Rating Rationale
March 16, 2026 | Mumbai
CCI Logistics Limited
Ratings migrated to 'Crisil BBB / Stable / Crisil A3+ '
 
Rating Action
Total Bank Loan Facilities Rated Rs.12 Crore
Long Term Rating Crisil BBB/Stable (Migrated from 'Crisil BB+/Stable ISSUER NOT COOPERATING*')
Short Term Rating Crisil A3+ (Migrated from 'Crisil A4+ ISSUER NOT COOPERATING*')
Note: None of the Directors on Crisil Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities
*Issuer did not cooperate; based on best-available information

 

Detailed Rationale

Due to inadequate information, Crisil Ratings, in line with SEBI guidelines, had migrated the rating of CCI Logistics Limited (CLL) to ‘Crisil BB+/Stable/Crisil A4+ Issuer Not Cooperating’. However, the management has subsequently started sharing requisite information, necessary for carrying out comprehensive review of the rating. Consequently, Crisil Ratings is migrating the rating on bank facilities of CCILL to ‘Crisil BBB/Stable/Crisil A3+’ from ‘Crisil BB+/Stable/Crisil A4+ Issuer Not Cooperating’

 

The ratings continue to reflect the established market position in the logistics industry and comfortable financial risk profile of the company. These strengths are partially offset by average operating profitability amid intense competition, and large working capital requirement.

Analytical Approach

Crisil Ratings has evaluated the standalone business and financial risk profiles of CLL.

Key Rating Drivers - Strengths

Established market position: The four-decade long experience of the promoters, their strong understanding of market dynamics and healthy relationships with customers along with the company’s robust network covering all major industrial and commercial centers through the country.

 

Company has achieved revenue of Rs 177.60 crore in fiscal 2025 against Rs 185 crores in Fiscal 2024, moderated due to lower order received from client during the year. However, as on Dec-2025 revenue achieved is Rs 136 crores. Going forward, company is planning a capital expenditure for purchasing additional trucks, which will likely boost the topline.

 

Comfortable financial risk profile: Financial risk profile remains supported by the limited reliance on external funds and healthy profitability. The capital structure has been strong, with gearing stood around 0.04 time and total outside liabilities to adjusted networth ratio at 0.10 time as on March 31, 2025; networth stood comfortable at Rs 132 crore in fiscal 2025 supported by healthy accretion to reserve.

 

The debt protection metrics of the company are robust with interest coverage and net cash accruals to adjusted debt 83.55 times and 2.63 times for fiscal 2025. Going forward, interest cover will remain above 40 times.

Key Rating Drivers - Weaknesses

Average operating profitability amid intense competition: The domestic road freight transport industry is highly fragmented because of low entry barriers and easy availability of vehicle finance. Lack of service differentiation may intensify competition and constrain the pricing power even for established players such as CCL.

 

The operating margin has been rangebound at 3.5-5.6% for the three fiscals through 2025. It stood at 3.82% in FY25 against 5.58% in FY24 moderation in revenue is on account of moderation in scale of operation.
 

However, as on 9MFY26 operating margin stood at 7.9% on account of centralized traffic management and better negotiations with the vendors. Sustenance of operating profitability with increase in scale will remain a key monitorable

 

Large working capital requirement: Gross current assets stood at 124 days as on March 31, 2025 driven by high receivables of 119 days as on March 31, 2025. Of the debtors of Rs 58 Cr as on March  31, 2025, receivables worth Rs 13 Cr as due for a period greater than six months. Any further strain in working capital cycle primarily driven by higher debtors will remain a key monitorable

Liquidity Adequate

Cash accrual stood at Rs 12.72 crore in FY25 and expected to be in range of Rs 13-14 crores per annum, against nil repayment obligation over the medium term; the surplus cash will act as a cushion to liquidity. Bank limits have been utilized at around 60% for the 12 months through December 2025. Current ratio is estimated to be healthy at 5.55 times as on March 31, 2025. Low gearing and comfortable networth should support financial flexibility.

 

Company is planning to do capex towards purchase of EV and Hydrogen based vehicles from fiscal 2027 onwards for next 3 fiscals, funding will be done through internal accruals.

Outlook Stable

CLL will continue to benefit from the extensive experience of its promoters, and healthy financial risk profile over the medium term.

Rating sensitivity factors

Upward Factors

  • Significant and sustained increase in revenue over 25% and stable operating margin resulting in better cash accruals.
  • Sustenance of financial risk profile, liquidity and working capital cycle.

 

Downward Factors

  • Dip in cash accrual below Rs 10 crore due to fall in revenue or operating margin
  • Further increase in investment in group entities
  • Weakening of financial risk profile because of further stretch in working capital cycle or large, debt-funded capex

About the Company

CCIL was set up as a partnership firm (CCI Logistics) by Mr Bishamber Dayal Sharma and his family in 1977. The company was converted into Closely held Public Limited by March 2015. It provides logistical (including third-party) and value-added (such as packing and kitting) services, with transportation being its flagship business. Key functional areas include bonded trucking, project transport, scheduled transport, and customised transport services. The company follows an asset-light model, with its own fleet comprising about 10% of the total vehicles deployed on a daily basis.

