Rating Rationale
January 07, 2021 | Mumbai
Azure Power Forty Three Private Limited
'CRISIL AAA (CE) / Stable , Provisional CRISIL AAA (CE) / Stable , CRISIL A / Stable' assigned to Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.3653 Crore
Long Term Rating&Provisional CRISIL AAA (CE) /Stable (Assigned)
Long Term RatingCRISIL A/Stable (Assigned)
Long Term RatingCRISIL AAA (CE) /Stable (Assigned)
& A prefix of 'Provisional' indicates that the rating centrally factors in the strength of specific structures and will be supported by certain critical documentation by the issuer, without which the rating would either have been different or not assigned ab initio. This is in compliance with a May 6, 2015, directive by the Securities and Exchange Board of India: 'Standardising the term, rating symbol and manner of disclosure with regards to conditional/ provisional/ in-principle ratings assigned by credit rating agencies'.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL has assigned its 'Provisional CRISIL AAA(CE)/Stable' rating to the proposed letter of credit facility and the CRISIL AAA(CE)/Stable' rating to the availed letter of credit facility of Azure Power Forty Three Pvt Ltd (APFTPL). The rating on the letter of credit facilities is based on the unconditional and irrevocable letters of comfort (LOC) from PFC Ltd (PFC; rated 'CRISIL AAA/Stable/CRISIL A1+). The 'CRISIL A/Stable' rating has been assigned to the remaining bank facilities of APFTPL.

 

The provisional rating is based on the draft LOC document shared by the company. The provisional rating will be converted into a final rating after receiving the documents, in line with the structure submitted to CRISIL.

 

Furthermore, the unsupported ratings reflect benefits derived from being part of the Azure Power India (API) group. APFTPL has a strong market position as one of the leading players in solar energy in India, a diversified portfolio with high revenue visibility because of long-term power purchase agreements (PPAs), high financial flexibility and track record of timely equity infusion supported by presence of strong international investors with Caisse de depot et placement du Quebec (CDPQ), a large Canadian pension fund and a majority stake in the API group. The rating is, however, constrained by project implementation risks for under-construction projects, large expansion plans related to API’s recent winning of manufacturing-linked tender for 4 gigawatt (GW) of the solar plant capacity, average financial risk profile because of moderate debt service coverage ratio (DSCR) and elevated leverage and exposure to risks inherent in operating renewable energy assets.

Analytical Approach

For arriving at its ratings on the LOC-backed letter of credit facility, CRISIL has applied its criteria on rating instruments backed by guarantees.

 

For arriving at the rating of non-guaranteed instruments, CRISIL has combined the business and financial risk profiles of Azure Power India Pvt Ltd (APIPL) and all its special purpose vehicles (SPVs; collectively referred to as the API group). This is because all the companies have significant business, financial and managerial linkages, are in same line of business and enjoy fungibility of free cash flow. Also, the management has articulated that it views all the group companies as one and shall extend support in case of any adversity.

 

Please refer Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths

  • Strength of unconditional and irrevocable LOC provided by PFC

The credit quality of the guaranteed letter of credit facility reflects the credit quality of the LOC provider. CRISIL understands that PFC will undertake timely servicing of payments against the letter of credit facility in a full and time-bound manner. According to the ongoing and proposed payment mechanisms, PFC will pay the amount due in relation to the facility, as per the defined timeline structure, on the due date. Additionally, any payment under the letter of credit facility is and shall be hedged completely for the full tenure at the inception of the transaction. Any change in the transaction structure will be a rating sensitivity factor.

 

  • Benefits derived from being part of the API group

All the SPVs of the group are likely to receive strong managerial and financial support from API. The management has articulated to extend support to assets in case of any adversity. Bank limit is maintained at the APIPL level and is available for all group SPVs. API is likely to maintain adequate liquidity to meet any exigency. Any change in the group's support philosophy is a key rating sensitivity factor.

 

  • Strong market position and diversified portfolio of the group

The API group is one of the largest solar energy players in India with a portfolio of around 3.1 GW (including under-construction capacity of 1.3 GW) as on September 30, 2020. The group had commissioned capacity of around 1.83 GW as on September 30, 2020, and had more than one year of operational track record as on September 30, 2020. The group portfolio has diversified projects in terms of location and counterparty. The assets are present in 13 states across the country and have strong revenue visibility, with power purchase agreements (PPAs) of 25 years at pre-determined tariffs and over 10 state and central counterparties.

 

  • High financial flexibility and track record of timely equity infusion supported by presence of a strong ultimate parent

The group has a strong track record of raising funds in Indian and overseas debt and capital markets. Azure Power Global Ltd (APGL; immediate parent of APIPL) is listed on the New York Stock Exchange (NYSE) and has majority shareholding by CDPQ (50.9% as on September 30, 2020). CDPQ has been consistently increasing its shareholding in APGL and has infused USD 250 million in the past four fiscals, while increasing its stake to 50.9% as on date from 20.3% in fiscal 2017.

