Rating Rationale
September 24, 2024 | Mumbai
Air India Limited
Ratings reaffirmed at 'CRISIL AAA/Stable/CRISIL A1+'; Rated amount enhanced for Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.39000 Crore (Enhanced from Rs.37500 Crore)
Long Term RatingCRISIL AAA/Stable (Reaffirmed)
Short Term RatingCRISIL A1+ (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its CRISIL AAA/Stable/CRISIL A1+ratings on the enhanced bank facilities of Air India Ltd (AIL).

 

The ratings continue to centrally factor in the strategic and economic importance of AIL to its ultimate parent, Tata Sons Pvt Ltd (Tata Sons; ‘CRISIL AAA/Stable/CRISIL A1+’), the strong managerial linkages between the entities, the established position of AIL in the airline industry and its strong financial flexibility on account of being part of and managed by the Tata group. These strengths are partially offset by its modest financial risk profile and susceptibility to risks inherent in the aviation business.

 

The ratings also factor in the Tata group’s articulation of the intent to maintain majority shareholding in AIL and to assist the company in meeting its obligations in full and on time.

 

CRISIL Ratings notes that on August 30, 2024, AIL announced that it has received the necessary regulatory approvals for the merger of Tata SIA Airlines Ltd (Vistara) with AIL and it will become effective in fiscal 2025. The merger of AIL’s wholly owned subsidiaries, AIX Connect Pvt Ltd (AIXC) and Air India Express Ltd (AIEL; CRISIL AAA/Stable/CRISIL A1+) is also expected to conclude during fiscal 2025. The conclusion of these mergers is expected to result in operational synergies for AIL and AIEL, through optimization of flight routes and cabin class offering among others and enhance its competitiveness both in full-service carrier (FSC) and low-cost carrier (LCC) segments. This could lead to an improvement in its overall operating performance and will remain a key monitorable.

 

During fiscal 2024, consolidated revenue (including Vistara) grew 25% to Rs 66,800 crore, on the back of strong growth in fleet and healthy passenger load factor (PLF) supported by robust growth in passenger traffic in both the domestic and international segments. AIL’s consolidated operating margin (including Vistara) improved to 3.4% in fiscal 2024 from negative 2.3% in fiscal 2023, backed by capacity expansion across its network, firm passenger yields and lower fuel costs. Moderation in operating costs (except fuel) through unfolding of synergy benefits, along with fleet addition and expected growth in passenger traffic volume, should drive further improvement in the profitability over the next few fiscals.

 

Despite AIL receiving capital infusion during the year, net debt (including lease liabilities) increased as on March 31, 2024 primarily because of capital advances towards purchase of aircraft, capex and funding of losses. CRISIL Ratings understands that AIL is also expected to receive additional equity infusion over fiscals 2025 to 2027. Despite this, the net debt is expected to rise in the near term on account of the increase in lease liabilities owing to the fleet expansion as well as the proposed capital expenditure (capex) towards refurbishment, spare engines and capital advances for purchase of aircraft.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of AIL and its wholly owned subsidiaries. AIEL and AIXC and joint venture, Air India SATS Airport Services Pvt Ltd (CRISIL A+/Stable/CRISIL A1). CRISIL Ratings has also combined the business and financial risk profile of Vistara given its impending merger with AIL.

 

CRISIL Ratings has applied its parent notch-up framework to factor in the support available to AIL from the ultimate parent, Tata Sons.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • High strategic and economic importance to and strong articulation of support from Tata Sons: AIL, is strategically and economically important to the Tata group. Tata Sons has invested Rs 2,700 crore towards purchase of AIL (including AIEL) through its wholly owned subsidiary, Talace Pvt Ltd (Talace). The acquisition of AIL has made the Tata group the second-largest aviation player in India. The economic importance of the AIL group (collectively includes AIL, AIEL, AIXC and Vistara) is accentuated by the equity infusion in fiscal 2023 and further infusion during fiscal 2024. Tata Sons has infused sizeable equity in AIL so far and another round of equity infusion is expected this fiscal post the conclusion of the merger of Vistara.

 

Tata Sons provides strategic inputs and is engaged in the turnaround of the AIL group. Mr. N. Chandrasekaran, the chairman of Tata Sons, is the chairman of the board of directors of AIL. Many seasoned professionals from the Tata group have been inducted in AIL to turn around the business.

 

Tata Sons has an excellent track record of extending need-based support to subsidiaries and group companies, as seen in the case of Tata Teleservices Ltd (CRISIL AA-/Stable/CRISIL A1+). CRISIL Ratings understands that the Tata group will continue to hold majority stake in AIL and will assist the company in meeting its obligations in full and on time.

 

  • Established position in the airline industry: The AIL group is a leading Indian player in the international traffic originating from, terminating at and transitioning through India, with a market share of ~23%, in terms of passengers carried from April to July 2024. In domestic operations too, the group has a healthy market share of ~29% in terms of passengers carried during the same period.