Key Financial Indicators

As on / for the period ended March 31

 

2025

2024

Operating income

Rs crore

177.60

184.88

Reported profit after tax

Rs crore

12.70

11.20

PAT margins

%

3.82

5.58

Adjusted Debt/Adjusted Net worth

Times

0.04

0.05

Interest coverage

Times

83.55

137.04

Any other information: Not applicable

Note on complexity levels of the rated instrument:
Crisil Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

Crisil Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the Crisil Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs. Crore) Complexity Levels Rating Outstanding with Outlook
NA Bank Guarantee NA NA NA 6.00 NA Crisil A3+
NA Cash Credit NA NA NA 6.00 NA Crisil BBB/Stable
Annexure - Rating History for last 3 Years
  Current 2026 (History) 2025  2024  2023  Start of 2023
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 6.0 Crisil BBB/Stable   -- 08-12-25 Crisil BB+ /Stable(Issuer Not Cooperating)* 29-11-24 Crisil BBB/Stable 11-09-23 Crisil BBB/Stable Crisil BBB/Stable
      --   --   --   -- 31-03-23 Crisil BBB/Stable --
Non-Fund Based Facilities ST 6.0 Crisil A3+   -- 08-12-25 Crisil A4+ (Issuer Not Cooperating)* 29-11-24 Crisil A3+ 11-09-23 Crisil A3+ Crisil A3+
      --   --   --   -- 31-03-23 Crisil A3+ --
All amounts are in Rs.Cr.
* - Issuer did not cooperate; based on best-available information
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 6 HDFC Bank Limited Crisil A3+
Cash Credit 6 HDFC Bank Limited Crisil BBB/Stable
Criteria Details
Links to related criteria
Basics of Ratings (including default recognition, assessing information adequacy)
Criteria for manufacturing, trading and corporate services sector (including approach for financial ratios)

Media Relations
Analytical Contacts
Customer Service Helpdesk

Ramkumar Uppara
Media Relations
Crisil Limited
M: +91 98201 77907
B: +91 22 6137 3000
ramkumar.uppara@crisil.com

Kartik Behl
Media Relations
Crisil Limited
M: +91 90043 33899
B: +91 22 6137 3000
kartik.behl@crisil.com

Divya Pillai
Media Relations
Crisil Limited
M: +91 86573 53090
B: +91 22 6137 3000
divya.pillai1@ext-crisil.com


Himank Sharma
Director
Crisil Ratings Limited
D:+91 124 672 2152
himank.sharma@crisil.com


Rushabh Pramod Borkar
Associate Director
Crisil Ratings Limited
B:+91 22 6137 3000
rushabh.borkar@crisil.com


Apurva Kumari
Rating Analyst
Crisil Ratings Limited
B:+91 22 6137 3000
apurva.kumari@crisil.com


For Analytical queries
Toll Free Number: 1800 266 6550
ratingsinvestordesk@crisil.com


Timings: 10.00 am to 7.00 pm
Toll Free Number: 1800 267 3850

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
 



 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to Crisil Ratings. However, Crisil Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About Crisil Ratings Limited (A subsidiary of Crisil Limited, an S&P Global Company)

Crisil Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

Crisil Ratings Limited ('Crisil Ratings') is a wholly-owned subsidiary of Crisil Limited ('Crisil'). Crisil Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com



About Crisil Limited

Crisil is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
Crisil respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from Crisil. For further information on Crisil's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by Crisil Ratings Limited ('Crisil Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as Crisil Ratings provision or intention to provide any services in jurisdictions where Crisil Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between Crisil Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

Crisil Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, Crisil Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall Crisil Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of Crisil Ratings and Crisil Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of Crisil Ratings.

Crisil Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by Crisil Ratings. Crisil Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

Crisil Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisilratings.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by Crisil Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). Crisil Ratings shall not have the obligation to update the information in the Crisil Ratings report following its publication although Crisil Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by Crisil Ratings are available on the Crisil Ratings website, www.crisilratings.com. For the latest rating information on any company rated by Crisil Ratings, you may contact the Crisil Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 3850.

Crisil Ratings shall have no liability, whatsoever, with respect to any copies, modifications, derivative works, compilations or extractions of any part of this [report/ work products], by any person, including by use of any generative artificial intelligence or other artificial intelligence and machine learning models, algorithms, software, or other tools. Crisil Ratings takes no responsibility for such unauthorized copies, modifications, derivative works, compilations or extractions of its [report/ work products] and shall not be held liable for any errors, omissions of inaccuracies in such copies, modifications, derivative works, compilations or extractions. Such acts will also be in breach of Crisil Ratings’ intellectual property rights or contrary to the laws of India and Crisil Ratings shall have the right to take appropriate actions, including legal actions against any such breach.

Crisil Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on Crisil Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html