C) business by building a portfolio of distinct new age brands across fashion and lifestyle segments. TMRW is the brand created in ABDFVL, which will be the ‘House of Brands’ to build digital native brands. ABDFVL has bought a majority stake in brands such as Bewakoof, Urbano, The Indian Garage Co (TIGC) and Vierdo. During the first quarter of fiscal 2025, the company acquired 17.1% stake in “WROGN” for around Rs. 125 crore, and during October 2024, the company further increased its stake by 15.74% for Rs. 75 crore (32.84% total equity stake in “WROGN” as of October 30, 2024). Further, ABFRL is building a central advanced technology platform at ABDFVL, which will offer comprehensive support to brands, covering research and development (R&D), operations and advertisement. These strengths are partially offset by the company’s modest scale of operations and weak financial risk profile.

 

In fiscal 2024, its second year of operations, ABDFVL reported operating income of Rs 423 crore; revenue is expected to grow at a healthy 50-60%, albeit on a modest base, over the medium term. Owing to extensive investment in developing technology, and hence the related investments being incurred on manpower, the company is reporting operating losses, which are expected to continue, but reduce over medium term, as revenue ramps up.

 

ABFRL is incurring total investment of Rs 750 crore in ABDFVL. Of this, Rs 650 crore has already been invested and the balance Rs 100 crore infused in the first quarter of fiscal 2025. Support from ABFRL will be forthcoming if needed, as ABDFVL is a strategically important entity.  It is essentially an extension of ABFRL, established to strengthen the group's presence in digital-first next-gen brands. ABDFVL will leverage ABFRL's experience in the retail sector, its strong management, and support functions.

Analytical Approach

  • CRISIL Ratings has applied its parent notch-up framework and factored in the operational, managerial and financial support available to ABDFVL from its parent, ABFRL.
  • CRISIL Ratings has combined the business and financial risk profiles of ABDFVL and its subsidiaries. This is because all these companies are in the same business and have strong financial and operational linkages.
  • Goodwill arising from mergers / on consolidation from the subsidiary has been amortised over 5 years and other intangible assets, which includes brands and trademarks are amortised over 10 years, given the strong brand value of the acquired entities and expectation of returns being spread over a longer tenure.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Strong operational, managerial and financial support from the parent, ABFRL: The company is a wholly owned subsidiary of ABFRL. Key personnel of ABFRL present on the board of the company include Mr. Ashish Dixit, CEO and Mr. Jagdish Bajaj, CFO and are also actively involved in the day-to-day affairs of the entity taking financial decisions and deciding on long-term strategy related matters. ABDFVL is led by Mr. Prashanth Aluru who is the CEO and co-founder. Mr. Aluru comes with extensive experience in digital and technology across strategy, growth and investing.

 

Of the total planned investments of Rs 750 crore, the parent has already infused Rs.650 crore since incorporation, which includes Rs 500 crore through equity and Rs 150 crore through optionally convertible redeemable preference shares (OCRPS). While OCRPS is optionally convertible and redeemable, they are intended to remain with ABDFVL for the long term, despite the current three-year tenure. Also, ABFRL infused the remaining OCRPS of Rs 100 crore in the first quarter of fiscal 2025. The company also intends to raise funds for future growth by onboarding financial investors over the medium term. ABFRL, will, nevertheless, continue to be the largest and majority shareholder in the company.

 

Also, support from ABFRL will be forthcoming if needed, as ABDFVL is a strategically important entity and essentially an extension of ABFRL, established to strengthen the group's presence in digital-first next-gen brands. Besides, ABDFVL will leverage on ABFRL's experience in the retail sector, its strong management, and support functions. 

 

  • Benefits of the technology platform and centre of excellence for its brands: ABDFVL has been set up to foray into digital platform for D2C business by building a portfolio of distinct new age brands across fashion and lifestyle segments. ABDFVL is the primary holding company that has acquired majority stake in brands such as Bewakoof, Urbano, The Indian Garage Co (TIGC) and Vierdo.

 

In addition to investing in these brands, ABDFVL shall operate as a centre of excellence to support these smaller acquired entities /brands across verticals such as supply chain, logistics and market research. Further a central advanced technology platform is being developed to offer comprehensive support to all these brands, covering R&D, operations and advertisement.

 

Weaknesses:

  • Nascent stage of operations: Company, having been set-up in February 2022, started operations in fiscal 2023 and has acquired six D2C brands since then. However, the company is in nascent stage of operations and yet expanding its business. Further, owing to extensive investment in developing technology, and hence the related investments being incurred on manpower, the company is reporting earnings before interest, tax, depreciation and amortisation (EBITDA) losses, which is expected to continue. Nonetheless, the same is likely to reduce gradually over the medium-to-long term with operating leverage benefit as scale of operation expands.

 

  • Exposure to intense competition: The D2C segment, especially in the digital space has intense competition. With low entry barrier, the industry is flooded with numerous players selling their products through multiple platforms. Hence establishing the brand and leveraging the same amidst stiff competition will remain crucial.

