Rating Rationale
March 02, 2021 | Mumbai
Canara Bank
Ratings reaffirmed at 'CRISIL AAA / CRISIL AA / CRISIL A1+ '; outlook revised to 'Stable' ; Upper Tier-II Bonds (Under Basel II) Withdrawn
 
Rating Action
Rs.1000 Crore Upper Tier-II Bonds (under Basel II)CRISIL AAA/Stable (Withdrawn)
Rs.2500 Crore Tier I Bonds (Under Basel III)CRISIL AA/Stable (Reaffirmed and outlook revised to 'Stable')
Rs.3250 Crore Tier I Bonds (Under Basel III)&CRISIL AA/Stable (Reaffirmed and outlook revised to 'Stable')
Rs.1500 Crore Tier I Bonds (Under Basel III)CRISIL AA/Stable (Reaffirmed and outlook revised to 'Stable')
Rs.2400 Crore Tier II Bonds (Under Basel III)CRISIL AAA/Stable (Reaffirmed and outlook revised to 'Stable')
Rs.3400 Crore Tier II Bonds (Under Basel III)^CRISIL AAA/Stable (Reaffirmed and outlook revised to 'Stable')
Rs.2500 Crore Tier II Bonds (Under Basel III)CRISIL AAA/Stable (Reaffirmed and outlook revised to 'Stable')
Rs.3000 Crore Tier II Bonds (Under Basel III)CRISIL AAA/Stable (Reaffirmed and outlook revised to 'Stable')
Rs.1000 Crore Lower Tier-II Bonds (under Basel II)%CRISIL AAA/Stable (Reaffirmed and outlook revised to 'Stable')
Rs.30000 Crore Certificate of DepositsCRISIL A1+ (Reaffirmed)
& *Originally issued by erstwhile Syndicate Bank
^ *Originally issued by erstwhile Syndicate Bank
% *Originally issued by erstwhile Syndicate Bank
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has revised its outlook on the long-term debt instruments of Canara Bank to ‘Stable’ from ‘Negative’, while reaffirming the ratings at 'CRISIL AAA/CRISIL AA’. The rating on the certificate of deposits has been reaffirmed at ‘CRISIL A1+'.

 

CRISIL Ratings had assigned a ‘Negative’ outlook to the long-term debt instruments of Canara Bank on August 29, 2020, following resolution of ‘watch with developing implications’. The ‘Negative’ outlook was assigned to reflect the potential stress that the bank's asset quality and, consequently, profitability could witness on account of the challenging macro environment.

 

Revision in the outlook to ‘Stable’ factors in better-than-expected performance of the bank during the current challenging macro environment due to the ongoing Covid-19 pandemic. The reported gross non-performing assets (NPA) stood at 7.46% as on December 31, 2020. Excluding the benefit of Supreme Court stay on NPA recognition, the pro-forma gross NPA was at 8.95% (against reported gross NPA of 9.39% as on March 31, 2020). While it would increase from these levels, it is expected to remain lower than what CRISIL Ratings had earlier envisaged. Asset quality has also been supported by various schemes launched by the Government of India (GoI) and Reserve Bank of India (RBI), like Emergency Credit Line Guarantee Scheme, which has benefitted the micro, small & medium enterprises. The one-time restructuring scheme is also expected to benefit reported NPA metrics. Canara Bank has restructured ~1.6% of its advances as on December 31, 2020 and could additionally restructure another ~1.7% of advances over next couple of quarters.

 

Further, the bank reported profit after tax (PAT) of Rs 1,547 crore for the nine months ended December 31, 2020, with an annualised return on assets (RoA) of 0.2%. CRISIL Ratings believes the bank will report a profit for the full year (fiscal 2021) as well, against the substantial loss of Rs 5,839 crore for fiscal 2020.

 

The ratings continue to factor in expectation of strong support Canara Bank is likely to receive from its majority owner, GoI, and the healthy market position. The ‘CRISIL AA/Stable’ rating on Tier I bonds (under Basel III) factors in the adequacy of Canara Bank's eligible reserves to service coupon after adjusting for any medium-term impact of profitability on the bank's reserves position in a stress scenario.

 

While the economic activity has started picking up, any sudden surge in Covid-19 cases leading to partial lockdowns could negatively impact the collections. Hence, the bank’s asset quality and its consequent impact on earnings profile will continue to be closely monitored.

