Rating Rationale
September 29, 2018 | Mumbai
Bodal Chemicals Limited
'CRISIL A1+' assigned to CP
 
Rating Action
Rs.10 Crore Commercial Paper CRISIL A1+ (Assigned)
1 crore = 10 million
Refer to annexure for Details of Instruments & Bank Facilities
Detailed Rationale

CRISIL has assigned its 'CRISIL A1+' rating to the commercial paper programme of Bodal Chemicals Limited (BCL; part of the BCL group).
 
The rating reflects the group's healthy scale and integrated nature of operations, a diversified product basket and large customer base, and the extensive experience of the promoters. The rating also factors in a robust financial risk profile and healthy liquidity. These strengths are partially offset by risks related to exposure to stringent regulatory norms, volatile realisations, and any adverse foreign currency movement.

Analytical Approach

CRISIL has consolidated the business and financial risk profiles of BCL and its subsidiaries: Trion Chemicals Pvt Ltd (TCPL) and SPS Processors Pvt Ltd (SPS). This is because the entities, collectively referred to as the BCL group, have a common management team and are in the same line of business. Furthermore, the subsidiaries derive significant funding support from BCL.

Key Rating Drivers & Detailed Description
Strengths:
* Healthy scale and integrated nature of operations:
The group is among the leading manufacturer of dye intermediates and dyestuff in India. Operations are highly integrated, and capacities are balanced to enhance in-house consumption and ensure minimal effluent costs. Around 40-45% of basic chemicals and dye intermediates production is for captive consumption. The healthy scale and integrated operations enable better absorption of volatility in profitability.

* Diversified product basket and customer profile: Almost half the business is derived from sales of dye intermediates, around a third from dyestuff, and the balance from basic chemicals, reflecting a diversified product portfolio. Furthermore, BCL enjoys geographic diversification, with about a third of the revenue coming from exports. Moreover, the industry base is wide, including textiles, leather, paper, and water chemicals, among others'reliance on the textile industry is, however, high. Customer base is large, with the top 10 customers contributing around 40% to the topline.

* Extensive experience of the promoters: Benefits from the promoters' experience of more than three decades, an established market position, and healthy relations with customers should continue to support business risk profile.

* Robust financial risk profile and healthy liquidity: Networth was strong and gearing comfortable at Rs 697 crore and 0.26 time, respectively, as on March 31, 2018. Moreover, in fiscal 2018, networth received a boost of Rs 225 crore through a qualified institutional placement. Debt protection measures are comfortable, with interest coverage and net cash accrual to total debt ratios of 38 times and 0.67 time, respectively, in fiscal 2018. Financial profile is also supported by healthy profitability (17.5 % in fiscal 2018) and low leverage.

Liquidity is ample, backed by adequate cash accrual, cushion in bank limit, absence of any debt obligations, and sizeable unencumbered cash and bank balances. Annual cash accrual of Rs 150-170 crore should adequately cover incremental capital expenditure (capex) and working capital requirements. The group does not have any major expenditure programme in the immediate future; if any sizeable capex materialises, it would be spread over the medium term, in line with the stated posture of the management of maintaining gearing below 0.5 times on an ongoing basis. Utilisation of bank limit averaged 67% in the 12 months through July 2018, providing healthy cushion to the sanctioned limit of Rs 175 crore. The group also enjoys funding support from the promoters in the form of unsecured loans.

Weaknesses:
* Working capital-intensive operations:
Operations are working capital intensive, with gross current assets of over five months as on March 31, 2018. Debtors and inventory were 110 and 44 days, respectively.

* Risk associated with volatility in the prices of dyestuff and intermediates and foreign exchange (forex) rates: The prices of key products, such as H-acid and vinyl sulphone (VS), have witnessed significant fluctuation in the past. The ability to manage the volatility and sustain profitability remains critical. Also, the company uses forwards to cover its forex risk.

* Susceptibility to fluctuation in raw material and end product prices: The key inputs-sulphur, aniline, caustic, ethyl oxide, PNC, naphthalene, and coal'are volatile and makes operating margin susceptible to fluctuation in prices. Furthermore, high revenue (around two-third of the total) from the textile industry exposes the company to the risk associated with industry concentration.

* Exposure to stringent regulatory norms: BCL operates in an industry that poses high risks to environment and health. Consequently, the industry is regulated by stringent norms by regulatory bodies. The company continues to comply with such norms; however, any changes in the policies may adversely constrain the business.

About the promoters and group
Ahmedabad-based BCL manufactures dyestuff (installed capacity of which is 29,000 tonne per annum [TPA]), dye intermediates (33,000 TPA), and basic chemicals (190,000 TPA). It has eight plants in Vadodara and Ahmedabad, and is promoted by Mr Suresh Patel and his sons: Mr Bhavin Patel and Mr Ankit Patel. The company is a public listed entity.
 
