Rating Rationale
October 04, 2024 | Mumbai
Astra Microwave Products Limited
Ratings reaffirmed at 'CRISIL A/Stable/CRISIL A1'; Rated amount enhanced for Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.1186.5 Crore (Enhanced from Rs.956 Crore)
Long Term RatingCRISIL A/Stable (Reaffirmed)
Short Term RatingCRISIL A1 (Reaffirmed)
 
Corporate Credit RatingCRISIL A/Stable (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL A/Stable/CRISIL A1’ ratings on the bank facilities and corporate credit rating of Astra Microwave Products Ltd (AMPL).

 

The ratings factor in the healthy financial risk profile of the company, driven by healthy capital structure, strong networth and comfortable debt protection metrics. Business performance is expected to sustain in fiscal 2025, with revenue expected to grow 15% on-year (in the first quarter of fiscal 2025, revenue grew by 16% on-year to Rs 155 crore) and operating margin to sustain at 19-20% (15.5% in the first quarter of fiscal 2025 vs 2.3% in the first quarter of fiscal 2024) led by healthy order book of Rs 2,100 crore as on June 30, 2024, and increased contribution of the higher margin domestic business. Share of the domestic business is expected to increase to ~80% of revenue in fiscal 2025 from 65-70%. The share of the domestic business is expected to remain high above 75% in fiscal 2025.

 

Revenue grew by 11% on-year to Rs 909 crore in fiscal 2024 on the back of healthy order intake and steady execution. Operating margin improved by around 310 basis points (bps) to 21.5% in fiscal 2024 owing to favourable geographical mix towards higher margin domestic order execution as against export orders. Share of revenue from the domestic market improved to 68% in fiscal 2024 from 60% in fiscal 2023. Domestic operations comprise higher margin orders owing to the proprietary nature of products developed and manufactured by AMPL, compared with export orders which are primarily of contract manufacturing. The financial risk profile was strong supported by healthy networth, with the completion of equity raise of Rs 225 crore through qualified institutional placement (QIP) in May 2024, proceeds of which were utilised for meeting working capital requirement. The capital structure continued to be healthy in fiscal 2024, with high cash accrual. Cash accrual is projected above Rs 120 crore per annum against Rs 22-25 crore debt obligation over the medium term. Leverage ratios as indicated by total outside liabilities to adjusted networth (TOLANW) and debt to adjusted networth (gearing) stood at 0.51 time and 0.25 time, respectively, as on March 31, 2024, and are expected to remain below 0.6 time and 0.4 time, respectively, over the medium term backed by healthy cash accrual. Key debt protection metrics will remain healthy, with interest coverage ratio expected above 6 times over the medium term.

 

 Financial flexibility is supported by unencumbered cash and equivalent of Rs 75 crore as on March 31, 2024. Capital expenditure (capex) of Rs 50-75 crore per annum, planned over the medium term, will likely be funded through debt and internal accrual. 

 

The ratings continue to reflect the established market position of AMPL in microwave radio frequency (RF) applications segment in India, its strategic importance as a qualified vendor for defence research establishments, strong customer relationships, healthy order pipeline and comfortable financial risk profile. These strengths are partially offset by large working capital requirement, susceptibility to risks inherent in tender-based business and long gestation period of projects.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profile of AMPL, Bhavyabhanu Electronics Pvt Ltd (BEPL), Aelius Semiconductors Pte Ltd (ASPL) and Astra Space Technologies Pvt Ltd (ASTPL). The companies, collectively referred to as the AMPL group, have common ownership, management and strong business synergies. CRISIL Ratings has also moderately consolidated the joint venture, Astra Rafael Comsys Pvt Ltd, citing operational and financial linkages.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Established market position, supported by strong in-house capability in the microwave RF applications domain, healthy customer relationships and growth prospects for the sector: The AMPL group derives its core business strength from its in-house capability to provide customised microwave RF solutions. It has five state-of-the-art facilities around Hyderabad, with research and development (R&D) capability for microwave RF applications, test equipment and environment chambers for space applications. It has set up an R&D facility in Bengaluru to manufacture radars.

 

Over the years, the group has diversified its portfolio by providing microwave applications in the space and civil telecommunication segments. It has longstanding relationships with its customers and is recognised as a qualified vendor by defence research establishments. Its laboratories for testing space applications are acknowledged by the Indian Space Research Organisation (ISRO).

 

The group has been taking steps to move up the value chain from sub-systems vendor to system vendor and has identified growth areas such as SATCOM (satellite communications) systems, wind profiler radars, ground surveillance radars, doppler weather radars and anti-drone systems. The company has established a new facility in Bengaluru to cater to space technologies (such as satellites).

 

Extensive and continued government focus on indigenisation in the defence sector with initiatives such as Make in India and imports embargo augurs well for the group.