 

In addition to CDPQ, the API group has a range of other marquee investors, including International Finance Corporation (IFC) and Helion Venture Partners, supporting the group’s ability to raise equity in a timely manner. The API group has raised total equity of USD 375 million (more than Rs 2,600 crore) since fiscal 2017.

 

Additionally, the group maintains adequate liquidity, with total cash balance of Rs 1,405 crore (consolidated) as on September 30, 2020. The management has also articulated to maintain DSRA of at least two quarters on an ongoing basis. Furthermore, CDPQ is expected to provide need-based support to the API group.

 

Weaknesses:

  • Project implementation risk for under-construction projects

As on September 20, 2020, the group had 1.29 GW of under-construction projects, which face implementation risk. However, this risk is mitigated by executed PPAs and strong financial flexibility of the group and its demonstrated track record of project execution.

 

Additionally, the group has large expansion plans towards manufacturing-linked tender for the 4-GW solar plant at a fixed tariff of Rs 2.92/ kilowatt-hour (kWh) along with manufacturing plant for 1 GW of solar modules, won in fiscal 2020. While the group has received a letter of award for the entire capacity, the PPA is yet to be signed, following which the project will need to be completed in a staggered manner over four years. While the group has exhibited a track record of timely fund infusion to meet its growth requirement in the past years, the sourcing of long-term funds in a timely manner to support the expansion plan shall remain a key monitorable.

 

  • Cash flow exposed to volatility in payment from weak counterparties

While majority of ongoing projects (>55%) have strong off-takers, API has significant exposure to counterparties in the form of state distribution companies (discoms), several of which have weak credit risk profiles. Receivables rose to around 130 days as on March 31, 2020 (from < 90 days as on March 31, 2018) on account of increase in payment delays by some state discoms, mainly in Andhra Pradesh and Karnataka. However, the receivables witnessed improvement in fiscal 2021, though they remained high at 114 days as on September 30, 2020.  Delay in correction of the payment cycle from these state discoms can strain the overall cash flow and group liquidity and, thus, will be a rating sensitivity factor. However, post commissioning of under-construction projects, the overall share of strong off-takers shall increase to >70% and support reduction in overall receivables over the medium term.

 

  • Average financial risk profile of the group

API’s average financial risk profile is indicated by moderate adjusted DSCR (on a P90 basis) of about 1.3 times1 and high outstanding debt of around Rs 8,000 crore as on March 31, 2020, resulting in moderate debt protection metrics. Leverage (ratio of debt to earnings before interest, taxes, depreciation and amortisation) and gearing were moderately high at 8.5 times and 3.5 times as on March 31, 2020, respectively, while the interest coverage ratio remained modest at 1.1-1.3 times in the past three fiscals. Leverage and gearing are expected to remain high over the medium term on account of incremental capital expenditure (capex) towards under-construction projects funded in debt equity ratio of 3:1. Also, the group has refinancing risk towards bonds of USD 850 million (more than Rs 6,200 crore) with bullet repayments in November 2022 and December 2024. However, the refinancing risk is mitigated by surplus cash maintained by the group as well as cash flow from the underlying projects.

Liquidity

Liquidity for guaranteed LOC-backed letter of credit facility: Superior

The rating for the guaranteed facility is driven by the LOC from PFC. The payment mechanism has been designed accordingly.

 

Liquidity for non-guaranteed facilities: Adequate

The API group’s liquidity should be adequate, driven by expected cash accrual of Rs 300 crore and Rs 500 crore in fiscals 2021 and 2022, respectively. Cash and equivalents stood at Rs 1,400 crore as on September 30, 2020. Cumulative capex of around Rs 5,000 crore in fiscals 2021 and 2022 for the 1.29 GW capacity is expected to be commissioned by the third quarter of fiscal 2022 and should be funded through a mix of debt and internal accrual. The debt obligation in fiscals 2021 and 2022 stood at Rs 230 crore and Rs 112 crore, respectively, and is expected to be repaid through cash accrual generated during the respective fiscals. Additionally, CDPQ, the group’s ultimate parent, should provide need-based support.

Outlook on non-guaranteed facilities: Stable

CRISIL expects the credit risk profile of the API group entities to remain stable over the medium term, supported by healthy cash flow from operational projects and timely commissioning of under-construction projects in the next fiscal.

Rating Sensitivity factors

Upward factors

       Reduction in leverage resulting in DSCR of more than 1.45 times

       Sustained improvement in the operating performance exceeding P90 levels

 

Downward factors

       Significantly lower-than-expected PLF negatively impacting the DSCR for the group to below 1.25 times

       Stretched receivables weakening liquidity

Adequacy of credit enhancement structure

The rating on the bank facility reflects the unconditional and irrevocable LOC from PFC. According to the payment mechanism, it will pay on the due date any amount due and payable in relation to the letter of credit facility.