 

CRISIL Ratings has withdrawn its rating on Rs 1,000 crore Upper Tier II bonds (under Basel II), since there is no outstanding amount against the same.

Analytical Approach

For arriving at the ratings, CRISIL Ratings has combined the business and financial risk profiles of Canara Bank and its subsidiaries and associates. This is because of majority shareholding, business and financial linkages and shared brand. CRISIL Ratings has also factored in the strong support the bank is expected to receive from its majority owner, the GoI, on an ongoing basis as well as in case of distress.

 

Please refer to Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Expectation of strong support from GoI

The ratings continue to factor in expectation of strong government support on an ongoing basis and during distress. This is because GoI is a majority shareholder in public sector banks (PSBs) and the guardian of India's financial system. Stability of the banking sector is of prime importance to the government given its criticality to the economy, strong public perception of sovereign backing for PSBs and severe implications of any PSB failure in terms of political fallout, systemic stability and investor confidence. The majority ownership creates a moral obligation on GoI to support PSBs, including Canara Bank. Any material change in shareholding by GoI and/or privatisation of the bank in line with Finance Minister’s announcement in the recent budget for privatisation of two PSBs will be a key rating sensitivity factor.


As a part of the Indradhanush framework, the government had pledged to infuse at least Rs 70,000 crore in PSBs over fiscals 2015-2019, of which Rs 25,000 crore each was infused in fiscals 2016 and 2017. Furthermore, in October 2017, the government had outlined a recapitalisation package of Rs 2.11 lakh crore over fiscals 2018 and 2019; Canara Bank and eSyndicate Bank combined received Rs 7,704 crore in fiscal 2018 and Rs 3,963 crore in fiscal 2019 under this package. Also, GoI allocated Rs 70,000 crore in fiscal 2020, of which Rs 6,571 crore was received. Thus, over the past three fiscals, GoI infused around Rs 18,238 crore into the combined entity.

 

The bank had networth of Rs 56,742 crore as on December 31, 2020, also supported by Rs 2,000 crore equity raised by the bank via qualified institutional placement during the last quarter. Common equity tier (CET) 1, Tier-I capital adequacy ratio (CAR) and overall CAR stood at 8.77%, 10.45% and 13.69%, respectively, on the said date (8.47%, 9.63%, 13.03%, respectively, as on March 31, 2020).

 

  • Healthy market position

Canara Bank is one of India's larger PSBs, with total advances and deposits of Rs 6.7 lakh crore and Rs 9.7 lakh crore, respectively, as on December 31, 2020. With merger of eSyndicate Bank, the market position of the bank has further strengthened. The bank had a market share of more than 6% in advances and deposits as on December 31, 2020. It has a pan-India branch presence, with around 10,491 domestic branches and 12,973 automated teller machines (ATMs) across the country as on December 31, 2020. It also has overseas branches at five locations. Revenue is diversified across businesses, products and geographies, augmenting the strong overall market position. The bank has a strong franchise in the large and mid-size corporate banking segments.

 

Weakness:

  • Modest, albeit improving, asset quality and earnings profile

The bank’s asset quality, with reported and pro-forma gross NPAs of 7.46% and 8.95%, respectively, as on December 31, 2020 (9.39% as on March 31, 2020) remains modest, albeit with an improving trend. Till fiscal 2020, the slippages for the bank were high, at Rs 24,107 crore during fiscal 2020 and Rs 27,072 crore during fiscal 2019. The slippages were primarily from the bank’s large corporate exposure to vulnerable sectors, such as iron and steel, infrastructure and construction and financial sector companies.  Its micro and small enterprises exposure has also experienced elevated levels of stress. The slippages have been much lower for nine months ended December 31, 2020, at Rs 2,598 crore; however, this was also supported by the Supreme Court stay on NPA recognition. The traction in the slippages, especially in current challenging macro environment, will continue to be monitored. Nevertheless, with the bank’s focus on recoveries, also supported by recoveries through the Insolvency and Bankruptcy Code route, gross NPAs have seen an improving trend. Gross NPAs from the corporate segment stood at around 10.7%, followed by micro, small and medium enterprises (8.2%), agriculture (5.2%) and retail (1.4%) as on December 31, 2020.

