Rating Rationale
February 04, 2021 | Mumbai
Alpine Spinweave Private Limited
Rated amount enhanced
 
Rating Action
Total Bank Loan Facilities RatedRs.67 Crore (Enhanced from Rs.63 Crore)
Long Term RatingCRISIL BBB-/Stable (Reaffirmed)
Short Term RatingCRISIL A3 (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ratings on the bank facilities of Alpine Spinweave Pvt Ltd (ASPL; part of the Aarnav group) at ‘CRISIL BBB-/Stable/CRISIL A3.

 

The ratings reflect the extensive experience of the promoters in the textile industry, established business position and locational benefit because of proximity to the textile processing hub. These strengths are partially offset by exposure to intense competition, modest debt protection metrics and working capital-intensive operations.

Analytical Approach

For arriving at the ratings, CRISIL Ratings has combined the business and financial risk profiles of ASPL, Gopi Synthetics Pvt Ltd (GSPL) and Aarnav Industries Pvt Ltd (AIPL) because of their operational and managerial linkages.

 

Unsecured loans from the promoters and their family members have been treated as neither debt nor equity as these loans are subordinate to bank debt and are expected to remain in the business over the medium term.

 

Please refer Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

* Extensive industry experience of the promoters and established business: The promoter, Mr Champalal G Agarwal, is the founder chairman of the entire group. He has more than four decades of experience in the textile business. Another director, Mr Sumit Agarwal, has around 20 years of experience in marketing, finance and general administration. Their extensive industry experience has led to well-established distribution network and strong credit of the group in the industry.  Driven by high-quality printing and finishing of cloth, the group has registered healthy revenue. The extensive experience of the promoters will continue to support the business risk profile.

 

However, moderation in operating performance for fiscal 2021 is expected because of the Covid-19 pandemic. Till September 2020, the group registered sales of about Rs 220 crore and is estimated to close fiscal 2021 with year-on-year decline of 25-30%.

 

* Locational advantage: The manufacturing facilities are in Ahmedabad, Gujarat, which is one of the major textile processing hubs in India. This provides it with competitive advantage in terms of proximity to raw material, trained work force and marketing.

 

Weakness:

* Working capital-intensive operations: Gross current asses were high at around 205 days, driven by inventory and debtors of around 60 days and 120 days, respectively, as on March 31, 2020. This was supported by creditors of 60-70 days. Operations are likely to remain working capital intensive over the medium term.

 

Large working capital requirement and moderate credit from suppliers has led to a moderately leveraged capital structure, as reflected in total outside liabilities to tangible networth (TOLTNW) ratio of 2.3 times as on March 31, 2020.

 

* Exposure to intense competition: The textile industry is largely unorganised, as indicated by the presence of several players with small capacities. The entry barrier is low because of limited capital and technology requirements and small differentiation in end products of different players. This has led to a highly fragmented industry structure, with intense competition. Also, players have limited pricing and bargaining power in case of fluctuations in raw material prices. Hence, the operating margin is moderate at 6-7%. The moderate operating profitability has led to modest debt protection metrics, as reflected in estimated interest coverage and net cash accrual to total debt ratios of 2.01 times and 0.10 time, respectively, in fiscal 2020.

 

For fiscal 2021, the debt protection metrics are likely to deteriorate on account of expected impact on operating performance.

Liquidity Stretched

Moderate cushion is expected between accrual and debt obligation. Bank limit utilisation was high at 91% for the 12 months ended August 31, 2020 (cash credit limit of Rs 166 crore). Large working capital requirement has led to higher dependence on short-term working capital limits and suppliers, which in turn has led to moderately leveraged capital structure, thus limiting financial flexibility.  However, liquidity is supported by unsecured loan from promoters and their relatives and friends of Rs 60 crore as on March 31, 2020 and other short-term loans and advances from business associates of Rs 17 crore on the same date.

Outlook Stable

CRISIL Ratings believes the Aarnav group will continue to benefit from the extensive industry experience of the promoters.

Rating Sensitivity factors

Upward factors

  • Sustenance of scale of operations, coupled with stable profitability of about 7%
  • Better capital structure and improvement in debt protection metrics

 

Downward factors

  • Decline in ratio of cash accrual to debt obligation to below 1.4 times
  • Larger-than-expected, debt-funded capital expenditure, weakening the financial risk profile

About the Group

Incorporated in 1984, GSPL is the flagship company of the Aarnav group. It processes (bleaching, dyeing, printing and finishing) fabrics such as suiting, shirting, dress material and dupattas, and trades in grey fabrics. For processing, it also undertakes job work for other companies.