Unsupported ratings CRISIL A

CRISIL has introduced 'CE' suffix for instruments having explicit Credit Enhancement feature in compliance with SEBI's circular dated June 13, 2019.

Key drivers for unsupported ratings

For arriving at the unsupported ratings, CRISIL has combined the business and financial risk profiles of Azure Power India Pvt Ltd (APIPL) and all its special purpose vehicles (SPVs; collectively referred to as the API group). This is because all the companies have significant business, financial and managerial linkages, are in same line of business and enjoy fungibility of free cash flow. Also, the management has articulated that it views all the group companies as one and shall extend support in case of any adversity. CRISIL expects the credit risk profile of the API group entities to remain stable over the medium term, supported by healthy cash flow from operational projects and timely commissioning of under-construction projects in the next fiscal.

About the Company

APFTPL is a 600-MW AC (900 MW DC) solar photovoltaic (PV) power project in Bikaner, Rajasthan. The company is a subsidiary of APIPL, with its ultimate holding company being APGL. It is in the final stages of construction and the expected scheduled commissioning date is January 2021. The project has signed a PPA with Solar Energy Corporation of India at a tariff of Rs 2.53/Kwh for 25 years.

About the Group

API is a leading solar power producer in India with a portfolio of 3 GW of solar power assets. It is listed on the NYSE, while its solar green bonds are listed on the Singapore Exchange. The group is backed by long-term investors, such as CDPQ, IFC, Helion Venture Partners, Société de Promotion et de Participation pour la Coopération Économique and Netherlands Development Finance Company.

Key Financial Indicators

APFTPL

Particulars

Unit

2020*

2019*

Revenue

Rs Cr.

NA

NA

Profit after tax (PAT)

Rs Cr.

NA

NA

PAT margin

%

NA

NA

Adjusted debt/adjusted networth

Times

NA

NA

Interest coverage

Times

NA

NA

*Project to be commissioned in March 2021

 

API (consolidated)

Particulars

Unit

2020

2019

Revenue

Rs Cr.

1,290

1,013

PAT

Rs Cr.

(261)

(85)

PAT margin

%

(20.2)

(8.4)

Adjusted debt/adjusted networth

Times

3.5

3.4

Interest coverage

Times

1.1

1.3

Note: These reflect CRISIL-adjusted consolidated financials

List of covenants for the guaranteed facility

  • The letter of credit and LOC shall be co-terminus
  • Foreign currency/exchange risk will be completely hedged up front at the inception of the transaction

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of Instrument

Date of Allotment

Coupon Rate (%)

Maturity Date

Issue Size (Rs Crore)

Complexity Levels

Rating Assigned
with Outlook

NA

Proposed Letter of Credit*

NA

NA

NA

877.06

NA

Provisional CRISIL AAA(CE)/Stable

NA

Letter of Credit*

NA

NA

NA

822.94

NA

CRISIL AAA(CE)/Stable

NA

Long Term Loan*

Jul-20

10.30%

Jan-41

1953

NA

CRISIL A/Stable

*Term loan is interchangeable with Rs 1700 crore Letter of Comfort (LoC) facilities from PFC. The LoC shall be used for issuing Letter of Credit (LC). Hence, total indebtedness of the company will not be greater than Rs 1953 core

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Azure Power (Punjab) Private Limited

