Rating Rationale
February 25, 2025 | Mumbai
Associated Power Structures Private Limited
Ratings reaffirmed at 'Crisil A- / Negative / Crisil A2+ '; rated amount enhanced for Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.1570 Crore (Enhanced from Rs.896.34 Crore)
Long Term RatingCrisil A-/Negative (Reaffirmed)
Short Term RatingCrisil A2+ (Reaffirmed)
Note: None of the Directors on Crisil Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

Crisil Ratings has reaffirmed its ‘Crisil A-/Negative/Crisil A2+’ ratings on the bank facilities of Associated Power Structures Pvt Ltd (APSPL).

 

Operating income improved to Rs 619 crore in fiscal 2024 (from Rs 415.39 crore in fiscal 2023), led by strong order inflow and execution, primarily in erection of transmission towers and windmills. However, the operating margin declined to 7.37% in fiscal 2024, from 8.34% in fiscal 2023. The margin was much lower, in comparison to an average of 10-11% recorded over fiscals 2016 to 2022, as the company opted for execution of lower-margin orders, so as to qualify for high KV orders. Increase in the overall raw material cost also led to a lower margin. Going forward, revenue is projected to exceed Rs 1,100 crore in fiscal 2025, backed by outstanding orders worth Rs 2,369 crore as of December 2024. While this is likely to enhance the credit profile of the company, envisaged growth in revenue and profitability will be a key monitorable.

 

Substantial revenue growth in fiscal 2025 and the large working capital requirement, inherent in the engineering, procurement, and construction (EPC) business, led to receivables of over Rs 377 crore outstanding as of February 2025, and higher reliance on bank debt, as reflected in average utilisation of over 85% for the six months ended January 31, 2025. Though expected enhancement in bank limits should increase the cushion available, timely realisation of receivables remains a key sensitivity factor.

 

The ratings reflect the established market presence of APSPL in the EPC business, its track record of successful project completion, healthy order book with reputed counterparties, providing adequate revenue visibility, and the strong financial risk profile. These strengths are partially offset by the large working capital requirement and susceptibility to tender-based operations and volatility in operating margin.

Key Rating Drivers & Detailed Description

Strengths:

Extensive experience of the promoters and proven track record of successful project completion: The two-decade-long experience of the promoters in erecting transmission towers and their strong execution capabilities have helped the company to establish a  healthy market position in the EPC business. Over the years, the company has executed orders in a timely manner for both private and government entities, and has maintained healthy relationships with customers and suppliers. APSPL is approved by the Power Grid Corporation of India Ltd (PGCIL) and several state electricity boards. APSPL offers EPC services and manufactures, fabricates, galvanises and installs windmills and power transmission towers. Resultantly, revenue has recorded a compound annual growth rate (CAGR) of 33% over the three fiscals ended March 31, 2025 and is projected to be over Rs 1,100 crore in fiscal 2025.

 

Healthy order book with reputed counterparties providing adequate revenue visibility: The company has a healthy pipeline of orders worth around Rs 2,369 crore as of December 2024, to be executed over the next 18-24 months. The orderbook to revenue ratio of more than 3.8 times the revenue of fiscal 2024, provides adequate revenue visibility for the medium term. Gujarat Energy Transmission Corp Ltd (GETCO) accounts for nearly 29% of the total unexecuted projects in hand, and this comprises 15 small projects. Clients include government bodies such as GETCO, TANTRANSCO, Suzlon Energy Ltd, Uttar Pradesh Power Transmission Corp Ltd, Gujarat Industrial Power Co Ltd, PGCIL, Adani Energy Solutions Ltd, etc. The management maintains a focused approach towards bidding and only selects projects that are well-funded and involve limited operational or counterparty risk. Timely execution of orders, while maintaining the working capital cycle, remains a key monitorable over the medium term.

 

Healthy financial risk profile: Networth is projected to be healthy over Rs 320 crore, while gearing is likely to be low at 0.51 time as on March 31, 2025. The total outside liabilities to tangible networth ratio is projected to be around 1.51 times as on the same date, owing to higher payables and capital expenditure (capex) of Rs 35 crore undertaken in fiscal 2025, towards expansion of the galvanised unit and funded via term debt of Rs 20 crore.

 

Debt protection metrics should be adequate too, as indicated by net cash accrual to adjusted debt and interest coverage ratios of 0.37 time and 3.64 times, respectively, for fiscal 2025, and are expected to remain comfortable over the medium term. Sufficient cash accrual and scheduled repayment of debt obligations should support the financial risk profile over the medium term.

 

Weaknesses:

Large working capital requirement: Operations are working capital intensive, given the inherent nature of the EPC business. The long project execution cycle of 18-24 months has led to higher reliance on short-term debt. Receivables too remain high due to sizeable retention money blocked in projects till the end of the performance guarantee period and due to milestone-based billings in EPC projects.

