Rating Rationale
September 23, 2022 | Mumbai
BSR Infratech India Limited
Ratings Reaffirmed and Withdrawn
 
Rating Action
Total Bank Loan Facilities RatedRs.900 Crore
Long Term RatingCRISIL BBB+/Stable (Rating Reaffirmed and Withdrawn)
Short Term RatingCRISIL A2 (Rating Reaffirmed and Withdrawn)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ratings on the bank facilities of BSR Infratech India Limited (BSR) and subsequently withdrawn the ratings at the company's request and on receipt of no-objection certificate from company’s lenders. The withdrawal is in line with CRISIL Ratings’ policy on withdrawal of bank loan ratings.

 

The ratings continue to reflect the extensive experience of the promoters in the civil construction industry and strong project execution capability, and the moderate financial risk profile. These strengths are partially offset by large working capital-intensive requirements and exposure to geographical concentration risk in revenue and tender based operations.

Key Rating Drivers & Detailed Description

Strengths:

Extensive experience of the promoter in the civil construction industry and strong project execution capability:

The promoter, Mr B Srinivasa Rao, has experience of over two decades in the construction industry. Aided by his extensive experience, the company has established strong project execution capabilities and long relationships with key stakeholders in the industry.

 

The company has a large unexecuted order book of around ~Rs 2995 crore (3.5 times the revenue of FY 2022) along with additional orders in advanced pipeline, as on August 31, 2022, to be executed largely in Karnataka. These orders are expected to be executed over the next 24 - 48 months and provide strong revenue visibility to the company. Strong operating capability and healthy asset base will help the company benefit from the increased government spending on road infrastructure, particularly in the state of Karnataka.

 

Moderate Financial Risk Profile: 

Financial risk profile remains supported by moderate capital structure and debt protection metrics. Capital structure, reflected by TOLTNW at 1.6 times as on March 31, 2022, remained moderate due to longer working capital cycle and higher reliance on bank debt. Interest coverage remains moderate at about 4 times for fiscal 2022 and is expected to remain in this level over the medium term.

 

Weaknesses:

Large working capital requirement:

The company has a large working capital requirement, reflected in gross current asset (GCA) days on 209 days as on March 31, 2022. High GCA is mainly on account of long collection cycle witnessed on account of pending debtors’ from partially executed projects in Andhra Pradesh and stretch in collections from existing customers on account of the pandemic.

 

Geographical concentration risk and susceptibility to tender-based operations:

The company's order book is largely skewed towards Karnataka. Any slowdown in project announcements by the governments of this state, or extraneous factors such as socio-political unrest, could adversely affect the company's revenue and operations.

 

The construction and civil works sector is highly competitive, marked by presence of both, large companies with pan-India presence, and small, local players. As all works are tender-based, revenue also depends on the ability to bid successfully. Profitability may come under pressure because of competitive pricing by local, small players.

Liquidity: Adequate

The company's liquidity remains adequate. Cash accruals expected at around Rs 60 - 70 crore per annum over the medium term, will remain sufficient to meet annual repayment obligations of about Rs 15 - 20 crore during the corresponding period. Further, the company has adequate cushion in bank guarantee limits in order to secure new orders and necessary mobilization advances for its projects. Further, the promoter has the financial flexibility to bring need-based funds for meeting any ad-hoc requirements. Nevertheless, the bank limit utilization on overall cash credit limit remains high at an average of 90-95%.

Outlook: Stable

CRISIL Ratings believes that BSR's business risk profile will be supported by its strong order book and execution capabilities over the medium term.

Rating Sensitivity Factors

Upward factors:

  • Revenue growth and sustenance of operating margin leading to higher cash accruals
  • Improvement in collection cycle, resulting in debtors’ outstanding days of less than 120 days
  • Improvement in interest coverage ratio to over 5 times

 

Downward factors:

  • Decline in interest coverage to less than 3 times and weakening in TOLTNW ratio to over 2.5 times
  • Sharp fall in revenue and decline in operating margins, leading to cash accrual lower than Rs 40 crore.