 

AIPL processes fabrics such as bedsheets and heavy suiting. The company can process cotton, as well as polyester and blended fabrics, and wider width cloth having maximum width up to 120 inches. This company has been taken over by Mr Champalal Agarwal from his elder brother under a demerger scheme and given its current name. The demerger was effective from April 2013.

 

ASPL was incorporated in February 2016 and was formed to size and weave cotton yarn. The setting up of the unit was in two phases. The first phase was operational from October 2017 and the second phase from September 2018. The company is promoted by Mr Champalal Agrawal and Mr Sandeep Agrawal.

Key Financial Indicators

As on / for the period ended March 31

 

2020

2019

Operating income

Rs crore

182.6

141.7

Reported profit after tax (PAT)

Rs crore

0.9

1.68

PAT margin

%

0.49

1.18

Adjusted debt/adjusted networth

Times

2.56

2.48

Interest coverage

Times

2.29

2.02

 

Status of non cooperation with previous CRA:

ASPL has not cooperated with Acuite Ratings and Research Limited (Acuite) which has published its ratings as issuer not co-operating on July 28, 2020. The reason provided by Acuite was non-furnishing of information for monitoring of rating. However the rating was subsequently withdrawn.

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of
allotment

Coupon
rate (%)

Maturity date

Issue size
(Rs crore)

Complexity levels

Rating assigned
with outlook

NA

Cash credit

NA

NA

NA

31

NA

CRISIL BBB-/Stable

NA

Term loan

NA

NA

March-2026

29

NA

CRISIL BBB-/Stable

NA

Bank guarantee

NA

NA

NA

3

NA

CRISIL A3

NA

Working Capital Term Loan

NA

NA

March-2022

4

NA

CRISIL BBB-/Stable

 

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Gopi Synthetics Pvt Ltd

Full Consolidation

Operational and financial linkages.

Aarnav Industries Pvt Ltd

Full Consolidation

Operational and financial linkages.

Alpine Spinweave Pvt Ltd

Full Consolidation

Operational and financial linkages.

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 64.0 CRISIL BBB-/Stable   -- 26-10-20 CRISIL BBB-/Stable   --   -- --
      --   -- 02-09-20 CRISIL BB+ /Stable(Issuer Not Cooperating)*   --   -- --
      --   -- 06-03-20 CRISIL BBB/Stable   --   -- --
      --   -- 28-02-20 CRISIL BBB/Stable   --   -- --
Non-Fund Based Facilities ST 3.0 CRISIL A3   -- 26-10-20 CRISIL A3   --   -- --
      --   -- 02-09-20 CRISIL A4+ (Issuer Not Cooperating)*   --   -- --
      --   -- 06-03-20 CRISIL A3+   --   -- --
All amounts are in Rs.Cr.
* - Issuer did not cooperate; based on best-available information
 
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Bank Guarantee 3 CRISIL A3 Bank Guarantee 3 CRISIL A3
Cash Credit 31 CRISIL BBB-/Stable Cash Credit 31 CRISIL BBB-/Stable
Term Loan 29 CRISIL BBB-/Stable Term Loan 29 CRISIL BBB-/Stable
Working Capital Term Loan 4 CRISIL BBB-/Stable - - -
Total 67 - Total 63 -
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Assessing Information Adequacy Risk
Rating Criteria for Cotton Textile Industry
CRISILs Criteria for Consolidation
Understanding CRISILs Ratings and Rating Scales
CRISILs Bank Loan Ratings
Criteria for rating entities belonging to homogenous groups

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Rahul Subrato Kumar Guha
Director
CRISIL Ratings Limited
D:+91 22 4097 8320
rahul.guha@crisil.com


Neha Kantilal Sharma
Associate Director
CRISIL Ratings Limited
D:+91 79 4024 4509
neha.sharma@crisil.com


Harsh Chaudhari
Senior Rating Analyst
CRISIL Ratings Limited
D:+91 79 4024 4511
Harsh.Chaudhari@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisil.com/ratings 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html