Rating Rationale
July 05, 2022 | Mumbai
Best Crop Science - Kathua
Rated amount enhanced
 
Rating Action
Total Bank Loan Facilities RatedRs.35 Crore (Enhanced from Rs.25 Crore)
Long Term RatingCRISIL A/Stable (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its rating on the long-term bank facilities of Best Crop Science - Kathua (BCS; part of the Safex group) at 'CRISIL A/Stable'.

 

The rating continues to reflect the operational and financial support received from the parent, Safex Chemicals India Ltd (SCIL; rated CRISIL A/Stable/CRISIL A1).

 

The rating also continues to reflect the healthy business risk profile of the group, supported by its established market position in the agrochemicals industry, steady geographical penetration, brand acquisitions, capital expenditure (capex) and in-house research and development. Consequently, revenue registered a healthy CAGR (compound annual growth rate) of 17.73% over the five fiscals through 2022. Furthermore, the group is developing a new molecule for mosquito repellent under the home insecticides division under Shogun Organics Ltd (SOL), for which it has received the patent in nine countries, including India. Ramp-up of revenue from new product development will start from fiscal 2024 onwards. Operating margin is expected to be 14-15% over the medium term. Financial risk profile is healthy, with networth of over Rs 380 crore as on March 31, 2022, due to high cash accrual; hence, gearing was robust at 0.40 time. Healthy cash accrual against term debt obligation and unencumbered cash and bank balance of around Rs 108 crore support liquidity.

 

The rating continues to reflect the extensive experience of the promoters of the Safex group in the agrochemicals industry, diverse distribution network, established brand and a robust financial risk profile. These strengths are partially offset by large working capital requirement, and exposure to fluctuations in raw material prices, acceptance of new products, and to risks inherent in the domestic agrochemicals market.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of SCIL and its subsidiaries: Indo Swiss Chemicals Ltd (ISCL), Smith N Smith Chemicals Ltd (SNSCL), Him Bio Agro, BCS, SOL (acquired in fiscal 2021) and Shogun Lifesciences Pvt Ltd (SLPL). All these entities, collectively referred to as the Safex group, are under a common management, in the same business, and have operational and financial linkages.

 

Furthermore, CRISIL Ratings has applied its parent notch-up framework to factor in the extent of support available to the Safex group from SCIL.

 

Please refer Annexure - List of entities consolidated, which highlights entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

Extensive experience of the promoters:

Presence of over three decades in the agrochemicals industry has enabled the promoters to develop a large portfolio of products comprising pesticides, insecticides and herbicide formulations. This has led to healthy revenue growth in the five fiscals through 2022.

 

Diversified product portfolio, wide distribution network and established brand:

The group has developed over 120 formulations of pesticides, insecticides and herbicides. Furthermore, customer network comprises over 10,000 dealers spread across India, such that the top 10 clients accounted for less than 25% of the overall revenue in fiscal 2022. Moreover, the group has strong brand recall in the domestic agrochemicals industry with a three-pronged marketing strategy. The recently acquired brands are expected to aid business risk profile, and their contribution to the overall revenue mix will remain a key monitorable.

 

Robust financial risk profile:

Networth was strong at over Rs 380 crore as on March 31, 2022, backed by healthy estimated cash accrual of over Rs 74 crore. Limited reliance on external funds led to comfortable gearing and total outside liabilities to tangible networth ratio of 0.40 time and 0.78 time, respectively. Debt protection metrics were robust, with interest coverage and net cash accrual to total debt ratios of 10.14 times and 0.49 time, respectively, in fiscal 2022 (8.45 times and 0.49 time, respectively, in fiscal 2021). Financial risk profile will remain stable over the medium term due to low reliance on external debt and absence of any significant debt-funded capex.

 

Weaknesses:

Working capital-intensive operations:

Due to the seasonal nature of business, gross current assets (GCAs) were estimated to be 265 days as on March 31, 2022 (308 days as on March 31, 2021). Inventory (both raw material and finished goods) and receivables stood at 92 days and 117 days, respectively (115 days and 118 days, respectively). Inventory is large because of seasonality and irregular demand following uneven monsoon. Credit of 90-120 days from the suppliers and healthy unencumbered cash balance of Rs 108.40 crore (as on March 31, 2022) aid working capital cycle. Considering healthy growth prospects, working capital requirement should remain large over the medium term.

 

Exposure to fluctuations in raw material prices, acceptance of new products, and to risks inherent in the agrochemicals market:

The agrochemicals industry is intensely competitive because of the presence of local players and multinational corporations, and is also susceptible to climatic conditions. Moreover, operations are exposed to government regulations. Being a formulator in the agrochemicals value chain, raw material price movement (active ingredients/technicals) is directly linked to the realisations of the group, resulting in volatile operating profitability. Furthermore, product launches could constrain demand, thereby weakening topline and cash accrual. However, continuous addition of new products mitigates this risk to a large extent.

