Rating Rationale
July 22, 2022 | Mumbai
 
Bharat Serums and Vaccines Limited
 
Rating Action
Total Bank Loan Facilities Rated Rs.240 Crore
Long Term Rating CRISIL A+/Positive
Short Term Rating CRISIL A1
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

 

Detailed Rationale

CRISIL Ratings’ ratings on the bank facilities of Bharat Serums and Vaccines Limited (BSVL; part of the BSV group) continues to reflect BSV group’s established market position in bio-pharmaceutical industry backed by strong technical knowhow, a niche product portfolio, integrated operations, and established supply linkages. The ratings also factor in a robust financial risk profile marked by strong networth, healthy capital structure and sound debt protection metrics. These rating strengths are partially offset by working capital-intensive operations, vulnerability of profitability to changes in government regulations, and moderate concentration in the product portfolio.

 

CRISIL Ratings had on June 21 2022, removed its rating on the long-term bank facilities of BSVL from 'Rating Watch with Developing Implications' and reaffirmed the rating at 'CRISIL A+ while assigning a 'Positive' outlook. The short term rating had also reaffirmed at CRISIL A1.

 

The positive outlook reflects expected improvement in BSV group’s business risk profile backed by increasing scale and higher operating margins. Revenues have grown year-on-year at a CAGR of 13% over the past four years through fiscal 2022 and is expected to further increase over the medium term on the back of continued focus on new launches and increasing penetration into export markets. In addition, the operating margins improved to estimated 23% in fiscal 2022 (compared to 18%, a year ago) driven by implementation of various cost reduction initiatives resulting in improved operational efficiencies. Sustenance of the operating margins while maintaining growth shall be closely monitored.

Analytical Approach

For arriving at the ratings, CRISIL Ratings has combined the business and financial risk profiles of BSVL and its four wholly owned subsidiaries, which are strategically important to, and have a significant degree of operational integration with BSVL. These companies are BSV Pharma Pvt Ltd (BSVP), BSV Biosciences Inc, USA (BSVBI), BSV Biosciences Gmbh, Germany (BSVBG), and BSV Biosciences Philippines Inc (BSVBPI). CRISIL Ratings considers these entities as being strategic to the parent in view of their strong integration with BSVL’s operations. All these companies are together referred to herein as the BSV group.

 

CRISIL Ratings has treated the compulsorily convertible debentures (CCD) of Rs 1520 crores as equity. In addition, goodwill created during the merger with holding company Aksipro Diagnostics Private Limited (ADPL) of Rs 2161 crores has been written off from the networth for analytical purpose

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

Established market position in the bio-pharmaceutical industry:

The group has strong market position in the bio-pharmaceutical industry is driven by a long track record and healthy market share in many products. This is backed by strong technical knowhow and a niche product portfolio. The group has also continuously invested in research and development resulting in development of over 30 products in therapeutic segments; it also holds 15 patents in India, the US, and Europe. Increasing market penetration and better utilisation of enhanced capacities have led to an increase in estimated revenues to Rs. 1240 crores in fiscal 2022 from Rs 749 crore in fiscal 2018.

 

Established supply linkages and healthy return on capital employed:

The group manufactures around half of antibodies/active pharmaceutical ingredients (APIs) required for various vaccines and serums at its facilities in Germany and India, resulting in cost advantage over other players. Operating profitability improved in fiscal 2022 driven by cost saving initiatives implemented by the management and is expected to remain around 24% over the medium term. These initiatives include reduction of redundant costs and better pricing for raw material procurement which is expected to continue to support the business over the medium term.

 

Robust financial risk profile:

The networth is strong at about Rs 872 crore as on March 31, 2021 and is estimated at similar levels for fiscal 2022. Networth increased due to reverse merger with holding entity- Aksipro Diagnostic Pvt Ltd and infusion of compulsorily convertible debentures in BSVL, besides steady accretion to reserves. Increasing networth, repayment of term debt, and controlled external borrowing resulted in a comfortable capital structure, with the total outside liabilities to adjusted networth (TOLANW) ratio at below 1 time for the past three years ended March 31, 2022. Further, management is committed to maintaining gearing below 1 time over the medium term. Debt protection metrics were adequate, with interest coverage ratio of above 3 times and net cash accrual to total debt ratio to remain above 2 times, estimated in fiscal 2022. The financial risk profile should remain robust in the medium term due to strong cash accrual and controlled reliance on external debt.

 

Weakness:

Vulnerability of profitability to changes in government regulations, and moderate concentration in product portfolio:

The pharmaceutical industry is highly regulated by state governments and various government agencies, which approve new drugs and clinical trials, control the quality of imported drugs, and set prices for critical drugs. Furthermore, the top ten product groups account for about 50% of the group’s revenue. Also, many of these drugs have application in the critical/emergency care segment and are hence subject to stringent quality and regulatory control. Hence, any adverse changes in regulations or disruption in production because of quality-related issues can adversely impact the business risk profile.

 

Large working capital requirement:

The increasing scale of operations has led to large incremental working capital requirement as reflected in estimated gross current assets of 185 days as on March 31, 2022 and is expected to remain around 180 to 200 days over the medium term. The receivables cycle is around two months, and inventory of around three months is maintained due to lead time on imports and the production process. These requirements are met by letters of credit-backed imports, credit available on domestic procurement, internal cash accrual, and moderate working capital bank borrowing.

