Rating Rationale
March 06, 2018 | Mumbai
Balrampur Chini Mills Limited
Rated amount enhanced
 
Rating Action
Total Bank Loan Facilities Rated Rs.2283.3 Crore (Enhanced from Rs.1800 Crore)
Long Term Rating CRISIL AA/Stable (Reaffirmed)
 
Rs.1200 Crore Commercial Paper Programme CRISIL A1+ (Reaffirmed)
1 crore = 10 million
Refer to annexure for Details of Instruments & Bank Facilities
Detailed Rationale

CRISIL has reaffirmed its 'CRISIL AA/Stable/CRISIL A1+' ratings to the bank loan facilities and commercial paper programme of Balrampur Chini Mills Limited (BCML).

The ratings reflect the company's dominant market position in northern India, established relationship with farmers, diversified revenue profile, superior and improving operating efficiencies and comfortable financial risk profile. These strengths are partially offset by susceptibility of its business performance to cyclicality in the sugar business and to regulatory changes such as change in state advised price (SAP) of cane in Uttar Pradesh (UP).

Key Rating Drivers & Detailed Description
Strengths
* Established market position and diversified revenue profile: BCML is a large integrated sugar producer in India. It has the capacity to crush 76,500 tonne per day (TPD) of sugarcane, and exportable (surplus) power capacity of 163 MW and distillery of 360 kilo litre per day. BCML is the second largest player in terms of scale on a pan-India basis. It has ten sugar factories eight in eastern UP and two in central UP and being present in UP, has access to a larger market.

Moreover, fully integrated operations enable all supplementary businesses associated with sugar, such as power and distillery, to become major contributors to profitability, and partially de-risk the sugar business model. Power and distillery businesses offer higher and stable profits and returns, compared with the sugar business, and thus, help moderate impact of cyclicality inherent in the sugar business.

CRISIL believes that the company will continue to benefit from its dominant market position in the sugar industry and diversified revenue streams will continue to partly offset the cyclicality in sugar business.

* Superior and improving operating efficiencies: BCML's superior operating efficiencies emanate from its fully integrated nature of operations, higher than average sugar recovery rates in UP and higher capacity utilisation leading to better absorption of fixed costs. The company's cogeneration as well as distillery capacity is adequate to utilise all the bagasse and molasses produced through the crushing operations thereby resulting in fully integrated facilities.

Also, the company has been continuously engaging with the farmers to produce early variety of cane which has higher sucrose content and resultantly higher sugar recovery rates. Increasing use of early variety of cane is expected to result in an improvement in sugar recovery rates from 9.5% to 10% witnessed over fiscal 2013 to fiscal 2015 to 11% and beyond in fiscal 2018 and fiscal 2019. Higher recovery rates can lower cost of production considerably making BCML's credit profile less susceptible to increase in cane prices or fall in sugar prices. Moreover, sugarcane yield per acre is also higher for early variety of cane which will boost capacity utilisation of BCML and support the performance in cogeneration and distillery businesses as well.

Further the company's scale of operations at each of its facilities is such that the company is able to derive benefits of the economies of scale, which is reflected in its lower than industry cost of production.

CRISIL believes that BCML's operating performance will continue to be supported by its superior efficiencies and fully integrated nature of operations

* Comfortable financial risk profile: The company's financial risk profile is characterised by low term debt, strong debt protection metrics and healthy liquidity. Absence of any significant debt funded capex since fiscal 2008 and continuous debt repayment has resulted in a decline in the term debt levels of the company to Rs143.3 crores as on December 31, 2017. The company's term debt is expected to continue to be low given that the company does not have any significant capex and inorganic growth plans. 

Further, healthy operating performance low term debt levels coupled with significantly low interest rate on these loans supports the overall debt protection metrics of the company. The company had an interest coverage ratio and net cash accruals to debt ratio of 10 times and 0.33 times respectively for fiscal 2017. The debt protection metrics is expected to continue to be healthy even in times of sugar downcycle because of minimal interest on term debt.

High cash accruals against moderate capital expenditure and debt repayments resulted in high liquidity for BCML in fiscal 2018.

CRISIL believes that BCML's capital structure will continue to be characterised by low term debt. Therefore any inorganic growth plans resulting in a sizeable term debt will remain a key rating sensitivity factor.