Liquidity: Strong

Cash accrual was estimated at Rs 75 crore for fiscal 2022 and is expected at more than Rs 85 crore per fiscal in 2023 and 2024 against yearly debt obligation of Rs 5 crore. Average utilisation of fund-based limit was 48.7% during the 12 months through March 2022. Cash balance was healthy at over Rs 113 crore as on March 31, 2022, while current ratio was estimated at around 2 times. Internal cash accrual, cash and cash equivalent, and unutilised bank limit should be sufficient to meet debt obligation and incremental working capital requirement over the medium term. Despite acquiring companies and incurring capex over the medium term, liquidity of the group should remain strong.

Outlook: Stable

The Safex group should continue to benefit from its healthy brand recognition, established market position across India, and comfortable financial risk profile over the medium term.

Rating Sensitivity Factors

Upward Factors

  • Sustained revenue growth of over Rs 1,000 crore per fiscal at the group level and steady operating margin of 15-16%, resulting in higher net cash accrual
  • Improved working capital cycle, with GCAs less than 200 days leading to better liquidity

 

Downward Factors

  • Significant decline in revenue or operating margin resulting in fall in net cash accrual below Rs 70 crore per fiscal
  • Further stretch in working capital cycle (GCAs of more than 300 days) or any large, debt-funded capex or inorganic expansion affecting credit metrics

About the Group

Set up in 1991 by the late Mr SK Jindal and Mr SK Chaudhary, SCIL produces and distributes pesticides and agrochemicals under its Safex brand. Portfolio includes insecticides, herbicides, fungicides, plant growth promoters/regulators and micro-nutrient fertilisers. Manufacturing facilities are in Bahadurgarh, Haryana; Udhampur and Kathua, Jammu & Kashmir; and Unha, Himachal Pradesh.

ISCL is a 100% subsidiary of SCIL. It was set up in 2011 and sells pesticides and agrochemicals under its Indo Swiss brand.

SNSCL is a 100% subsidiary of SCIL. It was set up in 2013 and sells pesticides and agrochemicals under its Smith N Smith brand.

BCS was acquired by the Safex group in fiscal 2016. The products manufactured by the firm are sold through group entities, ISCL and SNSCL, under the Indo and Smith brands, respectively.

SOL was acquired by the Safex group in fiscal 2021 as part of backward integration. It manufactures technical grade active ingredients that are used in household insect repellents such as mosquito coils (spirals), liquid vaporisers (bottles), aerosol sprays and mats. SOL also undertakes contract manufacturing and formulation consulting services. It has a facility in Pune. SLPL, a subsidiary of SOL, was incorporated in April 2021.

Key Financial Indicators

As on/for the period ended March 31

Unit

2022*

2021

Operating income

Rs crore

788.72

702.92

Reported profit after tax (PAT)

Rs crore

65.92

68.43

PAT margin

%

8.36

9.73

Adjusted debt/adjusted networth

Times

0.40

0.43

Interest coverage

Times

9.73

8.50

*Provisional

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon
rate (%)

Maturity date

Issue
size
(Rs.Crore)

Complexity level

Rating assigned and outlook

NA

Cash Credit

NA

NA

NA

25

 

NA

CRISIL A/Stable

NA

Working Capital Term Loan

NA

NA

Mar-2025

2.51

 

NA

CRISIL A/Stable

NA

Proposed Working Capital Facility

NA

NA

NA

7.49

NA

CRISIL A/Stable

 

Annexure - List of Entities Consolidated

Names of entities consolidated

Extent of consolidation

Rationale for consolidation

Shogun Organics Ltd

Full consolidation

Common management and business, and financial fungibility

Shogun Lifesciences Pvt Ltd

Full consolidation

Common management and business, and financial fungibility

Best Crop Science Kathua

Full consolidation

Common management and business, and financial fungibility

Indo Swiss Chemicals Ltd

Full consolidation

Common management and business, and financial fungibility

Safex Chemicals India Ltd

Full consolidation

Common management and business, and financial fungibility

Him Bio Agro

Full consolidation

Common management and business, and financial fungibility

Smith N Smith Chemicals Ltd

Full consolidation

Common management and business, and financial fungibility

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 35.0 CRISIL A/Stable   -- 06-08-21 CRISIL A/Stable 10-06-20 CRISIL A-/Stable 31-05-19 CRISIL A-/Stable --
      --   -- 30-06-21 CRISIL A/Stable   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 25 HDFC Bank Limited CRISIL A/Stable
Proposed Working Capital Facility 7.49 Not Applicable CRISIL A/Stable
Working Capital Term Loan 2.51 HDFC Bank Limited CRISIL A/Stable

This Annexure has been updated on 05-Jul-2022 in line with the lender-wise facility details as on 05-Jul-2022 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Chemical Industry
CRISILs Criteria for Consolidation
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Nitin Kansal
Director
CRISIL Ratings Limited
D:+91 124 672 2154
nitin.kansal@crisil.com


Rachna Anand
Team Leader
CRISIL Ratings Limited
B:+91 124 672 2000
Rachna.Anand@crisil.com


Laxmi Mathpal
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 124 672 2000
Laxmi.Mathpal@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html