 

  • Healthy order pipeline offering sound revenue visibility: As on June 30, 2024, the company had orders worth Rs 2,099 crore to be executed over the next 24 months. Orders from the domestic market account for around 78% of the order book, with majority coming from the defence sector. The company’s management has been focussing on increasing domestic orders and execution as they have higher margins compared with export orders. Domestic revenue contribution stood at 82% during fiscal 2019, which declined to 53% in fiscal 2022 before improving to 68% in fiscal 2024. Over the medium term, the management aims to increase domestic revenue contribution to around 80%. In addition, AMPL is focussing on expanding order intake and revenue contribution from space projects, for which the company has set up a wholly owned subsidiary with a dedicated team focussing on expanding the space product portfolio. Furthermore, order intake over the medium term will be supported by initiatives taken by the government of India in the recent years, such as Atmanirbhar Bharath and Make in India campaigns, and announcement of positive indigenous list for defence products.

 

  • Comfortable financial risk profile: The financial risk profile remains strong backed by healthy networth of Rs 963 crore and low gearing of 0.21 time as on March 31, 2024. The company primarily relies on short-term borrowing to fund its working capital requirement. Owing to net working capital cycle of over 400 days along with increase in scale of operations and decline in customer advances, the working capital borrowing increased from Rs 167 crore as on March 31, 2023, to Rs 216 crore as on March 31, 2024. The company has maintained TOL ANW ratio below 1.0 time despite large working capital requirement. The TOLANW is expected to remain below 0.6 time over the medium term on account of healthy operating margin and steady accrual. Debt protection metrics will likely remain healthy, with interest coverage above 6 times over the medium term.

 

Weaknesses:

  • Large working capital requirement: Gross current assets (GCAs; net of cash) were over 400 days as on March 31, 2024. AMPL primarily caters to the defence and aerospace industry, leading to delayed customer clearances and large inventory owing to medium to high gestation products. The GCAs (net of cash) are expected to remain above 400 days over the medium term owing to increasing domestic orders as against export orders, which not only have a longer production cycle but also a longer receivables cycle. The working capital cycle may remain stretched over the medium term and hence will be closely monitored.

 

  • Susceptibility to risks inherent in tender-based business and long gestation period of projects: The business depends on success in bidding for tenders invited by defence public sector undertakings and research establishments. Establishments such as the Defence Research and Development Organisation (DRDO) invite tenders from qualified vendors for their R&D requirement and commence bulk production on successful completion of product development. Long-term revenue visibility is driven by the success of R&D projects at DRDO and mass production.

Liquidity: Adequate

Expected cash accrual over Rs 110 crore per annum over the medium term, along with unencumbered cash surplus of Rs 76 crore as on March 31, 2024, will sufficiently cover debt obligation of Rs 22-25 crore over fiscals 2025 and 2026. Yearly capex of Rs 50-75 crore is expected to be funded through debt and equity. Working capital is largely funded through internal accrual, customer advances and external debt. High bank limit utilisation remains monitorable.

Outlook: Stable

AMPL will continue to benefit from its healthy order book, improving geographical mix and sound operating efficiency. The financial risk profile will remain comfortable driven by healthy capital structure and comfortable debt protection metrics.

Rating sensitivity factors

Upward factors:

  • Better-than-expected ramp-up in revenue and operating profitability leading to return on capital employed (RoCE) of 15-16% on a sustained basis
  • Significant reduction in GCAs aiding liquidity
  • Sustenance of healthy financial risk profile

 

Downward factors:

  • Weakening of business performance or decline in operating margin on a sustained basis
  • Weakening of the financial risk profile owing to higher-than-anticipated debt or further stretch in the working capital cycle, with TOLANW ratio of 1.1-1.2 times on a sustained basis

About the Company

AMPL was incorporated as a private limited company in 1991 and reconstituted as a public limited company in 1993. It is promoted by Mr P A Chitrakar, Ms C Pramelamma and Mr B Malla Reddy. The company designs, develops and manufactures customised sub-systems and components for microwave communication systems used in defence, space and telecommunication sectors.

 

In fiscal 2014, AMPL floated the 100% owned BEPL as a captive supplier of raw material for overseas orders. In fiscal 2015, AMPL floated the 100% owned ASPL in Singapore as a supplier of monolithic microwave integrated circuit (MMIC) products for semiconductors. In fiscal 2019, AMPL set up a joint venture, Astra Rafael Comsys Pvt Ltd, with Rafael Advanced Defence Systems for production of communication systems and sub-systems for defence. AMPL has incorporated ASTPL as a wholly owned subsidiary, which will cater to the requirement of space and satellite technologies.

 

In the three months ended June 30, 2024, the company generated revenue of Rs 155 crore and profit after tax (PAT) of Rs 15 crore compared with Rs 134 crore of revenue and net loss of Rs 1 crore in the corresponding period of the previous fiscal.

