Rating Rationale
March 25, 2021 | Mumbai
Amod Stampings Private Limited
Ratings reaffirmed at 'CRISIL BBB / Stable / CRISIL A3+ '
 
Rating Action
Total Bank Loan Facilities RatedRs.170 Crore
Long Term RatingCRISIL BBB/Stable (Reaffirmed)
Short Term RatingCRISIL A3+ (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL has reaffirmed its 'CRISIL BBB/Stable/CRISIL A3+’ ratings on the bank facilities of Amod Stampings Pvt Ltd (Amod; part of the Atlanta group)

 

The ratings continue to reflect the extensive experience of the Atlanta group's promoters in the power transformer and lamination stampings industry and healthy financial risk profile. These strengths are partially offset by large working capital requirement and susceptibility to risks related to tender-based business in a fragmented industry.

 

The lockdown and other measures taken by the central and state governments towards containment of the Covid-19 pandemic are expected to moderately impact revenue and profitability of the group in the current fiscal. Operations resumed after a brief shutdown in April, 2020 albeit at a reduced scale. However, the scale of operations has improved materially since July 2020 and currently is at the pre-pandemic level, and likely to improve further over the coming quarters. Pandemic related disruptions has led to elongation in receivables cycle, largely from government agencies. The same is expected to improve over the coming quarters and remain a key rating sensitivity factor.

Analytical approach:

For arriving at its ratings, CRISIL has combined the business and financial risk profiles of Amod and Atlanta Electricals Pvt Ltd (Atlanta). This is because the two companies, collectively referred to as the Atlanta group, have common promoters and significant operational & financial linkages.

 

Please refer Annexure - Details of Consolidation, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths

  • Extensive experience of the promoters: Presence of more than 31 years in the transformer manufacturing segment has enabled the promoters to deliver quality products and hence establish strong relationship with customers. The groups operations are also partly backward integrated with manufacturing of cold-rolled grain-oriented (CRGO) lamination at Amod – a leading manufacturer of CRGO laminations in region. Experience of the promoters and integrated operations are likely to support business risk profile over the medium term

 

  • Moderate financial risk profile of the group: Networth increased to Rs.147.2 crore as on March 31, 2020 from Rs.122.6 crore a year ago on account of moderate accretion to reserve. Capital structure has continues to remain moderate with total outside liability to adjusted networth ratio (TOLANW) at 2.5 times, largely on account of increase in creditors in March. Gearing, at 0.9 time as on March 31, 2020, is broadly in-line with expectations. Capital structure is expected to further improve over the medium term backed by moderate accretion and absence of any large debt funded capex.

 

Debt protection metrics were average with interest cover of 1.9  times and net cash accrual to total debt of 0.2 time for fiscal 2020, likely to be sustained in fiscal 2021 despite pandemic related disruption. Over the medium term, debt protection metrics are expected to improve to around over 2 times

 

Weaknesses

  • Large working capital requirement: Group’s gross current assets (GCAs) were 233 days as on March 31, 2020 driven by debtors and inventory of 161 & 89 days respectively (GCA of 238 days as on March 31 2019, driven by debtor days of 150). Receivables cycle has elongated in fiscal 2021 with significant increase in debtors above six months, largely from Government agencies; the same is expected to moderate over the coming quarters and remain a key monitorable. Overall working capital cycle is expected to improve over medium term

 

  • Susceptibility to risks related to tender-based business and intense competition: Majority of business is derived from state electricity boards, which exposes the turnover to any variation in the number or size of orders. Also, since entire sales is tender-based, income depends on the ability to bid successfully, as reflected in volatile scale of operations and operating margins.

Liquidity: Adequate

Net cash accrual (NCA), is expected to moderate in fiscal 2021 to around Rs 20 crores, however adequate to meet debt obligations of around Rs 9.2 crore. NCA is likely to be around Rs 25-35 crore per fiscal over the medium term against repayment obligations of Rs 9-12 crore per fiscal.  Average bank limit utilization for the group was moderate at 81% over the 12 months through January 2021. Capital expenditure (capex) of around Rs 15-16 crore is expected to be incurred over the medium term, funded adequately by internal accruals. Company is also in the process of enhancing its non-fund based limits by Rs 40 crore. Net cash accrual along with enhanced bank limit is expected to be adequate to meet debt obligations and incremental working capital requirements.

Outlook: Stable

CRISIL believes the Atlanta group will continue to benefit from its established market position and backward integrated operations.

