Rating Rationale
April 04, 2023 | Mumbai
Ampsolar Solution Private Limited
Rating reaffirmed at 'CRISIL A/Stable'
 
Rating Action
Total Bank Loan Facilities RatedRs.119.38 Crore
Long Term RatingCRISIL A/Stable (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL A/Stable’ rating on the long-term bank facility of Ampsolar Solution Private Limited (ASSPL; part of the AMP group).

 

The ratings factor in the company’s consistent operational performance above P-90 level and healthy liquidity. The rating reflects its healthy revenue visibility, moderate financial risk profile, comfortable track record of operations and support from the AMP group. These strengths are partially offset by exposure to variability in solar irradiance levels and high concentration risk.

Analytical Approach

For arriving at its rating, CRISIL Ratings has considered the standalone business and financial risk profiles of ASSPL.

Key Rating Drivers & Detailed Description

Strengths:

Healthy revenue visibility provided by power purchase agreements (PPAs)

The company has PPAs of 10 years at pre-determined tariff with various counterparties under open access system. The offtakers are 10 industrial customers with strong credit risk profiles such as Mylan Laboratories Ltd, Britannia Industries Ltd, Hewlett Packard India Software Operations Pvt Ltd, Tata Power Solar Systems Ltd, Aster DM Healthcare Ltd and Tata Hitachi Construction Machinery Company Pvt Ltd. The company is confident of finding another off-taker with similar tariff rates post the expiry of current PPA.  Average payment cycle has been less than 30 days since commissioning of the project.

 

Comfortable track record of operations

The company has been operational since February 2018. Its operational performance has been better than P-90 level from the commercial operations date. The project clocked average plant load factor (PLF) of around 23.8% in fiscal 2022 (22.7% in fiscal 2021), better than P90 PLF of 21.8%. The project’s performance is backed by performance guarantees from the supplier and its operations and maintenance (O&M) contractor, which will be maintained above P90 PLF over the medium term.

 

Moderate financial risk profile

The company has weighted average tariff of Rs 4.8 per unit under the PPAs, leading to a moderate average debt service coverage ratio (DSCR) over the tenure of debt (projected by CRISIL Ratings). The project cost of Rs 165 crore was partly funded through funds from the AMP group and compulsorily convertible debentures (CCDs). As interest are met post servicing of senior lenders, DSCR has been calculated excluding the CCD payments.

 

Support derived from the AMP group

The company benefits from an experienced management team in India and the expertise of the ultimate parent, AMP Group Inc. The group has been involved in the development and operation of solar projects of around 2 GW in India. The group has demonstrated financial flexibility by raising funds from multiple investors like CBRE Caledon Capital (a Canada-based infrastructure and private equity solutions provider), Colorado-based Zoma Capital and global investment firm, the Carlyle Group. The Indian holding company, AMP Energy India Private Limited, has secured an investment from LGT Lightstone (part of the LGT group; one of the largest family-owned private banking and asset management group in Europe) of USD 50 million to fund growth in India while another investment of USD 45 million has been committed at a sub-holding company from Core Infrastructure Investment Fund and SMBC Bank (Japan) along with AMP solar Technology Private Limited (Parent company of Ampsolar Clean Power Pvt. Ltd. ) under a joint venture. The group has also secured an investment from Copenhagen Infrastructure Partners (Denmark-based renewable energy focused fund manager) of USD 100 million. CRISIL Ratings understands that the group will continue to provide financial support to the rated entity in case of any exigencies.

 

Weaknesses:

Exposure to variability in solar irradiance levels

ASSPL is engaged in solar power generation, which is dependent on radiation levels. Changes in the average temperature around the plant's location or performance of polycrystalline modules may affect power generation and lead to higher-than-expected degradation in solar panels. Given that the sensitivity of cash flow of a solar power project is the highest for PLF, these risks may impair the debt servicing capability of solar projects.

 

High concentration risk

The company has a 30-MW (AC) power plant in Karnataka, and hence, remains exposed to concentration risk. The debt service reserve account (DSRA), covering debt obligation for around six months, mitigates this risk to some extent.

Liquidity: Strong

In the absence of capital expenditure plans, expected cash accrual of around Rs 21-22 crore every year in fiscals 2023 and 2024, will comfortably cover yearly debt obligation of around Rs 17 crore, respectively. The company has a DSRA covering two quarters of debt service obligation in the form of fixed deposit to cater to any cash flow mismatch. Additionally, the company has built inverter reserve of Rs 3.01 crore.

Outlook: Stable

CRISIL Ratings believes ASSPL will continue to benefit from higher cash flow backed by a higher PLF and timely payments from the offtakers over the medium term.

Rating Sensitivity factors

Upward factors

  • Sustained performance better than P75 PLF while maintaining healthy track record of payments
  • Faster-than-expected deleveraging leading to improvement in average DSCR to above 1.35 times over the remaining tenure of debt

 

Downward factors

  • Weaker annual performances than P90 PLF on sustained basis (21.5% for FY2024)
  • Increase in receivables and/or higher O&M expenses

About the Company

ASSPL operates a 30-MW (AC) solar power project, which was commissioned in 2018, in Bandalli, Karnataka.

Key Financial Indicators

 Particulars

Unit

2022

2021

Revenue

Rs crore

27

27

Profit after tax (PAT)

Rs crore

4.5

1

PAT margin

%

16.7

5.2

Adjusted debt / adjusted networth

Times

1.65

1.92

Interest coverage

Times

2.08

1.83 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of instrument Date of
allotment
Coupon
rate (%)
Maturity
date
Issue size
(Rs crore)
Complexity 
levels
Rating assigned
with outlook
NA Term loan NA 10.35% Apr-36 119.38 NA CRISIL A/Stable
Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 119.38 CRISIL A/Stable   -- 15-02-22 CRISIL A/Stable   -- 11-12-20 CRISIL A-/Positive CRISIL A-/Stable
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Term Loan 119.38 India Infradebt Limited CRISIL A/Stable

This Annexure has been updated on 20-Apr-2023 in line with the lender-wise facility details as on 11-Apr-2023 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
The Rating Process
CRISILs Bank Loan Ratings - process, scale and default recognition
Criteria for rating solar power projects
Understanding CRISILs Ratings and Rating Scales

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Ankit Hakhu
Director
CRISIL Ratings Limited
B:+91 124 672 2000
ankit.hakhu@crisil.com


Shivam Nagpal
Manager
CRISIL Ratings Limited
B:+91 124 672 2000
Shivam.Nagpal@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html