Rating Rationale
December 10, 2024 | Mumbai
Agarwal Industrial Corporation Limited
Rating upgraded to 'CRISIL A/Stable'; Rated amount enhanced for Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.240 Crore (Enhanced from Rs.140 Crore)
Long Term RatingCRISIL A/Stable (Upgraded from 'CRISIL A-/Stable')
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has upgraded its rating on the long term bank facilities of Agarwal Industrial Corporation Limited (AICL) to 'CRISIL A/Stable' from 'CRISIL A-/Stable'.

 

The upgrade reflects sustained improvement in AICL’s credit profile. AICL reported sustenance of revenue above Rs. 2125 crores in fiscal 2024. It reported revenue of around Rs 1033 crore till September 2024 and is expected to achieve revenues of more than Rs.2250-2300 crores for fiscal 2025, driven by increase in volumes, healthy orders in in the Bitumen segment along with healthy growth in shipping business with continued addition of vessels. Operating margins improved to 8.18% in fiscal 2024 from 7.02% in fiscal 2023 and is expected to sustain above 9% for fiscal 2025. Consequently, liquidity improved with cash accruals of Rs. 136 crores in fiscal 2024 and expected accruals of more than Rs. 150 crores in medium term, adequate to meet repayment obligations of Rs. 59-73 crores.   Financial risk profile continues to be comfortable marked by comfortable capital structure and adequate debt protection metrics. Sustenance of revenue growth and profitability, leading to better liquidity will be a key monitorable.

 

The rating continues to reflect extensive experience of AICL’s promoters and established market position in the bitumen products business, diversified revenue profile with established clientele, prudent risk management strategies and strong financial risk profile. These strengths are partially offset by exposure to cyclicality in end user industry, susceptibility of operating margin to volatility in raw material prices and forex rates and exposure to supplier concentration risk.

Analytical Approach

For arriving at its ratings, CRISIL Ratings has consolidated the business and financial risk profiles of AICL, and its subsidiaries, which are strategically important to, and have a significant degree of operational integration with AICL. These companies are - Bituminex Cochin Private Limited, Agarwal Translink Private Limited, AICL Overseas FZ LLC and AICL Finance Private Ltd. CRISIL Ratings considers these entities as being strategic to AICL in view of their strong integration with AICL’s operations.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Established market position in the bitumen industry: AICL group benefits from the extensive business experience of the promoters of over four decades, their understanding of the dynamics of the local and global bitumen market, and established relationships with suppliers and customers. The group’s strategically located manufacturing facilities and storage units has helped in reduction of transportation cost. A combination of steady demand and strong realizations has led to a significant increase in scale with a CAGR of 33% for the past three years ending fiscal 2024. CRISIL Ratings believes that the AICL group would maintain its established presence aided by extensive experience of promoters in the industry. Increasing demand and customer base has helped increase revenues steadily to Rs. 2125 crores in fiscal 2024 from Rs.904 crores in fiscal 2021. The group has reported revenues of Rs. 1033 crores for first half of fiscal 2025 (growth of around 20% from H1 FY2024) and is expected to sustain its scale over the medium term.

 

  • Diversified revenue profile with established clientele: Apart from being a manufacturer and trader of bituminous products, AICL group provides integrated solution to its customers in terms of transportation. AICL group is also engaged in transportation of LPG cylinders, power generation through windmill and ship chartering business. The parent company - AICL’s freight expenses are expected to be moderated to the extent of 60-70% in the form of freight revenue from this ship chartering business. In FY2024 AICL transported 60% of bitumen through its own vessels.  The profitability from ship chartering business offsets for the moderate margins in the Bitumen trading segment. In addition, the group benefits from the established customer and supplier network in domestic and international markets which supports repeat business across segments.