Fully

Significant operational and financial linkages; Same line of business

Azure Power (Haryana) Private Limited

Fully

Significant operational and financial linkages; Same line of business

Azure Solar Private Limited

Fully

Significant operational and financial linkages; Same line of business

Azure Power (Rajasthan) Private Limited

Fully

Significant operational and financial linkages; Same line of business

Azure Solar Solutions Private Limited

Fully

Significant operational and financial linkages; Same line of business

Azure Sun Energy Private Limited

Fully

Significant operational and financial linkages; Same line of business

Azure Urja Private Limited

Fully

Significant operational and financial linkages; Same line of business

Azure Surya Private Limited

Fully

Significant operational and financial linkages; Same line of business

Azure Power (Karnataka) Private Limited

Fully

Significant operational and financial linkages; Same line of business

Azure Photovoltaic Private Limited

Fully

Significant operational and financial linkages; Same line of business

Azure Power Infrastructure Private Limited

Fully

Significant operational and financial linkages; Same line of business

Azure Power (Raj.) Private Limited

Fully

Significant operational and financial linkages; Same line of business

Azure Green Tech Private Limited

Fully

Significant operational and financial linkages; Same line of business

Azure Renewable Energy Private Limited

Fully

Significant operational and financial linkages; Same line of business

Azure Clean Energy Private Limited

Fully

Significant operational and financial linkages; Same line of business

Azure Sunrise Private Limited

Fully

Significant operational and financial linkages; Same line of business

Azure Sunlight Private Limited

Fully

Significant operational and financial linkages; Same line of business

Azure Sunshine Private Limited

Fully

Significant operational and financial linkages; Same line of business

Azure Power Earth Private Limited

Fully

Significant operational and financial linkages; Same line of business

Azure Power Eris Private Limited

Fully

Significant operational and financial linkages; Same line of business

Azure Power Jupiter Private Limited

Fully

Significant operational and financial linkages; Same line of business

Azure Power Makemake Private Limited

Fully

Significant operational and financial linkages; Same line of business

Azure Power Mars Private Limited

Fully

Significant operational and financial linkages; Same line of business

Azure Power Mercury Private Limited

Fully

Significant operational and financial linkages; Same line of business

Azure Power Pluto Private Limited

Fully

Significant operational and financial linkages; Same line of business

Azure Power Uranus Private Limited

Fully

Significant operational and financial linkages; Same line of business

Azure Power Venus Private Limited

Fully

Significant operational and financial linkages; Same line of business

Azure Power Saturn Private Limited

Fully

Significant operational and financial linkages; Same line of business

Azure Power Thirty Three Private Limited

Fully

Significant operational and financial linkages; Same line of business

Azure Power Thirty Four Private Limited

Fully

Significant operational and financial linkages; Same line of business

Azure Power Thirty Five Private Limited

Fully

Significant operational and financial linkages; Same line of business

Azure Power Thirty Six Private Limited

Fully

Significant operational and financial linkages; Same line of business

Azure Power Thirty Seven Private Limited

Fully

Significant operational and financial linkages; Same line of business

Azure Power Thirty Eight Private Limited

Fully

Significant operational and financial linkages; Same line of business

Azure Power Thirty Nine Private Limited

Fully

Significant operational and financial linkages; Same line of business

Azure Power Forty Private Limited

Fully

Significant operational and financial linkages; Same line of business

Azure Power Forty One Private Limited

Fully

Significant operational and financial linkages; Same line of business

Azure Power Forty Two Private Limited

Fully

Significant operational and financial linkages; Same line of business

Azure Power Forty Three Private Limited

Fully

Significant operational and financial linkages; Same line of business

Azure Power Forty Four Private Limited

Fully

Significant operational and financial linkages; Same line of business

Azure Power Forty Five Private Limited

Fully

Significant operational and financial linkages; Same line of business

Azure Power Forty Six Private Limited

Fully

Significant operational and financial linkages; Same line of business

Azure Power Forty Seven Private Limited

Fully

Significant operational and financial linkages; Same line of business

Azure Power Forty Eight Private Limited

Fully

Significant operational and financial linkages; Same line of business

Azure Power Forty Nine Private Limited

Fully

Significant operational and financial linkages; Same line of business

Azure Power Fifty Private Limited

Fully

Significant operational and financial linkages; Same line of business

Azure Power Fifty One Private Limited

Fully

Significant operational and financial linkages; Same line of business

Azure Power Fifty Two Private Limited

Fully

Significant operational and financial linkages; Same line of business

Azure Power Fifty Three Private Limited

Fully

Significant operational and financial linkages; Same line of business

Azure Power Fifty Four Private Limited

Fully

Significant operational and financial linkages; Same line of business

Azure Power Green Private Limited

Fully

Significant operational and financial linkages; Same line of business

Azure Power Maple Private Limited

Fully

Significant operational and financial linkages; Same line of business

Aster Power Inc.

Fully

Significant operational and financial linkages; Same line of business

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 1953.0 CRISIL A/Stable   --   --   --   -- --
Non-Fund Based Facilities LT 1700.0 CRISIL AAA (CE) /Stable,Provisional CRISIL AAA (CE) /Stable   --   --   --   -- --
All amounts are in Rs.Cr.
 
 
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Letter of Credit* 822.94 CRISIL AAA (CE) /Stable - - -
Long Term Loan* 1953 CRISIL A/Stable - - -
Proposed Letter of Credit* 877.06 Provisional CRISIL AAA (CE) /Stable - - -
Total 3653 - Total 0 -
*Term loan is interchangeable with Rs 1700 crore Letter of Comfort (LoC) facilities from PFC. The LoC shall be used for issuing Letter of Credit (LC). Hence, total indebtedness of the company will not be greater than Rs 1953 core
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Criteria for rating instruments backed by guarantees
Criteria for rating solar power projects
Criteria for rating entities belonging to homogenous groups

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Ankit Hakhu
Director
CRISIL Ratings Limited
B:+91 124 672 2000
ankit.hakhu@crisil.com


Suhrit Sur
Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Suhrit.Sur@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisil.com/ratings 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html