 

Receivables stood at 122 days as on March 31, 2024 (down from 203 days a year before), yet in absolute terms, they were high, ranging from 200 to 230 days, with major collections from GETCO and other clients such as Tamil Nadu Transmission Corporation Limited. Milestone-driven payments in non-transmission and distribution (T&D) segments continue to impact the working capital cycle. Substantial revenue growth in fiscal 2025 and high working capital intensity in the EPC business have led to an increase in working capital requirement, with receivables of over Rs 377 crore as of February 2025 and higher reliance on short-term debt. Gross current assets (GCAs) may remain high because of the margin money for bank guarantee, security deposit and retention of capital, and skewed revenue in the last quarter. Any further stretch in the working capital cycle is likely to hamper financial flexibility of the company, and this remains a key monitorable.

 

Susceptibility to tender-based operations and volatility in operating margin: The company lays electrical lines and undertakes power transmission/distribution for turnkey projects under the EPC model. Projects are secured through tenders floated by government or private entities. Revenue performance of the company depends on its ability to win tenders, particularly those fetching a higher margin. Operating margin declined to 7.37% in fiscal 2024, but is expected to improve to 9-10% in fiscal 2025, as the company has started undertaking higher-margin orders. Decline in margin from the current level remains a key rating sensitivity factor.

Liquidity: Strong

Bank limit utilisation was high averaging around 83% for the 12 months ended October 31, 2024. Expected cash accrual of over Rs 50 crore should suffice to cover the term debt obligation of Rs 4-5 crore over the medium term. Current ratio was healthy at 1.66 times as on March 31, 2024. The company also has unencumbered cash and cash equivalents of Rs 12-13 crore as of December 2024. The promoters too are likely to extend support via equity and unsecured loans to cover the working capital expenses and debt obligations. Low gearing and moderate networth offer financial flexibility to withstand adverse conditions or downturn in the business.

Outlook: Negative

Crisil Ratings believes the business risk profile of APSPL may remain under pressure over the medium term.

Rating sensitivity factors

Upward factors

  • Growth in revenue and sustenance of operating margin at over 9%, leading to higher-than-expected cash accrual
  • Improvement in financial risk profile and working capital cycle and reduced customer concentration in revenue

 

Downward factors

  • Sizeable stretch in the working capital cycle, with GCAs exceeding 350 days, or any large, debt-funded capex, weakening the financial risk profile, especially liquidity
  • Limited scalability of operations or any sharp moderation in debt protection measures

About the Company

APSPL was set up as a partnership called APSPL Engineers in 1986 and reconstituted into a private limited company in 1996 and to a public limited company in January 2025. The company undertakes manufacturing, fabrication, galvanising, and installation of all types of towers, such as power transmission towers and windmills.

Key Financial Indicators – Crisil Ratings adjusted numbers

As on / for the period ended March 31

 

2024

2023

Operating income

Rs crore

619.54

415.39

Reported profit after tax

Rs crore

14.47

6.44

PAT margin

%

2.34

1.55

Adjusted debt/Adjusted networth

Times

0.31

0.34

Interest coverage

Times

1.87

1.30

Any other information: Not applicable

Note on complexity levels of the rated instrument:
Crisil Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

Crisil Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the Crisil Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs. Crore) Complexity Levels Rating Outstanding with Outlook
NA Bank Guarantee NA NA NA 535.64 NA Crisil A2+
NA Cash Credit NA NA NA 151.00 NA Crisil A-/Negative
NA Credit Exposure Limits / Loan Exposure Risk Limits NA NA NA 2.27 NA Crisil A-/Negative
NA Letter of Credit NA NA NA 340.00 NA Crisil A2+
NA Proposed Bank Guarantee NA NA NA 211.00 NA Crisil A2+
NA Proposed Cash Credit Limit NA NA NA 80.00 NA Crisil A-/Negative
NA Proposed Fund-Based Bank Limits NA NA NA 115.09 NA Crisil A-/Negative
NA Proposed Letter of Credit NA NA NA 105.00 NA Crisil A2+
NA Working Capital Demand Loan NA NA NA 10.00 NA Crisil A-/Negative
NA Term Loan NA NA 31-Mar-29 10.00 NA Crisil A-/Negative
NA Term Loan NA NA 31-Mar-29 10.00 NA Crisil A-/Negative

 

Annexure - Rating History for last 3 Years
  Current 2025 (History) 2024  2023  2022  Start of 2022
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 378.36 Crisil A-/Negative   -- 05-02-24 Crisil A-/Negative / Crisil A2+ 20-06-23 Crisil A-/Negative / Crisil A2+ 13-10-22 Crisil A-/Stable / Crisil A2+ Crisil A-/Stable / Crisil A2+
      --   -- 17-01-24 Crisil A-/Negative   -- 30-09-22 Crisil A-/Stable / Crisil A2+ --
Non-Fund Based Facilities ST 1191.64 Crisil A2+   -- 05-02-24 Crisil A2+ 20-06-23 Crisil A2+ 13-10-22 Crisil A2+ Crisil A2+
      --   -- 17-01-24 Crisil A2+   -- 30-09-22 Crisil A2+ --
All amounts are in Rs.Cr.
 