 

  • Strong financial risk profile: With continuous accretion to reserves AICL group has built a net worth of Rs. 506 crores as on March 31, 2024 as compared to Rs 398 as on March 31, 2023. The gearing and total outside liabilities to adjusted net worth (TOLANW) is 0.68 time and 1.20 time, respectively, as on March 31, 2024. Despite proposed debt funded capex for procuring vessels the capital structure is expected to be comfortable in the medium term with expected Gearing and total outside liabilities to adjusted networth (TOLANW) in range of 0.4-0.5 time and 0.7-1 time, respectively in medium term. AICL group’s debt protection metrics is healthy with interest coverage of 8.33 times and net cash accruals to total debt (NCATD) of 0.39 time respectively, for fiscal 2024. The debt protection metrics are expected to remain at healthy over the medium term backed by healthy profitability.

 

  • Prudent risk management strategies: AICL group has prudent risk management strategies marked by moderate credit extended to customers and low inventory holding. The average inventory maintained over the past 3 years ended fiscal 2024 is low at around 16-24 days. Majority of the purchases are order backed while certain inventories are maintained in order to cater to urgent demand from its customers. Counterparty risk is mitigated to some extent by a large and diversified clientele and established long relationship of 3-4 decades with major clients. It is also able to pass on its foreign exchange exposure to customers.

 

Weaknesses:

  • Susceptibility of the operating margin to volatility in raw material prices: The price of the main raw material, bitumen has been extremely volatile in the past as it is a derivative product of crude oil. Thus, any sudden sharp increase or decrease in the price of bitumen, can impact the operating margins. Also, in the shipping business, any fluctuation in the prices of fuel is covered in the freight rates charged to the customer. Thus, although, company is able to pass on this increase to customers, inability to do so fully or lag in passing on, has led to some volatility in operating margins that have ranged from 6.3% to 8.2% in the past five fiscals, through fiscal 2024.

 

  • Exposure to cyclicality in end user industry: The entity caters to the infrastructure, industrial gases, and power industries. The end-user industries are cyclical and are strongly correlated to economic cycles. In the past, because of economic recession, the construction sector faced a slowdown, impacting credit profiles of players. This also leads to a stretch in debtors from small clients, reflected in sizeable debtors more than 6 months of Rs.66.28 crores as on March 31, 2024.

 

  • Exposure to supplier concentration risk: Supplier concentration to constrain the business risk profile of the company. High supplier concentration limits price negotiation capability. The company majorly procures its bitumen from suppliers like AGEE EXIM DMCC and PETRO ADDICHEM FZC. Continuation of the strong relationship with these companies will remain a key rating sensitivity factor despite longstanding ties between these entities.

Liquidity: Strong

AICL group has strong liquidity driven by expected cash accruals of 154-182 crores annually against repayment obligations of around Rs.59-73 crores over the medium term. Cash and cash equivalents were high at Rs 57.65 crores coupled with liquid mutual funds of Rs.33.17 crores as on September 30, 2024. Fund based limits has an average utilization of 43% on an average over the 12 months ended October 2024. CRISIL Ratings expects internal accruals, cash & cash equivalents and unutilized bank lines to be sufficient to meet its repayment obligations and incremental working capital requirements over the medium term.

Outlook: Stable

CRISIL Ratings believes AICL group will benefit from the extensive experience of the promoters, diversified businesses and low debt levels.

Rating sensitivity factors

Upward factors:

  • Significant improvement in scale of operations or sustained improvement in operating margins above 10%, leading to higher cash accruals
  • Improvement in debt protection metrics, with debt to Ebitda ratio of less than1.5 times
  • Improvement in working capital management and sustenance of financial risk profile along with continuation of strong relationships with suppliers

 

Downward factors:

  • Decline in net cash accruals below Rs.75 crore on account of decline in revenue or operating margin.
  • Significantly higher-than-expected debt-funded capex leading to gearing above 0.75 times
  • Substantial increase in its working capital requirements or large debt funded capex, weakening its liquidity and financial profile.

