Rating Rationale
July 02, 2019 | Mumbai
Apollo Hospitals Enterprise Limited
Rated amount enhanced
 
Rating Action
Total Bank Loan Facilities Rated Rs.2800 Crore (Enhanced from Rs.2600 Crore)
Long Term Rating CRISIL AA/Stable (Reaffirmed)
Short Term Rating CRISIL A1+ (Reaffirmed)
 
Rs.200 Crore Non Convertible Debentures CRISIL AA/Stable (Reaffirmed)
Rs.200 Crore Non Convertible Debentures CRISIL AA/Stable (Reaffirmed)
Rs.319 Crore Non Convertible Debentures CRISIL AA/Stable (Reaffirmed)
Fixed Deposits FAA+/Stable (Reaffirmed)
1 crore = 10 million
Refer to annexure for Details of Instruments & Bank Facilities
Detailed Rationale

CRISIL has reaffirmed its 'CRISIL AA/FAA+/Stable/CRISIL A1+' ratings on the debt programmes and bank facilities of Apollo Hospitals Enterprise Limited (AHEL).

The ratings continue to reflect the company's established and leading market position, healthy operating profitability, and improved financial risk profile, supported by healthy accretion to reserves. These rating strengths are partially offset by continued losses in the clinics and cradles segment, and exposure to risks inherent in its greenfield projects.

Operating profitability improved significantly in FY19 driven by robust performance by established hospitals, improved profitability of new hospitals, ramp up in pharmacy division and reduced losses in retail healthcare business (clinics and cradles segment). Also, profitability of new hospitals, though remains low during initial phase of operations, has shown considerable improvement with Navi Mumbai hospital turning EBITDA positive during FY19. Going forward, with increased occupancy ratio, profitability of newer hospitals should improve, supporting overall operating profit margin improvement for AHEL.

Financial risk profile witnessed improvement during fiscal 2019 with reduction in leverage (gross debt/EBITDA) and improved interest coverage on account of increased profitability. Further, recent announcements of transfer of front-end retail pharmacy business to a separate entity and sale of investment in Apollo Munich Health Insurance Limited (Apollo Munich) by the group is expected to reduce debt levels and thereby supports management's stance on deleveraging the balance-sheet in the near future. Hence, with expected improvement in overall profitability coupled with reduced debt levels, CRISIL expects gross debt/EBITDA to reduce to 2.5x by the end of fiscal 2020.

Analytical Approach

For arriving at the ratings, CRISIL has used a combination of full, proportionate and moderate consolidation of Apollo hospitals group companies.

CRISIL has combined the business and financial risk profiles of AHEL and its subsidiaries (fully consolidated), and joint ventures (JVs; proportionately consolidated), because of their strong operational and financial linkages. The entities are together referred to herein as AHEL. Refer annexure for full list of subsidiaries and joint venture and their analytical treatment.

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description
Strengths:
* Established and leading market position in the healthcare segment:
AHEL is currently the market leader in the Indian private healthcare segment. It operates the largest chain of hospitals in India with 70 hospitals (44 owned, with capacity of 8,683 beds; 5 managed with 934 beds; 11 day-care/short-surgery centers with 267 beds; and 10 cradles with 283 beds) as on March 31, 2019. It has presence predominantly in Chennai and Hyderabad clusters, and has expanded to regions such as Mumbai, Ahmedabad and tier-2 and 3 towns. Its market leadership is driven by strong brand equity and superior quality of service due to strong relationships with highly qualified consultants. CRISIL believes AHEL, due to its market leadership, is well-positioned to capitalise on the healthy growth in the Indian healthcare market.

* Healthy and improved operating profitability:
Operating profitability has been supported by robust hospital franchise and improved pharmacy business. AHEL witnessed improvement in its hospital segment's profitability (increased from 17% in fiscal 2018 to 18% in fiscal 2019) due to increased pricing, better occupancy and improved case mix. While mature hospitals continue to report healthy operating margins of more than 21%, new hospitals have also shown improvement in their operations with Navi Mumbai hospital turning EBITDA (Earnings before interest, tax, depreciation, and amortization) positive during fiscal 2019. The pharmacy segment's profitability improved to 5.2% in fiscal 2019 from 4.5% in fiscal 2018 aided by store addition, increase in revenue per store, increased share of private label sales and cost rationalization. Overall adjusted EBITDA has improved significantly to Rs 1,087 crore in fiscal 2019 from Rs 824 crore in fiscal 2018, and is expected to increase to more than Rs 1,200 crore in fiscal 2020, driven by increased profitability in new hospitals, and reduced loss in the clinics segment.

