Rating Rationale
May 09, 2023 | Mumbai
Amplus Green Power Private Limited
Rating upgraded to 'CRISIL AA/Stable'
 
Rating Action
Total Bank Loan Facilities RatedRs.195 Crore
Long Term RatingCRISIL AA/Stable (Upgraded from 'CRISIL AA-/Positive')
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has upgraded its rating on the long-term debt facilities of Amplus Green Power Pvt Ltd to ‘CRISIL AA/Stable’ from 'CRISIL AA-/Positive’.

 

The rating upgrade factors in receipt of pending regulatory approvals (for energy banking), which enables the project to sell power (including banked energy) at contracted tariffs to all its offtakers. The rating also factors in the healthy operational performance of the solar plant with plant load factor (PLF) above P-90 levels over the past three years. The rating continues to take into account the strong managerial and financial support likely to be received from the ultimate parent, Petroliam Nasional Berhad, Malaysia (PETRONAS; foreign currency rating of 'A-/Stable' and local currency rating of A/Stable from S&P Global Ratings) and, low offtake and counterparty credit risk as the entire capacity is tied-up with commercial and industrial (C&I) consumers having healthy credit risk profiles under the group captive (GC) mode.

 

These strengths are partially offset by exposure to single asset concentration risk and technological risk associated with solar plants, and dependence on favourable solar irradiation for power generation.

Analytical Approach

CRISIL Ratings has considered the standalone business and financial risk profiles of AGPPL and used its criteria for rating solar power projects. Further, CRISIL Ratings has applied its parent notch-up framework to factor in the support available to AGPPL from the ultimate parent, PETRONAS.

 

Treatment of optionally convertible debentures (OCDs) from the parent, Amplus Energy Solutions Pte Ltd (AESPL; wholly-owned step-down subsidiary of PETRONAS): CRISIL Ratings has not factored in payment of interest and principal repayment/redemptions in the debt service coverage ratio (DSCR) calculations in-line with the earlier approach, as these are subordinate to bank debt. These instruments carry a rate of interest of around 10-13% and any redemption or interest payment shall be post meeting restrictive covenants and with lender approval.

Key Rating Drivers & Detailed Description

Strengths:

Strong financial, operational and managerial support from the ultimate parent:

Such support was demonstrated during the construction and stabilisation phase of the project. The project cost of Rs 260 crore was funded through a mix of promoter funds (Rs 34.7 crore as equity capital and Rs 66.9 crore as OCDs) and short-term debt. Subsequently, while the project awaited open access approvals for offtake, the PETRONAS group paid off the short-term debt by infusing additional funds of Rs 161 crore (as OCDs). A part of these OCDs have been paid back to promoter with disbursement of long-term debt. In case of any future exigencies, the company is likely to receive similar support for timely servicing of debt. Further, the propensity to support is high given the strategic focus of the PETRONAS group towards renewable energy, budgeted capital outlay plans and economic incentive as reflected in a healthy DSCR over the tenure of the loan.

 

Healthy operating performance with generation above P-90 levels

The 75-megawatt peak (MWp) power project of AGPPL has been operational for around two years with average PLFs consistently above P-90 generation levels. The PLF was 16.7% and 17.4%, respectively, in fiscals 2021 and 2022. The plant should continue to operate at P90 level given the healthy operational track record and tie-up with a reputed operations and maintenance (O&M) player – Sterling and Wilson Solar Ltd. However, sustenance of operational performance, and fluctuation in PLF will remain key monitorables

 

Low offtake and counter party credit risks

The company has entered into power-purchase agreements (PPAs) with eight GC customers. The PPAs have a tenure of 10-25 years and a competitive tariff of Rs 3.6-3.8 per unit, which is at a discount of Rs 2-3 per unit to the grid tariff rates of the respective distribution companies (discoms), thus mitigating demand risk significantly. This, coupled with the long tenure of debt (around 13.5 years), results in a comfortable DSCR.

 

The counterparties include C&I customers with healthy credit profiles such as ACC Ltd (CRISIL AAA/Stable/CRISIL A1+’), Ambuja Cements Ltd (‘CRISIL AAA/Stable/CRISIL A1+’), Moon Beverages Ltd (‘CRISIL A+/Positive’), HT Media Ltd (‘CRISIL AA-/Stable/CRISIL A1+’), the DS group, Adobe Systems India Pvt Ltd, Subros Ltd and Kanpur Plastipack Ltd. Hence, counterparty risk is expected to be low. Further, all GC customers have infused their equity contribution in September 2020 (for a 30% stake to meet GC norms), underpinning their commitment to the project. Also, the construction is modular, such that failure of one customer to offtake the required power will not impact the GC status of the entire plant, thereby lowering tariff risk to an extent.

 

Competitive tariff rate supported by favourable state solar policy

The tariff for the tenure of the PPAs is primarily fixed with annual escalations and in some cases linked to grid tariffs. The solar policy of Uttar Pradesh (UP) remains favourable for GC projects with 50% of transmission and wheeling charges, and the entire cross-subsidy surcharge exempt for the lifetime of the project. Also, electricity duty is exempted for 10 years. However, annual renewal of the GC status remains critical for the competitiveness of the tariffs and viability of the project.