 

While the bank’s earnings profile has been impacted over the last few years primarily because of high credit costs, the same has also seen an improvement in current fiscal. The bank reported PAT of Rs 1,547 crore during the nine months ended December 31, 2020, as compared to substantial losses over last couple of years (loss of Rs 5839 crore reported for fiscal 2020). Nevertheless, the earning profile remain modest, constrained by the lower proportion of current account savings account deposits impacting net interest margin and the pre-provisioning operating profit of the bank. Further, the provisioning coverage ratio (excluding technical write-offs) while increased substantially to around 66% as on December 31, 2020, from 44% as on March 31, 2019, remains moderate.

 

Nevertheless, CRISIL Ratings will continue to monitor the traction in asset quality and its consequent impact on profitability, given the continued weak macro environment.

Liquidity: Superior

Liquidity continues to be superior, supported by sizeable retail deposit base that forms a significant part of the total deposits. Liquidity coverage ratio was 138.9% as on December 31, 2020. The excess statutory liquidity ratio was Rs 76582.00 crore (8.07%) as on the said date. Liquidity also benefits from access to systemic sources of funds, such as the liquidity adjustment facility from RBI, access to the call money market and refinance limits from sources such as National Housing Bank and National Bank for Agriculture and Rural Development.

Outlook: Stable

Canara Bank should continue to benefit from strong government support, and have a healthy market share.

Rating Sensitivity factors

Downward factors

  • Material change in shareholding and/or expectation of support from GoI
  • Higher-than-expected deterioration in the asset quality because of increasing slippages, with gross NPAs crossing 11%, thereby also impacting the earnings profile
  • Significant and sustained decline in CAR

About the Company

Set up in 1906, Canara Bank is a one of the larger PSBs. It made its initial public offering in 2002. As on December 31, 2020, GoI's ownership in the bank stood at 69.33%.

 

Amalgamation of eSyndicate Bank into Canara Bank was effective from April 01, 2020. Following the amalgamation, the merged entity enjoys the benefits of larger balance sheet size, optimised capital utilisation and wider geographic reach, leading to deeper penetration. Canara Bank has a strong domestic branch network, comprising 10,491 domestic branches and 12,973 ATMs. Additionally, it has international presence via five overseas branches (Johannesburg, New York, London, Hong Kong and Dubai).

 

Besides banking, it undertakes factoring, asset management, insurance and retail and institutional broking services through its subsidiaries and associates.


In fiscal 2020, the combined bank reported loss of Rs 5,838 crore on total income (net of interest expense) of Rs 31,154 crore against Rs 2,241 crore and Rs 29,926 crore, respectively, for the previous fiscal. For the nine months ended December 31, 2020, PAT was Rs 1,547 crore on total income (net of interest expense) of Rs 28,551 crore.

Key Financial Indicators

As on / for the period December 31,

2020

2019

Total assets

Rs crore

1117692

1045335

Total income (net of interest expense)

Rs crore

28551

23042

PAT

Rs crore

1547

729

Gross NPA

%

7.46

9.82

Overall CAR

%

13.69

14.01

RoA (annualised)

%

0.2

0.1

 

Any other information: Not applicable

 

Note on non-equity Tier 1 capital instruments (Under Basel III)

The distinguishing features of non-equity Tier-I capital instruments (under Basel III) are the existence of coupon discretion at all times, high capital thresholds for likely coupon non-payment and principal write-down (on breach of a pre-specified trigger). These features increase the risk attributes of non-equity Tier-I instruments over those of Tier-II instruments under Basel III and capital instruments under Basel II. To factor in these risks, CRISIL Ratings notches down the rating on these instruments from the bank's corporate credit rating.

 

Factors that could trigger a default event for non-equity Tier-I capital instruments (under Basel III), resulting in non-payment of coupon, include: i) the bank exercising coupon discretion, ii) inadequacy of eligible reserves to honour coupon payment if the bank reports low profit or a loss or iii) the bank breaching the minimum regulatory CET I, including capital conservation buffer, ratios. Moreover, given their additional risk attributes, the rating transition for non-equity Tier-I capital instruments (under Basel III) can potentially be higher than that for Tier-II instruments.