 

  • Weak financial risk profile- The financial risk profile of ABDFVL remains weak owing to erosion of networth due to losses incurred in the inception stage. The company proposes to raise funds from external investors in addition to ABFRL, which will support operations and financial risk profile over the medium term. Hence, timely fund raising will be critical for the company’s growth plan and shall remain key rating sensitivity factor.

Liquidity: Strong

While the company is reporting cash losses owing to its nascent stage of operations, liquidity is backed by the flexibility enjoyed by virtue of regular fund infusion by the parent. The company is likely to incur cash losses over the medium term. Currently, the company does not have any external long-term borrowing and no major debt-funded capex plan. As of May 2024, fund-based bank line of Rs 128 crore was utilised (~62%) which provides additional cushion.

Rating sensitivity factors

Upward factors:

  • Any upgrade in the credit rating of parent- ABFRL by one notch or any change in its stance of support or strategic importance.
  • Substantial and sustained increase in scale leading to cash breakeven and operating profitability
     

Downward factors:

  • Downgrade in the credit rating of the parent, ABFRL, by one or more notches or any change in its stance of support or strategic importance.
  • Higher-than-expected losses at operating level.
  • Delay in fund raising.

About the Company

ABDFVL was incorporated in April 2022 as a wholly owned subsidiary of ABFRL. The board of ABFRL approved to set-up a new subsidiary, for foraying into D2C business towards building a portfolio of distinct, new-age, digital brands across categories in fashion, beauty and other allied lifestyle segments. ABDFVL is referred as ‘House of Brands’ and has a separate brand identity as TMRW. ABDFVL is the primary holding company and has acquired majority stake in popular brands (though subsidiaries) that are essentially targeting the millennials and Gen Z segment.

About the Parent

ABFRL is the apparel retail venture of the Aditya Birla group, which merged the Madura division (formerly, a division of Aditya Birla Nuvo Ltd) with the erstwhile PFRL on January 9, 2016, with appointed date of April 1, 2015; PFRL was renamed ABFRL subsequent to the merger. The Madura division holds leading brands while the departmental stores are under Pantaloons. ABFRL acquired Forever 21 in India in 2016 to ramp up its fast fashion segment. As of September 2024, the company operated on a retail area of 12.0 million square feet with 4,121 brand outlets, 37,952 multi brand outlets, and 417 Pantaloons stores.

Key Financial Indicators - CRISIL Ratings adjusted financials

As on / for the period ended March 31

Unit

2024

2023

Revenue

Rs crore

423

107

Reported Profit after tax (PAT)

Rs crore

-210

-58

Reported PAT margin

%

-49.6

-54.0

Adjusted debt / adjusted networth

Times

0.38

0.28

Adjusted Interest coverage

Times

-11.03

-22.40

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of the
instrument
Date of
Allotment
Coupon
Rate (%)
Maturity
Date
Issue size
(Rs. Crore)
Complexity
Level
Rating assigned
with outlook
INE0M8D08016 Non Convertible Debentures 26-Aug-24 8.80 26-Aug-27 175 Simple CRISIL AA-/Watch Negative
NA Non Convertible Debentures# NA NA NA 25 Simple CRISIL AA-/Watch Negative

# Yet to be issued

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Prataya E-commerce P Ltd

Full consolidation

Subsidiary

Imperial Online Services P Ltd

Full consolidation

Subsidiary

Awesomefab Shopping Pvt Ltd

Full consolidation

Subsidiary

Bewakoof Brands Pvt Ltd

Full consolidation

Subsidiary

Next Tree Products Pvt Ltd

Full consolidation

Subsidiary

Styleverse Lifestyle Pvt Ltd

Full consolidation

Subsidiary

Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Non Convertible Debentures LT 200.0 CRISIL AA-/Watch Negative 11-09-24 CRISIL AA-/Watch Negative   --   --   -- --
      -- 22-07-24 CRISIL AA-/Watch Negative   --   --   -- --
      -- 04-07-24 CRISIL AA-/Watch Negative   --   --   -- --
All amounts are in Rs.Cr.

 

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating criteria for manufaturing and service sector companies
Rating Criteria for Retailing Industry
CRISILs Criteria for Consolidation
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support

Media Relations
Analytical Contacts
Customer Service Helpdesk

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Poonam Upadhyay
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
poonam.upadhyay@crisil.com


Shubhanshu Singhal
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Shubhanshu.Singhal@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by CRISIL Ratings Limited ('CRISIL Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings provision or intention to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

CRISIL Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, CRISIL Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall CRISIL Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of CRISIL Ratings and CRISIL Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of CRISIL Ratings.

CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by CRISIL Ratings. CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). CRISIL Ratings shall not have the obligation to update the information in the CRISIL Ratings report following its publication although CRISIL Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by CRISIL Ratings are available on the CRISIL Ratings website, www.crisilratings.com. For the latest rating information on any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html