Weaknesses
* Average financial risk profile; though on an improving trend

Financial risk profile is constrained by significant increase in debt over the past five fiscals. Delay in rights issue and sizeable capex led to increase in debt to around Rs 3,700 crore as on March 31, 2019, from Rs 1,350 crore as on March 31, 2014. As a result, ratio of debt to EBIDTA increased to over 4.2 times in fiscal 2018 from 2.0 times in fiscal 2014. However, the ratio has improved to 3.4 times as on March 31, 2019, due to improvement in EBITDA during the fiscal. Gearing has remained moderately high at 1.2 times as on March 31, 2019 from 0.9 time as on March 31, 2017.

Going forward, the debt to EBITDA ratio is expected to reduce from existing levels, primarily due to reduction in debt through sale of investment in Apollo Munich Health Insurance Co. Ltd. (expected to generate around Rs 260 crores for AHEL) and business reorganization plans for pharmacy business (transfer of front-end retail pharmacy business to separate entity named Apollo Pharmacies Limited). Additionally, the company is working on plans to generate additional funds for deleveraging its balacesheet by the end of fiscal 2020. Also, the company is nearing the end of large capital expenditure (capex), with more than 2,400 beds commissioned in the past five years. Therefore, reduced capex and improving profitability is expected to drive improvement in free operating cash flow for debt reduction. However, any delay in correction of leverage ratio shall be a rating sensitive factor.

* Continued operating loss in the cradles and clinics business
Apollo Health and Lifestyle Ltd (AHLL), which operates clinics, diagnostic centres, short-stay surgery, and boutique birthing centers under the Apollo brand, has been incurring operating losses in the past few fiscals. Though AHLL has reported reduction in operating losses during fiscal 2019 and is expected to breakeven during second half of fiscal 2020, it is expected to report muted profitability over the medium term, as the new centres are expected to post losses due to early stage of operations. The equity infusion of Rs 450 crore by International Finance Corporation (IFC) in December 2016 was used towards funding losses, prepay debt and acquire 100% stake in Apollo Specialty Hospitals. In April 2018, AHEL infused around Rs 80 crore in AHLL to fund its losses in fiscal 2019. The extent of reduction in losses over the medium term will be a key monitorable.

* Project implementation risk related to greenfield projects
With completion of major greenfield projects during the past five years, AHEL witnesses reduced project execution risk. Apart from capital expenditure of Rs 350 crores towards completion of Chennai based proton center and setting up oncology segments in Vizag and Bhubaneshwar during fiscal 2020, AHEL expects to incur moderate annual expenditure of Rs 300 crores towards regular capex over the next 2-3 years. However, it faces moderate implementation risk with profitability of recently commissioned facilities as well as successful ramp-up of operations at facilities to be commissioned in the medium term remaining key monitorables.

The management has the ability to complete projects on time without significant cost overrun, and make these profitable within a short span of time. Nevertheless, the company is susceptible to execution and market risks inherent in greenfield projects and to the risk of losses in the initial phase.
Liquidity

AHEL has maintained adequate liquidity reflected in improved cash accruals (increased from Rs 322 crore in fiscal 2018 to Rs 484 crore in fiscal 2019), average bank limit utilization (average utilization of 72% during fiscal 2019) and adequate cash balance of more than Rs 400 crore for fiscal 2019. AHEL had average current ratio of 1.2x and net working capital cycle of around 10 days for fiscal 2019. Further, AHEL's liquidity profile is expected to improve during fiscal 2020 on account of healthy operating profitability, reduced capex intensity and increased fund flow from identified asset monetization plans.

Outlook: Stable

CRISIL believes AHEL will maintain its healthy revenue growth while increasing its capacity and maintaining steady operating profitability. Healthy cash accrual, prudent funding of capex and timely closure of asset monetization plans should result in conservative gearing and comfortable debt protection metrics.

Upside scenario
* Significantly higher-than-expected profitability driven by faster ramp-up of newer hospitals and turnaround of AHLL
* Improvement in leverage and sustaining at lower levels

Downside scenario
* Significant decline in operating profitability, adversely impacting debt-to-EBITDA ratio
* Larger-than-expected debt-funded capex or investments in group companies
* Delay in correction of debt-to-EBITDA ratio due to higher than expected debt, lower than expected EBITDA or delay in asset monetization plans.

About the Company

AHEL started operations in 1983 with Apollo Chennai, the first Indian corporate hospital. The company had 70 hospitals, with total capacity of 10,167 beds as on March 31, 2019. Of these, 44 hospitals are owned including subsidiaries, JVs, and associates, with 8,683 beds; 5 hospitals with 934 beds are managed. It also has 11 day-care/short surgical stay centres with 267 beds, and 10 cradles with 283 beds. Besides its hospital-based pharmacies, AHEL runs pharmacy operations through a retail pharmacy chain of 3,428 stores, which accounted for 39% of revenue in fiscal 2019. As on March 31, 2019, Dr P C Reddy, AHEL's promoter, and his family members collectively owned 34.4% of the company's equity shares; mutual funds owned 7.1%; and public and foreign institutional investors owned the remainder.