Liquidity: Strong

The group has strong liquidity driven by expected cash accruals around Rs 200  to 220 crores annually, against term debt obligations of Rs 6 crores and Rs 9 crore in fiscals 2023 and 2024, respectively. Cash and cash equivalents stood at Rs 125 crore as on March 31, 2022. The working capital limit was utilised at an average of 30% during the 12 months through February 2022. Internal cash accrual, cash and cash equivalents, and unutilised bank lines should be sufficient to meet repayment obligation as well as incremental working capital requirement over the medium term. With a gearing of below 0.5 times, BSVL has sufficient gearing headroom, to raise additional debt to meet its capex requirement.

Outlook: Positive

CRISIL Ratings believes the BSV group will continue to benefit from the strong market position in the biopharmaceutical industry and a healthy financial risk profile.

Rating Sensitivity factors

Upward factors

  • Sustained growth in revenue and operating profitability of above 25%
  • Sustenance of financial risk profile and liquidity

 

Downward factors

  • Large, debt-funded capital expenditure or acquisition, or a stretch in the working capital cycle (gross current assets of more than 250 days), thus impacting the financial risk profile
  • Significant decline in revenue or profitability below 20%, leading to lower cash accrual

About the Group

BSVL was incorporated in 1971 by Daftary family and in February 2020 Advent International Corporation acquired a majority stake in BSVL, providing partial exit to Daftary family and full exit to private equity firms Kotak Private Equity and Orbimed Asia. Daftary family was given complete exit in April 2022.

 

The operations are currently managed by a professional team led by managing director and CEO, Mr. Sanjiv Navangul.

 

BSVL researches, manufactures, and markets biopharmaceuticals. It is headquartered in Mumbai with manufacturing facilities at Ambernath and Thane in Maharashtra and a horse farm in Hyderabad.

 

Subsidiaries

BSVBG, set up in 2007, manufactures antibodies/APIs for biopharmaceuticals. Its manufacturing facility is in Baesweiler, Germany.

 

BSVBI researches and develops biopharmaceuticals, especially recombinant proteins and monoclonal antibodies.

 

BSVBPI, set up in 2016, acts solely as a sales office for the group in the Philippines.

 

BSVP was set up in 2022 to acquire the human pharma business of TTK Healthcare.

Key Financial Indicators

As on/for the period ended March 31

Unit

2021

2020

Operating income

Rs crore

930.17

898.55

Reported profit after tax

Rs crore

-445.06

60.15

PAT margins

%

-47.8

5.75

Adjusted Debt/Adjusted Networth

Times

0.06

0.07

Interest coverage

Times

2.61

15.54

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of

Allotment

Coupon

Rate (%) 

Maturity date

Complexity levels

Issue Size

(Rs. Cr)

Rating Assigned

with Outlook

NA

Letter of Credit

NA

NA

NA

NA

28

CRISIL A1

NA

Proposed Fund-Based Bank Limits

NA

NA

June-2023

NA

5

CRISIL A+/Positive

NA

Working Capital Facility

NA

NA

NA

NA

207

CRISIL A+/Positive

 

Annexure - List of Entities Consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Bharat Serums and Vaccines Limited (BSVL)

Full consolidation

Significant business and financial linkages and common management

BSV Biosciences Inc, USA (BSVBI)

Full consolidation

Significant business and financial linkages, common management and wholly owned subsidiary of BSVL

BSV Biosciences Gmbh, Germany (BSVBG)

Full consolidation

Significant business and financial linkages, common management and wholly owned subsidiary of BSVL

BSV Biosciences Philippines Inc (BSVBPI)

Full consolidation

Significant business and financial linkages, common management and wholly owned subsidiary of BSVL

BSV Pharma Pvt Ltd (BSVP)

Full consolidation

Significant business and financial linkages, common management and wholly owned subsidiary of BSVL

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 212.0 CRISIL A+/Positive 21-06-22 CRISIL A+/Positive   -- 04-12-20 CRISIL A+/Stable 26-11-19 CRISIL A+/Stable CRISIL A+/Stable
      -- 31-03-22 CRISIL A+/Watch Developing   --   -- 30-10-19 CRISIL A+/Stable --
Non-Fund Based Facilities ST 28.0 CRISIL A1 21-06-22 CRISIL A1   -- 04-12-20 CRISIL A1 26-11-19 CRISIL A1 CRISIL A1
      -- 31-03-22 CRISIL A1   --   -- 30-10-19 CRISIL A1 --
Commercial Paper ST   --   --   --   --   -- Withdrawn
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Letter of Credit 10 HDFC Bank Limited CRISIL A1
Letter of Credit 18 IDBI Bank Limited CRISIL A1
Proposed Fund-Based Bank Limits 5 Not Applicable CRISIL A+/Positive
Working Capital Facility 65 Axis Bank Limited CRISIL A+/Positive
Working Capital Facility 10 DBS Bank Limited CRISIL A+/Positive
Working Capital Facility 30 HDFC Bank Limited CRISIL A+/Positive
Working Capital Facility 85 ICICI Bank Limited CRISIL A+/Positive
Working Capital Facility 17 IDBI Bank Limited CRISIL A+/Positive

This Annexure has been updated on 08-Mar-2023 in line with the lender-wise facility details as on 02-Mar-2023 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for the Pharmaceutical Industry
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation
Understanding CRISILs Ratings and Rating Scales

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Rahul Subrato Kumar Guha
Director
CRISIL Ratings Limited
D:+91 22 4097 8320
rahul.guha@crisil.com


Ankita Gupta
Associate Director
CRISIL Ratings Limited
D:+91 22 4097 8104
ankita.gupta@crisil.com


Shalaka Singh
Manager
CRISIL Ratings Limited
B:+91 22 3342 3000
shalaka.singh@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html