 
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 146.1 State Bank of India Crisil A2+
Bank Guarantee 40 YES Bank Limited Crisil A2+
Bank Guarantee 144.4 Bank of Baroda Crisil A2+
Bank Guarantee 12.5 Canara Bank Crisil A2+
Bank Guarantee 25.8 YES Bank Limited Crisil A2+
Bank Guarantee 37 State Bank of India Crisil A2+
Bank Guarantee 80 Union Bank of India Crisil A2+
Bank Guarantee 49.84 Union Bank of India Crisil A2+
Cash Credit 12 Canara Bank Crisil A-/Negative
Cash Credit 2 YES Bank Limited Crisil A-/Negative
Cash Credit 10 YES Bank Limited Crisil A-/Negative
Cash Credit 47 State Bank of India Crisil A-/Negative
Cash Credit 16 State Bank of India Crisil A-/Negative
Cash Credit 20 State Bank of India Crisil A-/Negative
Cash Credit 24 Bank of Baroda Crisil A-/Negative
Cash Credit 20 Union Bank of India Crisil A-/Negative
Credit Exposure Limits / Loan Exposure Risk Limits 2.27 State Bank of India Crisil A-/Negative
Letter of Credit 65 State Bank of India Crisil A2+
Letter of Credit 15 Canara Bank Crisil A2+
Letter of Credit 20 Bank of Baroda Crisil A2+
Letter of Credit 115 State Bank of India Crisil A2+
Letter of Credit 115 State Bank of India Crisil A2+
Letter of Credit 10 Union Bank of India Crisil A2+
Proposed Bank Guarantee 211 Not Applicable Crisil A2+
Proposed Cash Credit Limit 7.27 Not Applicable Crisil A-/Negative
Proposed Cash Credit Limit 72.73 Not Applicable Crisil A-/Negative
Proposed Fund-Based Bank Limits 115.09 Not Applicable Crisil A-/Negative
Proposed Letter of Credit 105 Not Applicable Crisil A2+
Term Loan 10 State Bank of India Crisil A-/Negative
Term Loan 10 YES Bank Limited Crisil A-/Negative
Working Capital Demand Loan 10 DCB Bank Limited Crisil A-/Negative
Criteria Details
Links to related criteria
Basics of Ratings (including default recognition, assessing information adequacy)
Criteria for manufacturing, trading and corporate services sector (including approach for financial ratios)
Criteria for Infrastructure sectors (including approach for financial ratios)

Media Relations
Analytical Contacts
Customer Service Helpdesk

Ramkumar Uppara
Media Relations
Crisil Limited
M: +91 98201 77907
B: +91 22 6137 3000
ramkumar.uppara@crisil.com

Sanjay Lawrence
Media Relations
Crisil Limited
M: +91 89833 21061
B: +91 22 6137 3000
sanjay.lawrence@crisil.com


Nitin Kansal
Director
Crisil Ratings Limited
D:+91 124 672 2154
nitin.kansal@crisil.com


Nilesh Agarwal
Associate Director
Crisil Ratings Limited
D:+91 79 4024 4531
nilesh.agarwal1@crisil.com


Jinagna Dixit Shah
Senior Rating Analyst
Crisil Ratings Limited
B:+91 79 4024 4500
Jinagna.Shah@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to Crisil Ratings. However, Crisil Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About Crisil Ratings Limited (A subsidiary of Crisil Limited, an S&P Global Company)

Crisil Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

Crisil Ratings Limited ('Crisil Ratings') is a wholly-owned subsidiary of Crisil Limited ('Crisil'). Crisil Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About Crisil Limited

Crisil is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
Crisil respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from Crisil. For further information on Crisil's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by Crisil Ratings Limited ('Crisil Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as Crisil Ratings provision or intention to provide any services in jurisdictions where Crisil Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between Crisil Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

Crisil Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, Crisil Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall Crisil Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of Crisil Ratings and Crisil Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of Crisil Ratings.

Crisil Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by Crisil Ratings. Crisil Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

Crisil Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by Crisil Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). Crisil Ratings shall not have the obligation to update the information in the Crisil Ratings report following its publication although Crisil Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by Crisil Ratings are available on the Crisil Ratings website, www.crisilratings.com. For the latest rating information on any company rated by Crisil Ratings, you may contact the Crisil Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

Crisil Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on Crisil Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html