Key Financial Indicators - Consolidated (CRISIL adjusted numbers)
Particulars Unit 2019 2018
Revenue Rs Cr. 10,012 8,562
Profit After Tax (PAT) Rs Cr. 237 60
PAT margin % 2.4 0.7
Adjusted debt/adjusted networth Times 1.2 1.2
Interest coverage Times 3.0 2.8

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.
Annexure - Details of Instrument(s)
ISIN Name of instrument Date of allotment Coupon rate (%) Maturity date Issue size (Rs crore) Rating assigned with outlook
INE437A07104 Debentures 22-Aug-2014 * 22-Aug-2028 200 CRISIL AA/Stable
INE437A07112 Debentures 07-Oct-2016 8.70% 07-Oct-2026 300 CRISIL AA/Stable
INE437A07120 Debentures 07-Mar-2017 7.80% 07-Mar-2022 200 CRISIL AA/Stable
NA Debentures# NA NA NA 19 CRISIL AA/Stable
NA Fixed deposits NA NA NA 0 FAA+/Stable
NA Cash credit NA NA NA 74.27 CRISIL AA/Stable
NA Bills payable NA NA NA 105.92 CRISIL A1+
NA Short-term loan NA NA NA 60 CRISIL A1+
NA Proposed long-term bank loan facility NA NA NA 284.81 CRISIL AA/Stable
NA Rupee term loan## NA NA Jun-2018 65 CRISIL AA/Stable
NA Rupee term loan NA NA Mar-2026 200 CRISIL AA/Stable
NA Rupee term loan NA NA Jul-2028 300 CRISIL AA/Stable
NA Rupee term loan NA NA Jul-2028 300 CRISIL AA/Stable
NA Rupee term loan NA NA Oct-2027 150 CRISIL AA/Stable
NA Rupee term loan NA NA Jan-2032 100 CRISIL AA/Stable
NA Rupee term loan NA NA Jan-2031 350 CRISIL AA/Stable
NA Rupee term loan NA NA Jan-2030 350 CRISIL AA/Stable
NA Working Capital Demand Loan NA NA NA 100 CRISIL A1+
NA Working Capital Demand Loan NA NA NA 160 CRISIL AA/Stable
NA Rupee term loan NA NA Dec-2032 200 CRISIL AA/Stable
*Variable interest rate - 10.2% per annum for first 5 years, 10.25% per annum for next 5 years, and 10.3% per annum for remaining 4 years
#Yet to be placed
##Details Awaited
 