Key Financial Indicators (CRISIL Ratings-adjusted numbers)

Particulars

Unit

2024

2023

Revenue

Rs crore

909

816

Profit after tax (PAT)

Rs crore

114

70

PAT margin

%

12.6

8.6

Adjusted debt / adjusted networth

Times

0.21

0.29

Interest coverage

Times

6.80

4.86

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs.Crore) Complexity Levels Rating Outstanding with Outlook
NA Bank Guarantee NA NA NA 498.00 NA CRISIL A1
NA Bank Guarantee& NA NA NA 97.00 NA CRISIL A1
NA Bank Guarantee^ NA NA NA 85.00 NA CRISIL A1
NA Bank Guarantee% NA NA NA 60.00 NA CRISIL A1
NA Cash Credit NA NA NA 335.00 NA CRISIL A/Stable
NA Foreign Exchange Forward NA NA NA 22.80 NA CRISIL A1
NA Term Loan NA NA 15-Sep-27 30.00 NA CRISIL A/Stable
NA Term Loan NA NA 20-Nov-29 58.70 NA CRISIL A/Stable

& Interchangeable with letter of credit up to Rs.30 crore
^ Fully interchangeable with letter of credit; fully interchangeable with WCDL-2 facility
% Interchangeable with Letter of Credit up to Rs.20 crores

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Bhavyabhanu Electronics Pvt Ltd

Full

Significant operational and financial linkages; same business

Aelius Semiconductors Pte Ltd

Full

Significant operational and financial linkages; same business

Astra Space Technologies Pvt Ltd

Full

Significant operational and financial linkages; same business

Astra Rafael Comsys Pvt Ltd

Moderate

Joint venture company

Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities ST/LT 446.5 CRISIL A1 / CRISIL A/Stable 28-02-24 CRISIL A1 / CRISIL A/Stable 15-05-23 CRISIL A1 / CRISIL A/Stable 24-03-22 CRISIL A1 / CRISIL A/Stable 29-09-21 CRISIL A/Stable CRISIL A/Stable
      --   -- 15-02-23 CRISIL A1 / CRISIL A/Stable 10-02-22 CRISIL A/Stable 31-03-21 CRISIL A/Stable --
      --   -- 06-02-23 CRISIL A1 / CRISIL A/Stable   --   -- --
Non-Fund Based Facilities ST 740.0 CRISIL A1 28-02-24 CRISIL A1 15-05-23 CRISIL A1 24-03-22 CRISIL A1 29-09-21 CRISIL A1 CRISIL A1
      --   -- 15-02-23 CRISIL A1 10-02-22 CRISIL A1 31-03-21 CRISIL A1 --
      --   -- 06-02-23 CRISIL A1   --   -- --
Corporate Credit Rating LT 0.0 CRISIL A/Stable 28-02-24 CRISIL A/Stable 15-05-23 CRISIL A/Stable   --   -- --
      --   -- 15-02-23 CRISIL A/Stable   --   -- --
      --   -- 06-02-23 CRISIL A/Stable   --   -- --
Commercial Paper ST   --   -- 06-02-23 Withdrawn 24-03-22 CRISIL A1 29-09-21 CRISIL A1 CRISIL A1
      --   --   -- 10-02-22 CRISIL A1 31-03-21 CRISIL A1 --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 230.5 State Bank of India CRISIL A1
Bank Guarantee 150 Canara Bank CRISIL A1
Bank Guarantee 100 HDFC Bank Limited CRISIL A1
Bank Guarantee& 97 Axis Bank Limited CRISIL A1
Bank Guarantee^ 85 ICICI Bank Limited CRISIL A1
Bank Guarantee% 60 Bank of Baroda CRISIL A1
Bank Guarantee 17.5 State Bank of India CRISIL A1
Cash Credit 100 Axis Bank Limited CRISIL A/Stable
Cash Credit 100 HDFC Bank Limited CRISIL A/Stable
Cash Credit 25 State Bank of India CRISIL A/Stable
Cash Credit 40 Bank of Baroda CRISIL A/Stable
Cash Credit 30 ICICI Bank Limited CRISIL A/Stable
Cash Credit 40 Canara Bank CRISIL A/Stable
Foreign Exchange Forward 10 State Bank of India CRISIL A1
Foreign Exchange Forward 0.8 Canara Bank CRISIL A1
Foreign Exchange Forward 12 Axis Bank Limited CRISIL A1
Term Loan 30 ICICI Bank Limited CRISIL A/Stable
Term Loan 58.7 HDFC Bank Limited CRISIL A/Stable
& - Interchangeable with Letter of Credit up to Rs.30 crores
^ - Fully interchangeable with letter of credit; fully interchangeable with WCDL-2 facility
% - Interchangeable with Letter of Credit up to Rs.20 crores
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Mohit Makhija
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
mohit.makhija@crisil.com


Shounak Chakravarty
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
shounak.chakravarty@crisil.com


Sudhanshu Cyril
Manager
CRISIL Ratings Limited
B:+91 124 672 2000
Sudhanshu.Cyril@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by CRISIL Ratings Limited ('CRISIL Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings provision or intention to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

CRISIL Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, CRISIL Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall CRISIL Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of CRISIL Ratings and CRISIL Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of CRISIL Ratings.

CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by CRISIL Ratings. CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). CRISIL Ratings shall not have the obligation to update the information in the CRISIL Ratings report following its publication although CRISIL Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by CRISIL Ratings are available on the CRISIL Ratings website, www.crisilratings.com. For the latest rating information on any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html