About the Company

AICL, formerly known as Bombay Baroda Roadways India Limited, was incorporated in 1995. AICPL is primarily engaged in manufacturing of bitumen and bitumen products. It also transports Liquified Petroleum Gas (LPG) and bituminous product. AICPL also forayed into ship operating and chartering business through its subsidiary in UAE.

 

The company is headquartered in Mumbai (Maharashtra) and is promoted by Mr. Jaiprakash Agarwal, Mr. Lalit Agarwal, Mr. Ramchandra Agarwal and Mr. Mahendra Agarwal. The manufacturing units are located at Belgaum, Hyderabad, Taloja and Baroda. The company is listed on Bombay and National Stock Exchanges.

Key Financial Indicators: (Consolidated)

As on / for the period ended March 31

Unit

Sep 30, 2024

March 31, 2024

March 31, 2023

Operating income

Rs crore

1033

2125

2,016

Reported profit after tax (PAT)

Rs crore

57

109

92

PAT margin

%

5.56

5.14

4.58

Adjusted debt /adjusted net worth

Times

0.50

0.68

0.34

Interest coverage

Times

7.02

8.51

11.78

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of the instrument Date of
Allotment
Coupon
Rate (%)
Maturity
Date
Issue size
(Rs. Crore)
Complexity
Level
Rating assigned
with outlook
NA  Cash Credit  NA  NA  NA  116.5 NA  CRISIL A/Stable 
NA  Cash Credit & Working Capital Demand Loan  NA  NA  NA  50 NA  CRISIL A/Stable 
NA  Proposed Working Capital Facility  NA  NA  NA  73.5 NA  CRISIL A/Stable 

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Agarwal Industrial Corporation Limited

Full

Flagship Company

AICL Overseas FZ LLC

Full

Wholly owned subsidiary

Bituminex Cochin Private Limited

Full

Wholly owned subsidiary

AICL Finance Private Ltd

Full

Wholly owned subsidiary

Agarwal Translink Private Limited

Full

Wholly owned subsidiary

Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 240.0 CRISIL A/Stable 13-02-24 CRISIL A-/Stable 03-01-23 CRISIL A-/Stable   -- 07-10-21 CRISIL BBB+/Positive --
      --   --   --   -- 23-09-21 CRISIL BBB+/Positive --
Non-Fund Based Facilities LT   --   -- 03-01-23 CRISIL A-/Stable   -- 07-10-21 CRISIL BBB+/Positive --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 25 IDFC FIRST Bank Limited CRISIL A/Stable
Cash Credit 17 Citi Bank CRISIL A/Stable
Cash Credit 25 HDFC Bank Limited CRISIL A/Stable
Cash Credit 49.5 Kotak Mahindra Bank Limited CRISIL A/Stable
Cash Credit & Working Capital Demand Loan 50 Axis Bank Limited CRISIL A/Stable
Proposed Working Capital Facility 73 Not Applicable CRISIL A/Stable
Proposed Working Capital Facility 0.5 Not Applicable CRISIL A/Stable
Criteria Details
Links to related criteria
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Approach to Financial Ratios
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Himank Sharma
Director
CRISIL Ratings Limited
D:+91 124 672 2152
himank.sharma@crisil.com


Ankita Gupta
Associate Director
CRISIL Ratings Limited
D:+91 22 4097 8104
ankita.gupta@crisil.com


BOTLA LAKSHMAN KUMAR
Manager
CRISIL Ratings Limited
B:+91 22 3342 3000
BOTLA.KUMAR@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by CRISIL Ratings Limited ('CRISIL Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings provision or intention to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

CRISIL Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, CRISIL Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall CRISIL Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of CRISIL Ratings and CRISIL Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of CRISIL Ratings.

CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by CRISIL Ratings. CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). CRISIL Ratings shall not have the obligation to update the information in the CRISIL Ratings report following its publication although CRISIL Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by CRISIL Ratings are available on the CRISIL Ratings website, www.crisilratings.com. For the latest rating information on any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html