BCL was promoted by Mr Suresh J Patel as J K Pharma in 1989. J K Pharma set up a small dye intermediate (Vinyl Sulphone) plant in Vatva (Ahmedabad), with capacity of 200 million tonne per annum (MTPA). The name was changed to Bodal Chemicals Pvt Ltd (BCPL) in 1994. Mr Bhavin Patel joined the company in 2004 and the company forward integrated to manufacture dyestuff. In 2006, BCPL was listed through a reverse merger with Dintex Dyechem Ltd and renamed BCL. In 2007, Mr Ankit Patel joined the company, and in 2010, the company backward integrated to manufacture basic chemicals.
 
In 2016, the company amalgamated Bodal Agrotech Ltd. In 2017, BCL acquired 70% stake in SPS Processors Pvt Ltd (which manufactures dyes intermediates) and 42% stake in Trion Chemicals Pvt Ltd (which manufactures trichloroisocyanuric acid), which was raised to 59% in 2018.
Key Financial Indicators
Particulars Unit 2018 2017
Revenue Rs. Cr. 1145 1234
Profit After Tax Rs. Cr. 116 133
Profit After Tax margin   10.1 10.8
Adjusted Debt/Adjusted Net worth Times 0.26 0.41
Interest coverage Times 38 27

Any other information:
In the first quarter of fiscal 2019, sales was Rs 353 crore and net profit Rs 39 crore, as compared with Rs 272 crore and Rs 31 crore, respectively, during the same period the previous year.

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.
Annexure - Details of Instrument(s)
ISIN Name of Instrument Date of Allotment Coupon
Rate (%)
Maturity Date Issue Size
(Rs Cr)
Rating Assigned with Outlook
NA Commercial Paper NA NA 7-365 days 10 CRISIL A1+
Annexure - Rating History for last 3 Years
  Current 2018 (History) 2017  2016  2015  Start of 2015
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Commercial Paper  ST  10.00  CRISIL A1+    --    --    --    --  -- 
All amounts are in Rs.Cr.
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating criteria for manufaturing and service sector companies
Rating Criteria for Chemical Industry
CRISILs Bank Loan Ratings
CRISILs Criteria for Consolidation

For further information contact:
Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com

Rahul Guha
Director - CRISIL Ratings
CRISIL Limited
D:+91 22 4097 8320
rahul.guha@crisil.com


Neha Sharma
Associate Director - CRISIL Ratings
CRISIL Limited
D:+91 79 4024 4509
neha.sharma@crisil.com


Gaurav Gupta
Rating Analyst - CRISIL Ratings
CRISIL Limited
D:+91 79 4024 4504
Gaurav.Gupta1@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL. However, CRISIL alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Limited

CRISIL is a leading agile and innovative, global analytics company driven by its mission of making markets function better. We are India’s foremost provider of ratings, data, research, analytics and solutions. A strong track record of growth, culture of innovation and global footprint sets us apart. We have delivered independent opinions, actionable insights, and efficient solutions to over 1,00,000 customers.
 
We are majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.
 
For more information, visit www.crisil.com 


Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK

About CRISIL Ratings
CRISIL Ratings is part of CRISIL Limited (“CRISIL”). We pioneered the concept of credit rating in India in 1987. CRISIL is registered in India as a credit rating agency with the Securities and Exchange Board of India (“SEBI”). With a tradition of independence, analytical rigour and innovation, CRISIL sets the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 24,500 large and mid-scale corporates and financial institutions. CRISIL has also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and microfinance institutions. We also pioneered a globally unique rating service for Micro, Small and Medium Enterprises (MSMEs) and significantly extended the accessibility to rating services to a wider market. Over 1,10,000 MSMEs have been rated by us.


CRISIL PRIVACY
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale that we provide (each a “Report”). For the avoidance of doubt, the term “Report” includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL providing or intending to provide any services in jurisdictions where CRISIL does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Rating are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL assumes no obligation to update its opinions following publication in any form or format although CRISIL may disseminate its opinions and analysis. CRISIL rating contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way.

Neither CRISIL nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, “CRISIL Parties”) guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL’s public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about CRISIL ratings are available here: www.crisilratings.com.

CRISIL and its affiliates do not act as a fiduciary. While CRISIL has obtained information from sources it believes to be reliable, CRISIL does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of CRISIL may have information that is not available to other CRISIL business units. CRISIL has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html

CRISIL’s rating criteria are generally available without charge to the public on the CRISIL public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL.

All rights reserved @ CRISIL