Weakness
* Susceptibility of business performance to downturn in the sugar business: Sugar prices are largely market driven and are dependent on production for the sugar season (October 1 to September 30) and inventory levels prevailing in the country. Hence, higher production which adds to the sugar inventory levels may lead to steep fall in prices and impact profitability severely given that the cost of production is relatively sticky in nature. Dependence on monsoons have also rendered the sugar industry cyclical as monsoons have a bearing on cane production and recovery rate of cane impacting the sugar production in the country.

However, government has taken measures in the past to promote exports in order to address the excess inventory situation in the country and arrest the fall in prices. Though the impact of sugar down-cycles is expected to be lower on BCML given its superior operating efficiencies and integrated nature of operations, this will continue to render profitability indicators volatile.

* Exposure to regulatory changes in the sugar industry: While sugar prices are market driven, the government is empowered to fix the price paid to cane growers annually. Sugarcane pricing is controlled through the SAP in UP which is currently higher than the Fair and Remunerative Price (F&RP; earlier the statutory minimum price). Though a higher SAP results in a higher cost of production for UP based mills, increasing use of early variety of cane which are characterised by higher recovery rates reduces the difference considerably for players such as BCML. While, the UP government introduced cane subsidy in sugar season 2015 and sugar season 2016, based on certain conditions, this was only able to partly offset the impact of a steep fall in prices of sugar.

Hence BCML's profitability remains vulnerable to changes in the SAP and other regulatory changes in the sugar industry.
Outlook: Stable

CRISIL believes BCML will continue to benefit from its established market position and superior operating efficiencies in the sugar business. Moreover, the company's financial risk profile is expected to remain comfortable.

Upside Scenario
* Reduction in variability of profits as a result of further improvement in cost efficiencies or structural changes in sugar industry coupled with sustenance of comfortable financial risk marked by minimal term debt.

Downside Scenario
* The company undertakes large debt funded capital expenditure or acquisition impacting the company's financial risk profile or if there is a sharp fall in profitability.

About the Company

BCML is one of the largest sugar producers in India. The operations of the company are forward integrated, manufacturing ethanol, using molasses' a by-product of sugar, and power, using cogeneration from bagasse, waste generated out of sugar manufacturing. Its facilities consist of ten sugar mills in Uttar Pradesh with a combined capacity of 76,500 tonnes per day (TPD) of sugarcane, 360 kilo litres per day (KLPD) of distillery and 163.2 megawatt [MW] of saleable cogeneration capacity. The Saraogi family, the promoters, holds 40.94% of the company's equity capital.

Net profit was Rs 264 crore on net sales of Rs 3,317 crore for the nine months ended December 31, 2017, against a net profit of Rs 392 crore on net sales of Rs 2,614 crore for the corresponding period of the previous fiscal. 

Key Financial Indicators (Consolidated)
As on / for the period ended March 31 Unit  2017 2016
Revenue Rs crore 3425 2700
Profit after tax (PAT) Rs crore 593 99
PAT Margin % 17.3 3.7
Adjusted debt/Adjusted networth Times 1.14 1.36
Interest coverage Times 10.04 5.65