Rating sensitivity factor:

Upwards factors:

  • Sustained growth in revenue and profitability materially improve net cash accruals over the medium term.
  • Improvement in working capital cycle leading to lower reliance on working capital limits- strengthening debt protection metrics with interest coverage improving to above 3.5 times and TOLANW improving to less than 1.5 times

Downward factors:

  • Decline in revenue and profitability materially weakens cash accruals and leads deterioration in debt protection metrics with interest coverage below 1.8  times
  • Weakening of financial risk profile on account of higher reliance on bank debt due to elongation on working capital cycle with debtor days consistently staying above 150 days or higher than expected debt funded capex, leading to TOLANW continuing consistently above 2.5 times

About the group

Established as a partnership firm in 1983 and reconstituted as a private limited company in 1988, Atlanta is managed by Mr Niral K Patel. The company manufactures power distribution and special transformers at its facility in Vitthal Udyognagar, near Anand, Gujarat. 

 

Amod was established as a partnership firm in 1978 but was reconstituted as a private limited company in 1995. The company manufactures CRGO lamination stampings at its facilities in Amod, Samiala, both in Gujarat; and Daman.

Key financial indicators (Consolidated)

Particulars

Unit

2020

2019

Revenue

Rs crore

645.2

573.5

Profit after tax

Rs crore

17.3

15.5

PAT margin

%

2.7

2.7

Adjusted debt/adjusted networth

Times

0.9

1.0

Interest coverage

Times

1.9

2.0

 

Status of non cooperation with previous CRA:

Amod has not cooperated with Brickwork Ratings India Private Limited and Credit Analysis & Research Ltd, and hence, was classified as issuer not cooperative, vide release dated April 14, 2020. The reason provided by Brickwork Ratings India Private Limited and Credit Analysis & Research Ltd is non-furnishing of information for monitoring of ratings.

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of instrument(s)

ISIN

Name of instrument

Date of Allotment

 

Coupon Rate (%)

 

Maturity date

Issue Size (Rs crore)

Complexity Level

Rating assigned With outlook

NA

Bank Guarantee

NA

NA

NA

5

NA

CRISIL A3+

NA

Cash Credit

NA

NA

NA

35

NA

CRISIL BBB/Stable

NA

Letter of Credit

NA

NA

NA

94

NA

CRISIL A3+

NA

Proposed Long Term Bank Loan Facility

NA

NA

NA

12.36

NA

CRISIL BBB/Stable

NA

Term Loan

NA

NA

May 2024

15.14

NA

CRISIL BBB/Stable

NA

Cash Credit/ Overdraft facility

NA

NA

NA

8.5

NA

CRISIL BBB/Stable

 

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Atlanta Electricals Pvt Ltd

Full consolidation

Common promoters and significant operational & financial linkages.

Amod Stampings Pvt Ltd

Full consolidation

Common promoters and significant operational & financial linkages.

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 71.0 CRISIL BBB/Stable   -- 07-04-20 CRISIL BBB/Stable 10-12-19 CRISIL BBB/Stable 07-09-18 CRISIL BBB/Stable CRISIL BBB-/Stable
      --   --   -- 22-01-19 CRISIL BBB/Stable 27-06-18 CRISIL BBB/Stable --
      --   --   -- 17-01-19 CRISIL BBB/Stable   -- --
Non-Fund Based Facilities ST 99.0 CRISIL A3+   -- 07-04-20 CRISIL A3+ 10-12-19 CRISIL A3+ 07-09-18 CRISIL A3+ CRISIL A3
      --   --   -- 22-01-19 CRISIL A3+ 27-06-18 CRISIL A3+ --
      --   --   -- 17-01-19 CRISIL A3+   -- --
All amounts are in Rs.Cr.
 
 
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Bank Guarantee 5 CRISIL A3+ Bank Guarantee 5 CRISIL A3+
Cash Credit 35 CRISIL BBB/Stable Cash Credit 35 CRISIL BBB/Stable
Letter of Credit 94 CRISIL A3+ Letter of Credit 94 CRISIL A3+
Proposed Long Term Bank Loan Facility 12.36 CRISIL BBB/Stable Proposed Long Term Bank Loan Facility 12.36 CRISIL BBB/Stable
Term Loan 15.14 CRISIL BBB/Stable Term Loan 15.14 CRISIL BBB/Stable
Cash Credit/ Overdraft facility 8.5 CRISIL BBB/Stable Cash Credit/ Overdraft facility 8.5 CRISIL BBB/Stable
Total 170 - Total 170 -
Links to related criteria
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Engineering Sector
CRISILs Criteria for Consolidation
The Rating Process
Understanding CRISILs Ratings and Rating Scales
CRISILs Bank Loan Ratings

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Rahul Subrato Kumar Guha
Director
CRISIL Ratings Limited
D:+91 22 4097 8320
rahul.guha@crisil.com


Jumana Badshah
Associate Director
CRISIL Ratings Limited
D:+91 22 3342 8324
Jumana.Badshah@crisil.com


Athul Unnikrishnan Sreelatha
Manager
CRISIL Ratings Limited
D:+91 33 4011 8222
Athul.Sreelatha@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisil.com/ratings 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html