About the Company

Formed as a partnership firm in 2006 and reconstituted as a closely held public limited company in 2008, BSR undertakes civil construction work in Karnataka, Andhra Pradesh, and Telangana. Operations are managed by managing director, Mr B Srinivasa Rao.

Key Financial Indicators

Particulars

Unit

31-March-2022

31-March-2021

Revenue

Rs crore

875.7

774.7

Profit After Tax (PAT)

Rs crore

52.1

36.3

PAT margin

%

5.9

4.7

Adjusted debt/Adjusted networth

Times

0.6

0.9

Interest coverage

Times

3.9

3.0

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs.Cr)

Complexity levels

Rating assigned

with outlook

NA

Bank Guarantee

NA

NA

NA

550

NA

CRISIL A2 (Rating Reaffirmed and Withdrawn)

NA

Cash Credit

NA

NA

NA

150

NA

CRISIL BBB+/Stable (Rating Reaffirmed and Withdrawn)

NA

Proposed Working Capital Facility

NA

NA

NA

200

NA

CRISIL BBB+/Stable (Rating Reaffirmed and Withdrawn)

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 350.0 CRISIL BBB+/Stable (Rating Reaffirmed and Withdrawn)   -- 29-09-21 CRISIL BBB+/Stable 22-07-20 CRISIL BBB+/Stable 15-10-19 CRISIL A-/Negative CRISIL A-/Stable
      --   -- 30-07-21 CRISIL BBB+/Stable   -- 07-10-19 CRISIL A-/Negative --
Non-Fund Based Facilities ST 550.0 CRISIL A2 (Rating Reaffirmed and Withdrawn)   -- 29-09-21 CRISIL A2 22-07-20 CRISIL A2 15-10-19 CRISIL A2+ / CRISIL A-/Negative CRISIL A2+
      --   -- 30-07-21 CRISIL A2   -- 07-10-19 CRISIL A2+ --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 150 Union Bank of India CRISIL A2 (Rating Reaffirmed and Withdrawn)
Bank Guarantee 95 State Bank of India CRISIL A2 (Rating Reaffirmed and Withdrawn)
Bank Guarantee 40 YES Bank Limited CRISIL A2 (Rating Reaffirmed and Withdrawn)
Bank Guarantee 220 Indian Bank CRISIL A2 (Rating Reaffirmed and Withdrawn)
Bank Guarantee 45 HDFC Bank Limited CRISIL A2 (Rating Reaffirmed and Withdrawn)
Cash Credit 40 State Bank of India CRISIL BBB+/Stable (Rating Reaffirmed and Withdrawn)
Cash Credit 25 Union Bank of India CRISIL BBB+/Stable (Rating Reaffirmed and Withdrawn)
Cash Credit 10 YES Bank Limited CRISIL BBB+/Stable (Rating Reaffirmed and Withdrawn)
Cash Credit 60 Indian Bank CRISIL BBB+/Stable (Rating Reaffirmed and Withdrawn)
Cash Credit 15 HDFC Bank Limited CRISIL BBB+/Stable (Rating Reaffirmed and Withdrawn)
Proposed Working Capital Facility 200 Not Applicable CRISIL BBB+/Stable (Rating Reaffirmed and Withdrawn)

This Annexure has been updated on 23-Sep-2022 in line with the lender-wise facility details as on 17-Aug-2021 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Construction Industry
Understanding CRISILs Ratings and Rating Scales
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Himank Sharma
Director
CRISIL Ratings Limited
D:+91 124 672 2152
Himank.Sharma@crisil.com


Jayashree Nandakumar
Associate Director
CRISIL Ratings Limited
B:+91 40 4032 8200
Jayashree.Nandakumar@crisil.com


Naveen Surendran
Manager
CRISIL Ratings Limited
B:+91 40 4032 8200
Naveen.Surendran@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html