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of Instrument

Date of Allotment

Coupon Rate (%)

Maturity Date

Issue Size

(Rs crore)

Complexity

Rating assigned with outlook

INE476A08068

Tier I Bonds (under Basel III)

13-Dec-16

8.60%

Perpetual

1000

Highly complex

CRISIL AA/Stable

INE476A08084

Tier I Bonds (under Basel III)

11-Sep-20

8.30%

Perpetual

1012

Highly complex

CRISIL AA/Stable

INE476A08092

Tier I Bonds (under Basel III)

29-Sep-20

8.30%

Perpetual

169.1

Highly complex

CRISIL AA/Stable

INE476A08100

Tier I Bonds (under Basel III)

31-Dec-20

8.50%

Perpetual

1635

Highly complex

CRISIL AA/Stable

INE476A08118

Tier I Bonds (under Basel III)

02-Feb-21

8.30%

Perpetual

120

Highly complex

CRISIL AA/Stable

NA

Tier I Bonds (under Basel III)^

NA

NA

NA

63.9

Highly complex

CRISIL AA/Stable

INE476A09264

Tier II Bonds (under Basel III)

31-Dec-15

8.40%

31-Dec-25

1500

Complex

CRISIL AAA/Stable

INE476A08043

Tier II Bonds (under Basel III)

07-Jan-16

8.40%

07-Jan-26

900

Complex

CRISIL AAA/Stable

INE476A08050

Tier II Bonds (under Basel III)

27-Apr-16

8.40%

27-Apr-26

3000

Complex

CRISIL AAA/Stable

INE476A09249

Tier II Bonds (under Basel III)

03-Jan-14

9.73%

03-Jan-24

1500

Complex

CRISIL AAA/Stable

INE476A09256

Tier II Bonds (under Basel III)

27-Mar-14

9.70%

27-Mar-24

1000

Complex

CRISIL AAA/Stable

NA

Certificate of Deposit

NA

NA

7-365 days

30000

Simple

CRISIL A1+

INE667A08062

Tier I Bonds (Under Basel III)*

30-Mar-16

11.25%

Perpetual

370.00

Highly complex

CRISIL AA/Stable

INE667A08054

Tier I Bonds (Under Basel III)*

30-Mar-16

11.25%

Perpetual

500.00

Highly complex

CRISIL AA/Stable

INE667A08070

Tier I Bonds (Under Basel III)*

15-Jul-16

11.25%

Perpetual

930.00

Highly complex

CRISIL AA/Stable

INE667A08088

Tier I Bonds (Under Basel III)*

24-Oct-16

9.95%

Perpetual

1,000.00

Highly complex

CRISIL AA/Stable

INE667A08104

Tier I Bonds (Under Basel III)*

25-Jul-17

9.80%

Perpetual

450.00

Highly complex

CRISIL AA/Stable

INE667A08021

Tier II Bonds (Under Basel III)*

23-Mar-15

8.75%

23-Mar-25

400.00

Complex

CRISIL AAA/Stable

INE667A08096

Tier II Bonds (Under Basel III)*

03-May-17

8.00%

03-May-27

500.00

Complex

CRISIL AAA/Stable

INE667A08039

Tier II Bonds (Under Basel III)*

28-Sep-15

8.58%

28-Sep-25

1,000.00

Complex

CRISIL AAA/Stable

INE667A08013

Tier II Bonds (Under Basel III)*

02-Dec-14

8.95%

02-Dec-24

750.00

Complex

CRISIL AAA/Stable

INE667A08047

Tier II Bonds (Under Basel III)*

18-Dec-15

8.62%

18-Dec-25

750.00

Complex

CRISIL AAA/Stable

INE667A09177

Lower Tier II Bonds (under Basel II)*

31-Dec-12

9.00%

31-Dec-22

1000.00

Complex

CRISIL AAA/Stable

^yet to be issued

*Originally issued by erstwhile Syndicate Bank

 

Annexure: Details of ratings withdrawn

ISIN

Name of Instrument

Date of Allotment

Coupon Rate (%)

Maturity Date

Issue Size (Rs crore)

Complexity

INE476A09231

Upper Tier II bonds (under Basel II)

29-Sep-10

8.62%

29-Sep-25

1000

Highly complex

 