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.
Annexure - Details of Instrument(s)
ISIN Name of Instrument Date of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs. Cr) Rating Assigned with Outlook
NA Commercial Paper NA NA 7-365 days 1,200 CRISIL A1+
NA Long term loan NA NA 31-Mar-19 34.50 CRISIL AA/Stable
NA SEFASU Loan@ - 1 NA NA 31-Mar-19 58.33 CRISIL AA/Stable
NA SEFASU Loan@ - 2 NA NA 31-Mar-19 15.47 CRISIL AA/Stable
NA Cash Credit* - 1 NA NA NA 1203.00 CRISIL AA/Stable
NA Cash Credit# - 2 NA NA NA 272.00 CRISIL AA/Stable
NA Cash Credit^ - 3 NA NA NA 500.00 CRISIL AA/Stable
NA Cash Credit** -  4 NA NA NA 200.00 CRISIL AA/Stable
@Scheme for Extending Financial Assistance to Sugar Undertaking (SEFASU)
*interchangeable with non-fund based facility of Rs 20 crore and forward cover facility of Rs 4 crore
#interchangeable with non-fund based facility of Rs 25 crore
^interchangeable with non-fund based facility of Rs 50 crore
**interchangeable with non-fund based facility of Rs 15 crore
Annexure - Rating History for last 3 Years
  Current 2018 (History) 2017  2016  2015  Start of 2015
Instrument Type Quantum Rating Date Rating Date Rating Date Rating Date Rating Rating
Commercial Paper  ST  1200  CRISIL A1+    No Rating Change  26-05-17  CRISIL A1+    --    --  -- 
Fund-based Bank Facilities  LT/ST  2283.3  CRISIL AA/Stable    No Rating Change  26-05-17  CRISIL AA/Stable    --    --  -- 
Table reflects instances where rating is changed or freshly assigned. 'No Rating Change' implies that there was no rating change under the release.
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Cash Credit** 200 CRISIL AA/Stable Cash Credit* 953 CRISIL AA/Stable
Long Term Loan 34.5 CRISIL AA/Stable Long Term Loan 34.5 CRISIL AA/Stable
SEFASU Loan@ 73.8 CRISIL AA/Stable Proposed Cash Credit Limit^^ 16.49 CRISIL AA/Stable
Cash Credit* 1203 CRISIL AA/Stable SEFASU Loan@ 149.01 CRISIL AA/Stable
Cash Credit# 272 CRISIL AA/Stable Cash Credit# 272 CRISIL AA/Stable
Cash Credit^ 500 CRISIL AA/Stable Cash Credit^ 375 CRISIL AA/Stable
Total 2283.3 -- Total 1800 --
@Scheme for Extending Financial Assistance to Sugar Undertaking (SEFASU)
*interchangeable with non-fund based facility of Rs 20 crore and forward cover facility of Rs 4 crore
#interchangeable with non-fund based facility of Rs 25 crore
^interchangeable with non-fund based facility of Rs 50 crore
**interchangeable with non-fund based facility of Rs 15 crore
^^current outstanding is NIL
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating criteria for manufaturing and service sector companies
Rating Criteria for Sugar Industry
CRISILs Bank Loan Ratings
CRISILs Criteria for rating short term debt
Understanding CRISILs Ratings and Rating Scales

For further information contact:
Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com

Jyoti Parmar
Media Relations
CRISIL Limited
D: +91 22 3342 1835
B: +91 22 3342 3000
 jyoti.parmar@crisil.com

Sachin Gupta
Senior Director - CRISIL Ratings
CRISIL Limited
D:+91 22 3342 3023
Sachin.Gupta@crisil.com


Manish Kumar Gupta
Director - CRISIL Ratings
CRISIL Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Chandrashekhar Konduri
Rating Analyst - CRISIL Ratings
CRISIL Limited
B:+91 22 3342 3000
Chandrashekhar.konduri@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL. However, CRISIL alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Limited

CRISIL is an agile and innovative, global analytics company driven by its mission of making markets function better. We are India’s foremost provider of ratings, data, research, analytics and solutions. A strong track record of growth, culture of innovation and global footprint sets us apart. We have delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers.

We are majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com 


Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


About CRISIL Ratings
CRISIL Ratings is part of CRISIL Limited (“CRISIL”). We pioneered the concept of credit rating in India in 1987. CRISIL is registered in India as a credit rating agency with the Securities and Exchange Board of India (“SEBI”). With a tradition of independence, analytical rigour and innovation, CRISIL sets the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 24,500 large and mid-scale corporates and financial institutions. CRISIL has also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and microfinance institutions. We also pioneered a globally unique rating service for Micro, Small and Medium Enterprises (MSMEs) and significantly extended the accessibility to rating services to a wider market. Over 1,10,000 MSMEs have been rated by us.


CRISIL PRIVACY NOTICE

CRISIL respects your privacy. We use your contact information, such as your name, address, and email id, to fulfil your request and service your account and to provide you with additional information from CRISIL and other parts of S&P Global Inc. and its subsidiaries (collectively, the “Company) you may find of interest.

For further information, or to let us know your preferences with respect to receiving marketing materials, please visit https://www.crisil.com/en/home/privacy-and-cookie-notice.html. You can view the Company’s Customer Privacy at https://www.spglobal.com/corporate-privacy-policy

Last updated: April 2016


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale that we provide (each a “Report”). For the avoidance of doubt, the term “Report” includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL providing or intending to provide any services in jurisdictions where CRISIL does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Rating are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL assumes no obligation to update its opinions following publication in any form or format although CRISIL may disseminate its opinions and analysis. CRISIL rating contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way.

Neither CRISIL nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, “CRISIL Parties”) guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL’s public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about CRISIL ratings are available here: www.crisilratings.com.

CRISIL and its affiliates do not act as a fiduciary. While CRISIL has obtained information from sources it believes to be reliable, CRISIL does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of CRISIL may have information that is not available to other CRISIL business units. CRISIL has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html

CRISIL’s rating criteria are generally available without charge to the public on the CRISIL public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL.

All rights reserved @ CRISIL