Rating Rationale
July 22, 2024 | Mumbai
Bharti Telemedia Limited
Rating Reaffirmed
 
Rating Action
Rs.1000 Crore Commercial PaperCRISIL A1+ (Reaffirmed)
Note: None of the Directors on Crisil Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its 'CRISIL A1+' rating on the commercial paper of Bharti Telemedia Ltd (Telemedia).

 

The rating continues to reflect the strong market position and well-established brand of Airtel Digital TV (or Airtel d2h) in the direct-to-home (DTH) industry. Financial risk profile is robust, marked by nil debt and healthy cash accrual. Adequate operational, financial and managerial linkages with the parent, Bharti Airtel Ltd (BAL, ‘CRISIL AA+/Positive/CRISIL A1+’), further support the ratings. These strengths are partially offset by exposure to risks inherent in the DTH industry and to regulatory risk.

 

During fiscal 2024, operating revenue of Telemedia has grown by around 3.4%, led by rise of 2.6% in average revenue per user (ARPU) and 0.9% in the average subscriber base. Due to increase in license fee and sales and marketing expenses, the operating margin declined to 55.3% in fiscal 2024, from 58% in fiscal 2023. As the DTH industry is witnessing a declining trend in its net active subscriber base over the last couple of years, addition of subscribers remains a key monitorable.

 

The company continues to be debt-free as on date, but has potential liability towards disputed licence fees, as per the demand raised by the Ministry of Information and Broadcasting over the past few years. The matter is subjudice and Telemedia has made provision of around Rs 3,426 crore (as on March 31, 2024) towards the same. While CRISIL Ratings has not factored in any payout, it will remain a key monitorable.

 

Telemedia also derives strong financial flexibility from its parent, which exercises operational as well as managerial control over it. CRISIL Ratings derives comfort from implicit support of BAL, exemplified by its 100% ownership in Telemedia. Hence, any concern over debt repayment ability of Telemedia will have a large reputational risk on BAL.

Analytical Approach

CRISIL Ratings has considered the standalone business and financial risk profiles of Telemedia and has factored in the parent notch-up criteria to factor operational, managerial and financial linkages with BAL.

Key Rating Drivers & Detailed Description

Strengths:

  • Strong market position and well-established brand: Telemedia has a strong market position, as reflected in its market share of around 28.45% as on March 31, 2024, as per Telecom Regulatory Authority of India. CRISIL Ratings believes that competition from free dish and other streaming platforms has reduced the net active subscriber base for the DTH industry to 61.97 million in fiscal 2024, from 66.92 million in fiscal 2022 and 70.26 million in fiscal 2020. However, Telemedia could retain and improve its market position to 28.45% in fiscal 2024, from 26.24% in fiscal 2022, and 23.65% in fiscal 2020. In fiscal 2024, it was the only player to increase its market share and subscriber base.

 

Earnings before interest, tax, depreciation, and amortisation (EBITDA) has marginally declined by around 1% in fiscal 2024, owing to higher licence and sales and marketing expenses. Operating performance should improve over the medium term, aided by addition to subscriber base and higher penetration of high-definition (HD) digital television (TV) services. These factors would continue to be monitored.

 

  • Strong financial risk profile: Healthy cash accrual and absence of debt support the financial risk profile. Networth remains negative due to large accumulated losses in the past and additional provisions made in fiscal 2024, with respect to potential liability towards disputed license fees. However, networth is expected to improve aided by growth in accrual.

 

  • Strong operational, financial, and managerial linkages with BAL: Telemedia remains strategically important to BAL, as it enables the parent to offer bundled services (voice, data, and TV), in line with global practices. As BAL and Telemedia have a common distribution network, the resultant cost synergies help Telemedia maintain the highest operating margin amongst DTH players. There has been good traction for ‘Airtel Black’, launched by the company, wherein customers can bundle two or more of Airtel services (fiber, DTH, mobile) together.

 

BAL owns 100% stake in Telemedia and exercises operational as well as managerial control. Though Telemedia has not required any financial support from BAL in the past few fiscals, backed by its own healthy accrual, the strong parentage continues to underpin the high financial flexibility.

 

Weaknesses:

  • Exposure to risks inherent in the DTH business: The DTH business requires consistent capital expenditure (capex) to deploy set top boxes (STBs). Players have to ramp up their scale and maintain market share amidst significant churn in subscribers, and incur sizeable cost of establishment (installation service and software, operational and customer support) and operating expenses (advertising as well as cost of acquiring subscribers). Therefore, any impact on operating performance, constraining the cash flow, may directly impact the market position because of reduced capex intensity.

 

Furthermore, DTH operators are exposed to risk arising from technological advancements and changes in consumer behavior. For instance, growing popularity of over-the-top (OTT) platforms could be a threat in the medium to long run. With limited product differentiation, the industry witnesses intense competition between the four large operators, and from cable TV operators as well as free dish.