 

Moreover, the AIL group is the only Indian player that owns wide-body aircraft (49 in total), resulting in the ability to fly non-stop, long-haul flights to North America, Europe, United Kingdom and Australia. The company plans to open several regional hubs across the country to strengthen its network. Moreover, fleet addition through its strong order book with aircraft manufacturers should strengthen its market position over the long term. The ongoing fleet and network expansion should strengthen the already established market position of AIL.

 

Weaknesses:

  • Modest, albeit improving, financial risk profile: AIL had reported continued operating losses (adjusted for leases) over the past few years because of various factors such as restrictions on travel amid the pandemic as well as high fixed costs. In fiscal 2024, lower fuel costs and stable passenger yields resulted in a positive operating margin, while capital advances for the purchase of fleet and funding of losses led to higher net debt, thereby impacting the financial risk profile.

 

CRISIL Ratings understands that the new management is undertaking various cost rationalisation measures, which will be aided by the replacement of old aircraft with new aircraft. Also, the acquisition of AIXC and the merger with Vistara should bring in additional operational synergies. All these factors should help improve profitability and cash accrual over the medium term.

 

Net debt would rise on account of the increase in lease liabilities due to the fleet expansion as well as the proposed capex towards refurbishment, spare engines and capital advances for purchase of aircraft, despite the incremental cashflow from the planned retirals of old aircraft in the fleet. The financial risk profile will be supported by the equity infusion planned by the shareholders which will provide comfort against the cash losses. Still, the financial risk profile will remain modest over the medium term and will be a key monitorable.

 

  • Susceptibility to risks inherent in the aviation business: Aviation Turbine Fuel (ATF) cost accounts for 35-40% of the total operating cost of players in the aviation industry. The ATF price is directly linked to global crude prices and, hence, is volatile. Players have limited ability to pass on price increases to passengers because of intense competition and likely adverse impact on passenger load factor (PLF). Elevated ATF price and high fixed cost have impacted the operating margin of AIL in the past and fluctuations in the operating margin owing to volatility in ATF prices will be a key monitorable.

 

Operations are also vulnerable to fluctuations in foreign exchange rates as lease rentals and maintenance cost, which account for 20-25% of the operating cost, are denominated in the US dollar. However, there is a natural hedge available to the company in the form of international foreign currency revenues which partly offsets the foreign exchange risk.

 

Furthermore, sizeable capacity additions planned by other players over the medium term would mean that players may have limited ability to pass on price increases to passengers because of intense competition to strike an adequate balance between the fares and PLFs. Also, the price-sensitive nature of the market may limit AIL’s ability to command premium pricing to an extent.

Liquidity: Superior

AIL has high financial flexibility, supported by the strong parentage of Tata Sons. On a consolidated basis (including Vistara), cash and equivalents were over Rs 11,707 crore, apart from unutilised limits of around Rs 6,000 crore as on March 31, 2024. Cash accrual and healthy liquidity should be sufficient to service debt over the medium term. Moreover, strong parentage of the company, should help the company refinance debt at favourable terms, whenever required.

Outlook: Stable

AIL will continue to benefit from its strong parentage and need-based support from Tata Sons. Moreover, the business risk profile will be supported by its established market position.

Rating sensitivity factors

Downward factors

  • Downgrade in the rating of Tata Sons by one or more notches.
  • Change in the strategic or economic importance of AIL to Tata Sons

About the Company

AIL, wholly owned by Talace, is an FSC operating in the domestic and international markets. Its wholly owned subsidiaries, AIEL and AIXC, are LCCs that focus on domestic and short-haul international operations. AIL has a unique and attractive international footprint across North America, Europe, United Kingdom, Australia and the Middle East. More than two-thirds of the revenue comes from the international market.

 

Vistara is currently a joint venture of Tata Sons (51%) and Singapore Airlines Ltd (49%). It is a full-service airline operating in the domestic and international markets. Its merger with Air India is planned to become effective in fiscal 2025, which would enable operational synergies including network and resource optimization.

About Tata Sons

Tata Sons is the principal investment holding company of the Tata group. Around 66% of the share capital of Tata Sons is held by public charitable trusts. The company holds core equity stakes in major group companies, including Tata Consultancy Services Ltd, Tata Steel Ltd, Tata Motors Ltd (CRISIL AA+/Stable/CRISIL A1+), The Tata Power Company Ltd (CRISIL AA+/Stable/CRISIL A1+), Tata Chemicals Ltd (CRISIL AA+/Stable/CRISIL A1+), Tata Investment Corporation Ltd (CRISIL AAA/Stable), Tata Teleservices Ltd, Tata Capital Ltd ('CRISIL AAA/CRISIL PPMLD AAA/CRISIL AA+/Stable/CRISIL A1+'), Tata AIG General Insurance Company Ltd (CRISIL AA+/Stable), Tata Industries Ltd (CRISIL AAA/Stable), Tata Play Ltd (CRISIL AA/Stable/CRISIL A1+) and Tata Projects Ltd (CRISIL AA/Stable/CRISIL A1+). Tata Sons is registered as a core investment company with the Reserve Bank of India.