Annexure – List of entities consolidated

Entity consolidated

Extent of consolidation

Rationale for consolidation

Canbank Venture Capital Fund Ltd

Full

Subsidiary

Canbank Financial Services Ltd

Full

Subsidiary

Canara Bank Securities Ltd

Full

Subsidiary

Canbank Factors Ltd

Full

Subsidiary

Canbank Computer Services Ltd

Full

Subsidiary

Canara Robeco Asset Management Company Ltd

Full

Subsidiary

Canara HSBC Oriental Bank of Commerce Life Insurance Company Ltd

Full

Subsidiary

Canara Bank(Tanzania) Ltd

Full

Subsidiary

Canfin Homes Ltd

Proportionate

Associate

Karnataka Gramin Bank

Proportionate

Associate

Kerala Gramin Bank

Proportionate

Associate

Commercial Indo Bank LLC

Proportionate

Joint venture

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Certificate of Deposits ST 30000.0 CRISIL A1+   -- 21-12-20 CRISIL A1+ 20-12-19 CRISIL A1+ 25-01-18 CRISIL A1+ CRISIL A1+
      --   -- 07-12-20 CRISIL A1+ 05-09-19 CRISIL A1+   -- --
      --   -- 29-08-20 CRISIL A1+ 27-03-19 CRISIL A1+   -- --
      --   -- 03-06-20 CRISIL A1+ 29-01-19 CRISIL A1+   -- --
Lower Tier-II Bonds (under Basel II) LT 1000.0 CRISIL AAA/Stable   -- 21-12-20 CRISIL AAA/Negative 27-03-19 Withdrawn 25-01-18 CRISIL AAA/Stable CRISIL AAA/Negative
      --   -- 07-12-20 CRISIL AAA/Negative 29-01-19 CRISIL AAA/Stable   -- --
      --   -- 29-08-20 CRISIL AAA/Negative   --   -- --
      --   -- 03-06-20 CRISIL AAA/Watch Developing   --   -- --
Perpetual Tier-I Bonds (under Basel II) LT   --   -- 29-08-20 Withdrawn 20-12-19 CRISIL AAA/Watch Developing 25-01-18 CRISIL AAA/Stable CRISIL AAA/Negative
      --   -- 03-06-20 CRISIL AAA/Watch Developing 05-09-19 CRISIL AAA/Stable   -- --
      --   --   -- 27-03-19 CRISIL AAA/Stable   -- --
      --   --   -- 29-01-19 CRISIL AAA/Stable   -- --
Tier I Bonds (Under Basel III) LT 7250.0 CRISIL AA/Stable   -- 21-12-20 CRISIL AA/Negative 20-12-19 CRISIL AA/Watch Developing 25-01-18 CRISIL AA/Negative CRISIL AA/Negative
      --   -- 07-12-20 CRISIL AA/Negative 05-09-19 CRISIL AA/Stable   -- --
      --   -- 29-08-20 CRISIL AA/Negative 27-03-19 CRISIL AA/Stable   -- --
      --   -- 03-06-20 CRISIL AA/Watch Developing 29-01-19 CRISIL AA/Stable   -- --
Tier II Bonds (Under Basel III) LT 11300.0 CRISIL AAA/Stable   -- 21-12-20 CRISIL AAA/Negative 20-12-19 CRISIL AAA/Watch Developing 25-01-18 CRISIL AAA/Stable CRISIL AAA/Negative
      --   -- 07-12-20 CRISIL AAA/Negative 05-09-19 CRISIL AAA/Stable   -- --
      --   -- 29-08-20 CRISIL AAA/Negative 27-03-19 CRISIL AAA/Stable   -- --
      --   -- 03-06-20 CRISIL AAA/Watch Developing 29-01-19 CRISIL AAA/Stable   -- --
Upper Tier-II Bonds (under Basel II) LT 1000.0 Withdrawn   -- 21-12-20 CRISIL AAA/Negative 20-12-19 CRISIL AAA/Watch Developing 25-01-18 CRISIL AAA/Stable CRISIL AAA/Negative
      --   -- 07-12-20 CRISIL AAA/Negative 05-09-19 CRISIL AAA/Stable   -- --
      --   -- 29-08-20 CRISIL AAA/Negative 27-03-19 CRISIL AAA/Stable   -- --
      --   -- 03-06-20 CRISIL AAA/Watch Developing 29-01-19 CRISIL AAA/Stable   -- --
All amounts are in Rs.Cr.
 
 

   

Links to related criteria
Rating Criteria for Banks and Financial Institutions
Rating criteria for Basel III - compliant non-equity capital instruments
Criteria for Notching up Stand Alone Ratings of Entities Based on Government Support
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Krishnan Sitaraman
Senior Director
CRISIL Ratings Limited
D:+91 22 3342 8070
krishnan.sitaraman@crisil.com


Subhasri Narayanan
Director
CRISIL Ratings Limited
D:+91 22 3342 3403
subhasri.narayanan@crisil.com


Sonica Gupta
Manager
CRISIL Ratings Limited
D:+91 22 3342 3530
Sonica.Gupta@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisil.com/ratings 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html