Rating Rationale
May 19, 2021 | Mumbai
Amar Polyfils Private Limited
Rating outlook revised to 'Positive'; ratings reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.16.75 Crore
Long Term RatingCRISIL BBB-/Positive (Outlook revised from 'Stable' and rating reaffirmed)
Short Term RatingCRISIL A3 (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has revised its rating outlook on the long-term bank facilities of Amar Polyfils Private Limited (APPL) to 'Positive' from 'Stable' while reaffirming the rating at 'CRISIL BBB-. The short term rating has been reaffirmed at 'CRISIL A3'.

 

The outlook revision reflects CRISIL Ratings’ belief that APPL’s business and financial risk profiles likely to improve over the medium term. The business risk profile is comfortable, with diversified product portfolio, steady performance during fiscal 2021 with estimated revenue of Rs 103 crore and improved operating margin of 10.2%. APPL is in the process of capacity expansion for marine collagen division and expected to derive benefit from July/August 2021. The ability of company to sustain revenue growth after revision in payment terms with existing customer, improvement in profitability, and timely completion of ongoing expansion project will be a key monitorable. Working capital is prudently managed, resulting in lower reliance on external debt. As a result, financial risk profile of company expected to strengthen with Networth of over Rs 25 crore and gearing of below 0.30 times as on March 31, 2021. The interest coverage ratio also expected to improve to over 10 times in FY21. Return on capital employed (RoCE) was comfortable at over 25% in fiscal 2021, and is expected to remain at similar level over the medium term.

The ratings continue to reflect the extensive experience of the promoters in the fishing and fishing equipment industry, sound operating efficiency and comfortable financial risk profile. These strengths are partially offset by working capital-intensive operations and susceptibility to volatility in raw material prices.

Key Rating Drivers & Detailed Description

Strengths

Extensive industry experience of the promoters

The two-decade-long experience of the promoters in the fishing and fishing equipment industry, their strong grasp of market dynamics, and healthy relationship with suppliers and dealers should continue to support the business risk profile and help add new clients.

 

Moderate operating efficiency

Moderate operating efficiency with expected improvement in operating margin from 8.5% in FY20 to 10.2% in FY21. The ROCE is comfortable and expected to improve from 23.11% in FY20 to 28.21% in FY21. In absence of large debt funded capex, ROCE of company expected to remain comfortable at 23-25% over the medium term.

 

Comfortable financial risk profile

Financial risk profile remain comfortable with expected networth and gearing over Rs 25 crore and 0.30 time, respectively, as on March 31, 2021. Debt protection metrics were healthy too, with expected interest coverage and net cash accrual to adjusted debt ratios of over 12 times and 1.24 time, respectively, in fiscal 2021. In absence of large debt funded capex and lower reliance on external borrowings, the financial risk profile is expected to strengthen over the medium term.

 

Weaknesses

Moderate working capital requirement

The operations are moderately working capital intensive with gross current assets (GCA) of 127 days in FY20 due to large receivables of 59 days and inventory of 53 days. However with revision in payment terms with customers and efficient inventory management, the GCA days are expected to decline marginally in range of 110-120 days. The plastic products division accounts for the bulk of the working capital requirement. Efficient management amidst increasing scale, will remain a key rating driver over the medium term.

 

Susceptibility to volatility of raw material prices

Polypropylene granules, a key raw material, is a crude-oil derivate and hence, its price moves in tandem with crude oil prices. In an adverse market scenario, the company might find it difficult to pass on the increase in prices to end-users. Further, prices of fish, being a natural and seasonal product, are also volatile.

Liquidity: Adequate

Liquidity is adequate, backed by sufficient cash accrual of over Rs 8-9 crore vis-a-vis maturing term debt of Rs 0.5-1.5 crore over the medium term; the surplus cash will be used to meet the working capital expenses. The fund-based limit of Rs 9 crore was modestly utilised at 49% during the 12 months through March 2021.

Outlook Positive

CRISIL Ratings believes APPL’s business and financial risk profile likely to strengthen over the medium term on the back of ongoing capacity expansion, and diversified product portfolio; while improving above average financial risk profile.

Rating Sensitivity factors

Upward factors

  • Sustained net cash accruals over Rs 7.5-8 crore
  • Improvement in working capital cycle

 

Downward factors

  • Significant stretch in working capital cycle over 200 days
  • Decline in revenue and/or operating margin

About the Company

Incorporated in 1994 at Porbandar, Gujarat, APPL manufactures high-density polyethylene and polypropylene nets, twines, and ropes. The promoters also manufacture collagen protein under Amar Aquatic Chemical, and fishmeal protein under Amar Sterilised Fish Meal.

Key Financial Indicators

Particulars

Unit

2020

2019

Revenue

Rs crore

99.99

93.69

Profit after tax (PAT)

Rs crore

3.80

3.13

PAT margin

%

3.80

3.34

Adjusted debt/adjusted networth

Times

0.57

0.81

Interest coverage

Times

4.26

3.42

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs crore)

Complexity level

Rating assigned with outlook

NA

Cash Credit

NA

NA

NA

9

NA

CRISIL BBB-/Positive

NA

Letter of Credit

NA

NA

NA

6

NA

CRISIL A3

NA

Term Loan

NA

NA

Mar-2022

1.75

NA

CRISIL BBB-/Positive

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 10.75 CRISIL BBB-/Positive   -- 16-03-20 CRISIL BBB-/Stable 25-02-19 CRISIL BBB-/Stable 28-02-18 CRISIL BB+/Stable --
Non-Fund Based Facilities ST 6.0 CRISIL A3   -- 16-03-20 CRISIL A3 25-02-19 CRISIL A3 28-02-18 CRISIL A4+ --
All amounts are in Rs.Cr.
 
 
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Cash Credit 9 CRISIL BBB-/Positive Cash Credit 9 CRISIL BBB-/Stable
Letter of Credit 6 CRISIL A3 Letter of Credit 6 CRISIL A3
Term Loan 1.75 CRISIL BBB-/Positive Term Loan 1.75 CRISIL BBB-/Stable
Total 16.75 - Total 16.75 -
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for rating short term debt
CRISILs Bank Loan Ratings

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Rahul Subrato Kumar Guha
Director
CRISIL Ratings Limited
D:+91 22 4097 8320
rahul.guha@crisil.com


Neha Kantilal Sharma
Associate Director
CRISIL Ratings Limited
D:+91 79 4024 4507
neha.sharma@crisil.com


Vicky Modi
Senior Rating Analyst
CRISIL Ratings Limited
D:+91 79 4024 4529
vicky.modi@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisil.com/ratings 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html