Key Financial Indicators

As on / for the period ended March 31

 

2024

2023

Operating revenue

Rs crore

51,365

41,261

Profit after tax (PAT)

Rs crore

-6,692

-13,967

PAT margin

%

-13.0

-33.8

Interest coverage

Times

-1.18

-3.05

Adjusted debt / adjusted networth

Times

NM

8.30

NM: Not meaningful; above table reflects CRISIL Ratings-adjusted figures

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of instrument Date of allotment Coupon rate (%) Maturity date Issue size (Rs crore) Complexity level Rating assigned with outlook
NA Long Term Bank Facility NA NA 31-Dec-30 5,938 NA CRISIL AAA/Stable
NA Long Term Bank Facility NA NA 25-Mar-31 20,500 NA CRISIL AAA/Stable
NA Long Term Bank Facility NA NA 30-Mar-28 1,000 NA CRISIL AAA/Stable
NA Long Term Bank Facility NA NA 08-Jun-26 4,000 NA CRISIL AAA/Stable
NA Long Term Bank Facility NA NA 07-Jun-25 2,500 NA CRISIL AAA/Stable
NA Long Term Bank Facility* NA NA 06-Dec-24 1,200 NA CRISIL AAA/Stable
NA Long Term Bank Facility* NA NA 26-Dec-24 1,025 NA CRISIL AAA/Stable
NA Non-Fund Based Limit NA NA NA 2,000 NA CRISIL AAA/Stable
NA Proposed Non Fund based limits NA NA NA 837 NA CRISIL A1+

HSBC & Citibank's facilities are in foreign currency, i.e., USD145mn and USD125mn respectively, and will be repaid in December 2024

Annexure – List of entities consolidated

Entities consolidated

Extent of consolidation

Rationale for consolidation

Air India Express Ltd

Full

Strong business and financial linkages

AIX Connect Pvt Ltd

Full

Strong business and financial linkages

Tata SIA Airlines Ltd

Full

Strong business and financial linkages

Air India SATS Airport Services Pvt Ltd

Equity method

Proportionate consolidation

Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 36163.0 CRISIL AAA/Stable 28-03-24 CRISIL AAA/Stable 22-12-23 CRISIL AAA/Stable 08-12-22 CRISIL A1+ / CRISIL AAA/Stable   -- --
      -- 08-03-24 CRISIL AAA/Stable 30-06-23 CRISIL AAA/Stable 30-08-22 CRISIL A1+ / CRISIL AAA/Stable   -- --
      --   -- 15-02-23 CRISIL A1+ / CRISIL AAA/Stable 22-07-22 CRISIL A1+   -- --
Non-Fund Based Facilities ST/LT 2837.0 CRISIL A1+ / CRISIL AAA/Stable 28-03-24 CRISIL A1+ / CRISIL AAA/Stable 22-12-23 CRISIL A1+ / CRISIL AAA/Stable   --   -- --
      -- 08-03-24 CRISIL A1+ / CRISIL AAA/Stable 30-06-23 CRISIL A1+ / CRISIL AAA/Stable   --   -- --
Non Convertible Debentures LT   --   --   -- 28-01-22 Withdrawn 18-10-21 CRISIL AAA (CE) /Stable CRISIL AAA (CE) /Stable
      --   --   -- 11-01-22 CRISIL AAA (CE) /Stable 10-03-21 CRISIL AAA (CE) /Stable --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Long Term Bank Facility 5938 Bank of Baroda CRISIL AAA/Stable
Long Term Bank Facility 20500 State Bank of India CRISIL AAA/Stable
Long Term Bank Facility 4000 HDFC Bank Limited CRISIL AAA/Stable
Long Term Bank Facility 2500 ICICI Bank Limited CRISIL AAA/Stable
Long Term Bank Facility 1000 Bank of India CRISIL AAA/Stable
Long Term Bank Facility& 1200 Hongkong & Shanghai Banking Co CRISIL AAA/Stable
Long Term Bank Facility& 1025 Citibank N. A. CRISIL AAA/Stable
Non-Fund Based Limit 1500 Axis Bank Limited CRISIL AAA/Stable
Non-Fund Based Limit 500 Axis Bank Limited CRISIL AAA/Stable
Proposed Non Fund based limits 837 Not Applicable CRISIL A1+
& - HSBC & Citibank's facilities are in foreign currency, i.e., USD145mn and USD125mn respectively, and will be repaid in December 2024
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support
CRISILs Criteria for Consolidation
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 22 3342 3000
manish.gupta@crisil.com


Ankit Kedia
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
ankit.kedia@crisil.com


Vinit Patil
Manager
CRISIL Ratings Limited
B:+91 22 3342 3000
vinit.patil@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by CRISIL Ratings Limited ('CRISIL Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings provision or intention to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

CRISIL Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, CRISIL Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall CRISIL Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of CRISIL Ratings and CRISIL Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of CRISIL Ratings.

CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by CRISIL Ratings. CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). CRISIL Ratings shall not have the obligation to update the information in the CRISIL Ratings report following its publication although CRISIL Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by CRISIL Ratings are available on the CRISIL Ratings website, www.crisilratings.com. For the latest rating information on any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html