 

Weaknesses:

Exposure to technological risks associated with solar power plants and dependence on favourable solar irradiation for power generation

Solar power generation is dependent on irradiation levels around the location of the plant. Also, changes in the average temperature around the plant or performance of modules may affect power generation, and lead to higher-than-expected degrading of the solar panels. Given that the cash flow of solar power projects is highly sensitive to variation in PLFs, these inherent risks could impair the debt-servicing capability. The technology-related risks are partially offset by the fact that modules for the project have been supplied by reputed players, Mundra Solar Photovoltaic Pvt Ltd (Adani Solar) and Waaree Energies Ltd, offering product and performance guarantees.

 

Concentration risks on account of single asset operation

The company`s generating assets consist of a single 75 MWp plant in Mirzapur, Uttar Pradesh exposing it to geographical concentration risk. The risk is however, managed by maintaining sufficient liquidity through DSRA equivalent to six months of debt servicing.

 

Liquidity: Strong

Cash accrual (available for debt servicing) is expected at around Rs 32 crore against debt obligation of around Rs 26 crore each in fiscals 2023 and 2024. Further, as on February 28, 2023, cash and equivalent were healthy at around Rs 52.5 crore including DSRA equivalent to two quarters of debt servicing (Rs 13.1 crore). Further, the Rs 3 crore sanctioned working capital limit is currently unutilised. Healthy accrual, the financial flexibility of the PETRONAS group and DSRA of two quarters will ensure adequate liquidity to withstand any delay in payment from off-takers or any variation in PLF levels.

Outlook: Stable

AGPPL should continue to generate healthy cash accrual, backed by long-term PPAs and healthy PLFs. Furthermore, it will remain strategically important to, and receive strong management, operational and financial support from, PETRONAS.

Rating Sensitivity factors

Upward factors

Strategic focus of PETRONAS, along with an increase in proportion of capital employed towards the renewables space in India

* Sustenance of healthy generation significantly above P90 level along with receipt of payment within 30 days

 

Downward factors

* Change in stance of support from PETRONAS

* Downgrade in the credit rating of PETRONAS by one or more notches

* Deterioration of the credit profile of the special purpose vehicle (SPV) on account of sustained weak operational performance below P-90 levels or significant delays in payment from the counterparties

About the Company

Incorporated on March 20, 2017, AGPPL owns a 75 MWp ground-mounted solar power plant in Mirzapur, UP which was operationalised over multiple phases between December 2019 and June 2021. The company operates on a GC model and has entered into PPAs with eight C&I customers at a blended tariff of Rs 3.6-3.8 per unit for 10-25 years.

 

AGPPL is a subsidiary of AESPL, which holds 70% stake in the company, with the rest being held by GC customers. AESPL is a 100% step-down subsidiary of Gentari Sdn Bhd (Gentari). Incorporated in September 2022, Gentari is a 100% subsidiary of PETRONAS and operates across three segments, including renewable energy, hydrogen and green mobility. It has plans to grow its renewable asset portfolio to 30-40 gigawatt (GW) by 2030.

Key Financial IndicatorsAGPPL – CRISIL Ratings adjusted numbers

As on/for the period ended

 Unit

Dec 31, 2022

Dec 31, 2021

Revenue

Rs crore

37

36

Profit after tax (PAT)

Rs crore

(5)

(15)

PAT margin

%

(14.6)

(41.1)

Adjusted debt*/Adjusted networth

Times

11.6

9.7

Adjusted interest coverage

Times

1.2

1

 *Includes OCDs extended by parent AESPL

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of instrument Date of
allotment
Coupon
rate (%)
Maturity
date
Issue size
(Rs crore)
Complexity 
levels
Rating assigned
with outlook
NA Term Loan NA NA Jun-35 86.86 NA CRISIL AA/Stable
NA Rupee Term Loan NA NA Jun-35 61.67 NA CRISIL AA/Stable
NA Proposed Long Term Bank Loan Facility NA NA NA 46.47 NA CRISIL AA/Stable
Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 195.0 CRISIL AA/Stable   -- 31-03-22 CRISIL AA-/Positive   -- 22-12-20 CRISIL A+/Positive --
      --   --   --   -- 11-03-20 CRISIL A+/Positive --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Proposed Long Term Bank Loan Facility 46.47 Not Applicable CRISIL AA/Stable
Rupee Term Loan 61.67 Tata Cleantech Capital Limited CRISIL AA/Stable
Term Loan 86.86 Axis Bank Limited CRISIL AA/Stable

This Annexure has been updated on 09-May-2023 in line with the lender-wise facility details as on 27-Aug-2021 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
The Rating Process
CRISILs Bank Loan Ratings - process, scale and default recognition
Criteria for rating solar power projects
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Ankit Hakhu
Director
CRISIL Ratings Limited
B:+91 124 672 2000
ankit.hakhu@crisil.com


Juhi Chhabria
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Juhi.Chhabria@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html