Annexure - List of Entities Consolidated
Name of the company Type of consolidation
Apollo Home Health Care (India) Limited Full consolidation
Apollo Home Healthcare Limited Full consolidation
AB Medical Centres Limited Full consolidation
Apollo Health and Lifestyle Limited Full consolidation
Samudra Healthcare Enterprise Limited Full consolidation
Imperial Hospital & Research Centre Limited Full consolidation
Apollo Hospital (UK) Limited Full consolidation
Apollo Nellore Hospitals Limited Full consolidation
Apollo Rajshree Hospitals Private Limited Full consolidation
Apollo Lavasa Health Corporation Limited Full consolidation
Western Hospitals Corporation Private Limited Full consolidation
Apollo Hospitals Singapore Pte. Ltd Full consolidation
Sapien Biosciences Private Limited Full consolidation
Total Health Full consolidation
Apollo Health Care Technology Solutions Limited Full consolidation
Apollo Assam Hospitals Limited Full consolidation
Apollo Hospitals International Limited Full consolidation
Future Parking Private Limited Full consolidation
Apollo CVHF Limited Full consolidation
Apollo Dialysis Private Limited Full consolidation
Alliance Dental Care Limited Full consolidation
Apollo Sugar Clinics Limited Full consolidation
Apollo Speciality Hospitals Private Limited Full consolidation
Apollo Bangalore Cradle Limited Full consolidation
Kshema Healthcare Private Limited Full consolidation
Apollo Gleneagles Hospitals Limited Proportionate consolidation
Indraprastha Medical Corporation Limited Moderate consolidation
Apollo Amrish Oncology Services Pvt. Ltd. Moderate consolidation
Family Health Plan Insurance (TPA) Limited Moderate consolidation
Stemcyte India Therapeutics Private Limited Moderate consolidation
Medics International Lifesciences Limited Moderate consolidation
Apollo Munich Health Insurance Company Limited No consolidation
Annexure - Rating History for last 3 Years
  Current 2019 (History) 2018  2017  2016  Start of 2016
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fixed Deposits  FD  0.00  FAA+/Stable      23-11-18  FAA+/Stable  31-10-17  FAA+/Stable  04-10-16  FAA+/Stable  FAA+/Stable 
            13-07-18  FAA+/Stable      10-06-16  FAA+/Stable   
            05-07-18  FAA+/Stable           
Non Convertible Debentures  LT  700.00
02-07-19 
CRISIL AA/Stable      23-11-18  CRISIL AA/Stable  31-10-17  CRISIL AA/Stable  04-10-16  CRISIL AA/Stable  CRISIL AA/Stable 
            13-07-18  CRISIL AA/Stable      10-06-16  CRISIL AA/Stable   
            05-07-18  CRISIL AA/Stable           
Fund-based Bank Facilities  LT/ST  2800.00  CRISIL AA/Stable/ CRISIL A1+      23-11-18  CRISIL AA/Stable/ CRISIL A1+  31-10-17  CRISIL AA/Stable/ CRISIL A1+  04-10-16  CRISIL AA/Stable/ CRISIL A1+  CRISIL AA/Stable 
            13-07-18  CRISIL AA/Stable/ CRISIL A1+      10-06-16  CRISIL AA/Stable/ CRISIL A1+   
            05-07-18  CRISIL AA/Stable/ CRISIL A1+           
Non Fund-based Bank Facilities  LT/ST    --    --    --    --    --  CRISIL A1+ 
All amounts are in Rs.Cr.
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Bills Payable 105.92 CRISIL A1+ Bills Payable 105.92 CRISIL A1+
Cash Credit 74.27 CRISIL AA/Stable Cash Credit 74.27 CRISIL AA/Stable
Proposed Long Term Bank Loan Facility 284.81 CRISIL AA/Stable Proposed Long Term Bank Loan Facility 284.81 CRISIL AA/Stable
Rupee Term Loan 2015 CRISIL AA/Stable Rupee Term Loan 1815 CRISIL AA/Stable
Short Term Loan 60 CRISIL A1+ Short Term Loan 60 CRISIL A1+
Working Capital Demand Loan 100 CRISIL A1+ Working Capital Demand Loan 100 CRISIL A1+
Working Capital Demand Loan 160 CRISIL AA/Stable Working Capital Demand Loan 160 CRISIL AA/Stable
Total 2800 -- Total 2600 --
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating criteria for manufaturing and service sector companies
CRISILs Criteria for Consolidation
CRISILs Criteria for rating short term debt

For further information contact:
Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com

Vinay Rajani
Media Relations
CRISIL Limited
D: +91 22 3342 1835
M: +91 91 676 42913
B: +91 22 3342 3000
vinay.rajani@ext-crisil.com

Subodh Kumar Rai
Senior Director - CRISIL Ratings
CRISIL Limited
B:+91 124 672 2000
subodh.rai@crisil.com


Manish Kumar Gupta
Senior Director - CRISIL Ratings
CRISIL Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Ankush Tyagi
Rating Analyst - CRISIL Ratings
CRISIL Limited
B:+91 22 3342 3000
Ankush.Tyagi@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL. However, CRISIL alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Limited

CRISIL is a leading agile and innovative, global analytics company driven by its mission of making markets function better. We are India’s foremost provider of ratings, data, research, analytics and solutions. A strong track record of growth, culture of innovation and global footprint sets us apart. We have delivered independent opinions, actionable insights, and efficient solutions to over 1,00,000 customers.
 
We are majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.
 
For more information, visit www.crisil.com 


Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK

About CRISIL Ratings
CRISIL Ratings is part of CRISIL Limited (“CRISIL”). We pioneered the concept of credit rating in India in 1987. CRISIL is registered in India as a credit rating agency with the Securities and Exchange Board of India (“SEBI”). With a tradition of independence, analytical rigour and innovation, CRISIL sets the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 24,500 large and mid-scale corporates and financial institutions. CRISIL has also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and microfinance institutions. We also pioneered a globally unique rating service for Micro, Small and Medium Enterprises (MSMEs) and significantly extended the accessibility to rating services to a wider market. Over 1,10,000 MSMEs have been rated by us.


CRISIL PRIVACY
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale that we provide (each a “Report”). For the avoidance of doubt, the term “Report” includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL providing or intending to provide any services in jurisdictions where CRISIL does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Rating are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL assumes no obligation to update its opinions following publication in any form or format although CRISIL may disseminate its opinions and analysis. CRISIL rating contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way.CRISIL or its associates may have other commercial transactions with the company/entity.

Neither CRISIL nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, “CRISIL Parties”) guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL’s public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about CRISIL ratings are available here: www.crisilratings.com.

CRISIL and its affiliates do not act as a fiduciary. While CRISIL has obtained information from sources it believes to be reliable, CRISIL does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of CRISIL may have information that is not available to other CRISIL business units. CRISIL has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html

CRISIL’s rating criteria are generally available without charge to the public on the CRISIL public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL.

All rights reserved @ CRISIL