Rating Rationale
October 13, 2020 | Mumbai
Boon Electric Private Limited
Rating Reaffirmed
 
Rating Action
Total Bank Loan Facilities Rated Rs.20 Crore
Long Term Rating CRISIL B/Stable (Reaffirmed)
1 crore = 10 million
Refer to annexure for Details of Instruments & Bank Facilities
Detailed Rationale

CRISIL has reaffirmed its 'CRISIL B/Stable' rating on the long-term bank facilities of Boon Electric Private Limited (BEPL).
 
The rating continues to reflect BEPL's modest scale of operation, and risk associated with timely project implementation and stabilization of operations. These weaknesses are partially offset by its extensive industry experience of the promoters.

Analytical Approach

Unsecured loans (outstanding at Rs 2.99 crore as on March 31, 2020) extended to BEPL by the promoters have been treated as 75% equity and 25% debt as they are expected to be in business for over three years.

Key Rating Drivers & Detailed Description
Weaknesses:
* Risk associated with timely implementation of capex undertaken and stabilization of operations:
BEPL is in process of setting up a fan manufacturing unit with an installed capacity of 24 Lakh units per annum with a total project cost of Rs 12.00 crore funded via fresh equity of Rs 2.00 Crore, unsecured loans of Rs 6.50 and bank borrowings of Rs 3.50 crore. Civil construction is in last phase and trail runs are expected to begin in Nov 2020.Timely implementation of the project and stabilization of operations will remain a key monitorable.
 
* Modest scale of operation: BEPL's business profile is constrained by its moderate scale of operations in the intensely competitive consumer electronic products industry.
 
Strength:
* Extensive industry experience of the promoters:
The promoters have experience of over two decade in consumer electronic products industry. Additionally, the promoters are supported by a second line of management who have extensive experience in technical aspects of the industry. This has given them an understanding of the dynamics of the market, and enabled them to establish relationships with suppliers and customers.
Liquidity Stretched

BEPL has not availed any working capital limit as on March 31st, 2020. Cash accrual are expected to be over Rs 30 lakhs in FY2021 subjected to timely implementation of project and offtake in sales .The same will be sufficient against minimal debt obligation. The promoters are likely to extend support in the form of equity and unsecured loans to meet its working capital requirements and repayment obligations.

Outlook: Stable

CRISIL believe BEPL will continue to benefit from the extensive experience of its promoter. 

Rating Sensitivity factors
Upward factor
* Timely implementation of project and offtake in sales resulting in net cash accruals of over Rs 2.00 crore
* Significant infusion of equity by the promoters
 
Downward factor
* Delay in implementation of project or longer than expected time for stabilization of operations resulting in net cash accrual lower than Rs 0.50 crore.
* Substantial increase in its working capital requirements or large debt funded capex resulting in further weakening its liquidity & financial profile.
About the Company

Incorporated in 2015, BEPL is engaged in manufacturing of ceiling fans with its manufacturing facility is located in Hyderabad, Telangana. The company is promoted by Mr Munir Keshwani, Mr Nooruddin Minsara, Mr Saleem Bavani, Mr Shahjit Bavani and Mr Shabbir Vasaya.

Key Financial Indicators
As on / for the period ended March 31   2019 2019
Operating income Rs crore 4.99 2.25
Reported profit after tax Rs crore (0.55) 0.04
PAT margins % (10.9) 1.64
Adjusted Debt/Adjusted Net worth Times 0.80 0.37
Interest coverage Times - 11.47

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments and are included (where applicable) in the Annexure -- Details of Instrument in this Rating Rationale. For more details on the CRISIL complexity levels, please visit www.crisil.com/complexity-levels.
Annexure - Details of Instrument(s)
ISIN Name of instrument Date of Allotment Coupon Rate (%) Maturity Date Issue Size
(Rs Cr)
Complexity Level Rating Assigned
with Outlook
NA Term Loan NA NA Mar-27 4.1 NA CRISIL B/Stable
NA Cash Credit NA NA NA 1.45 NA CRISIL B/Stable
NA Proposed Long Term
Bank Loan Facility
NA NA NA 14.45 NA CRISIL B/Stable
Annexure - Rating History for last 3 Years
  Current 2020 (History) 2019  2018  2017  Start of 2017
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund-based Bank Facilities  LT/ST  20.00  CRISIL B/Stable      31-12-19  CRISIL B/Stable    --    --  -- 
All amounts are in Rs.Cr.
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Cash Credit 1.45 CRISIL B/Stable Cash Credit 1.45 CRISIL B/Stable
Proposed Long Term Bank Loan Facility 14.45 CRISIL B/Stable Long Term Loan 3.5 CRISIL B/Stable
Term Loan 4.1 CRISIL B/Stable Proposed Long Term Bank Loan Facility 15.05 CRISIL B/Stable
Total 20 -- Total 20 --
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
Rating Criteria for Consumer Durable Industry
CRISILs Approach to Recognising Default
CRISILs Bank Loan Ratings

For further information contact:
Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com

Mohit Makhija
Director - CRISIL Ratings
CRISIL Limited
D:91 124 6722197
mohit.makhija@crisil.com


Pavan Chandramouli
Manager - CRISIL Ratings
CRISIL Limited
D:40328209
Pavan.Chandramouli@crisil.com


Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL. However, CRISIL alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Limited

CRISIL is a leading agile and innovative, global analytics company driven by its mission of making markets function better. We are India’s foremost provider of ratings, data, research, analytics and solutions. A strong track record of growth, culture of innovation and global footprint sets us apart. We have delivered independent opinions, actionable insights, and efficient solutions to over 1,00,000 customers.
 
We are majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.
 
For more information, visit www.crisil.com 


Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK

About CRISIL Ratings
CRISIL Ratings is part of CRISIL Limited (“CRISIL”). We pioneered the concept of credit rating in India in 1987. CRISIL is registered in India as a credit rating agency with the Securities and Exchange Board of India (“SEBI”). With a tradition of independence, analytical rigour and innovation, CRISIL sets the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 24,500 large and mid-scale corporates and financial institutions. CRISIL has also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and microfinance institutions. We also pioneered a globally unique rating service for Micro, Small and Medium Enterprises (MSMEs) and significantly extended the accessibility to rating services to a wider market. Over 1,10,000 MSMEs have been rated by us.


CRISIL PRIVACY
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale that we provide (each a “Report”). For the avoidance of doubt, the term “Report” includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL providing or intending to provide any services in jurisdictions where CRISIL does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Rating are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL assumes no obligation to update its opinions following publication in any form or format although CRISIL may disseminate its opinions and analysis. CRISIL rating contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way.CRISIL or its associates may have other commercial transactions with the company/entity.

Neither CRISIL nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, “CRISIL Parties”) guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL’s public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about CRISIL ratings are available here: www.crisilratings.com.

CRISIL and its affiliates do not act as a fiduciary. While CRISIL has obtained information from sources it believes to be reliable, CRISIL does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of CRISIL may have information that is not available to other CRISIL business units. CRISIL has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html

CRISIL’s rating criteria are generally available without charge to the public on the CRISIL public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL.

All rights reserved @ CRISIL