 

  • Large disputed regulatory dues: As per the demand notices shared by the Ministry of Information and Broadcasting in fiscals 2023 and 2024, Telemedia has potential liability of Rs 558 crore towards disputed licence fees. The company has made provisions of around Rs 3,426 crore as on March 31, 2024, but does not anticipate any payout. CRISIL Ratings understands that parent will continue to support Telemedia in case of any exigency. However, any material payout in this regard will remain key monitorable.

Liquidity: Strong

Liquidity is aided by cash and liquid investments of over Rs 53 crore as on March 31, 2024. CRISIL Ratings expects net cash accrual from operations to remain healthy in the absence of any debt obligation. Steady capex is likely to be funded via internal accrual. Any adverse ruling on the disputed license fees may impact liquidity and will remain a key monitorable.

Rating Sensitivity factors

Downward factors:

  • Significant decline in subscriber base or ARPU of Telemedia, amidst competition from peers or other streaming devices, leading to sustained fall in net cash accrual
  • Downgrade in ratings of BAL by one or more notches
  • Adverse ruling on disputed license fee matter, constraining the financial risk profile

About the Company

Telemedia, a subsidiary of BAL, is a DTH platform that offers standard and HD digital TV services, with 3D capabilities and Dolby surround sound. It offers 648 channels, including 85 HD channels, six international channels and three interactive services. As on March 31, 2024, the company had a subscriber base of around 16.1 million.

About BAL

Headquartered in India, BAL is a global communications solutions provider to nearly 56 crore customers across 17 countries, spanning South Asia and Africa as on March 31, 2024. The company ranks among the top three mobile operators globally and its networks cover over two billion people. Airtel is the largest integrated communications solutions provider in India and the second-largest mobile operator in Africa.

 

Its retail portfolio includes high speed 4G/5G mobile broadband, Airtel Xstream Fiber with convergence across linear and on-demand entertainment, streaming services spanning music and video, digital payments and financial services. For enterprise customers, Airtel offers a gamut of solutions that include secure connectivity, cloud and data centre services, cyber security, Internet of Things, Ad Tech and cloud-based communication.

 

As on March 31, 2024, the company had 35.2 crore mobile subscribers in India and around 15 crore subscribers in Africa.

Key Financial Indicators

As on/for the period ended March 31

Unit

2024*

2023

Revenue

Rs.Crore

3,045

2949

Profit After Tax (PAT)

Rs.Crore

-76

-349

PAT Margin

%

-2.5

-11.9

Adjusted debt/adjusted networth

Times

NM

NM

Adjusted interest coverage

Times

NM

NM

    These are CRISIL Ratings’ adjusted numbers and may not match directly with the company reported numbers.

     NM: Not meaningful as networth is negative and there is nil debt

     *Provisional

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
Crisil Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

Crisil Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the Crisil Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of the
instrument
Date of
Allotment
Coupon
Rate (%)
Maturity
Date
Issue size
(Rs.Crore)
Complexity
Level
Rating assigned
with outlook
NA Commercial paper NA NA 7-365 days 1000 Simple CRISIL A1+
Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Commercial Paper ST 1000.0 CRISIL A1+   -- 24-07-23 CRISIL A1+ 30-09-22 CRISIL A1+ 01-10-21 CRISIL A1+ CRISIL A1+
      --   --   --   -- 15-03-21 CRISIL A1+ --
All amounts are in Rs.Cr.
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating criteria for manufaturing and service sector companies
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support

Media Relations
Analytical Contacts
Customer Service Helpdesk

Ramkumar Uppara
Media Relations
Crisil Limited
M: +91 98201 77907
B: +91 22 6137 3000
ramkumar.uppara@crisil.com

Sanjay Lawrence
Media Relations
Crisil Limited
M: +91 89833 21061
B: +91 22 6137 3000
sanjay.lawrence@crisil.com


Manish Kumar Gupta
Senior Director
Crisil Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Anand Kulkarni
Director
Crisil Ratings Limited
B:+91 22 3342 3000
anand.kulkarni@crisil.com


Tanuja Nagendra
Senior Rating Analyst
Crisil Ratings Limited
B:+91 22 3342 3000
Tanuja.Nagendra@crisil.com

Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 3850

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com



 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to Crisil Ratings. However, Crisil Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About Crisil Ratings Limited (A subsidiary of Crisil Limited, an S&P Global Company)

Crisil Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

Crisil Ratings Limited ('Crisil Ratings') is a wholly-owned subsidiary of Crisil Limited ('Crisil'). Crisil Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About Crisil Limited

Crisil is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
Crisil respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from Crisil. For further information on Crisil's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by Crisil Ratings Limited ('Crisil Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as Crisil Ratings provision or intention to provide any services in jurisdictions where Crisil Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between Crisil Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

Crisil Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, Crisil Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall Crisil Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of Crisil Ratings and Crisil Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of Crisil Ratings.

Crisil Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by Crisil Ratings. Crisil Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

Crisil Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by Crisil Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). Crisil Ratings shall not have the obligation to update the information in the Crisil Ratings report following its publication although Crisil Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by Crisil Ratings are available on the Crisil Ratings website, www.crisilratings.com. For the latest rating information on any company rated by Crisil Ratings, you may contact the Crisil Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

Crisil Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on Crisil Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html