Rating Rationale
December 09, 2022 | Mumbai
Caparo Engineering India Limited
Ratings Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.315 Crore
Long Term RatingCRISIL BBB-/Stable (Reaffirmed)
Short Term RatingCRISIL A3 (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ratings on the bank facilities of Caparo Engineering India Limited (CEIL) at 'CRISIL BBB-/Stable/CRISIL A3'

 

The rating reflects CEIL's established market position, moderate working capital cycle and moderate financial profile. These strengths are partially offset by its susceptibility to cyclicality in automotive industry and modest however, improving operating efficiencies.

Key Rating Drivers & Detailed Description

Strengths:

Established market position: CEIL moderate scale provides it an operating flexibility in an intensely competitive industry. Further, it also benefits from the promoters' experience of over the decades, their strong understanding of market dynamics, and healthy relations with customers and suppliers and will continue to support the business. It achieved a revenue of Rs 1339 crores for fiscal 2022 as against Rs 966 crores in fiscal 2021 and is estimated to book more than 1600 crores in the current fiscal owing to healthy demand from the customers and addition of new customers in segments like fasteners as they generate higher margins for the company.

 

Moderate working capital cycle: Gross current assets were at 90-140 days over the three fiscals ended March 31, 2022. Its moderate working capital management is reflected in its gross current assets (GCA) of 100 days as on March 31, 2022 as against over 170 days GCAs of some of its peers.

 

Moderate financial profile: CEIL's capital structure have been at moderately healthy level due to limited reliance on external funds yielding moderate total outside liabilities to tangible networth (TOL/TNW) of 0.89 times for last three year ending on 31st March 2022. CEIL's debt protection measures have also been at comfortable level despite leverage due to moderately profitability. The interest coverage and net cash accrual to total debt (NCATD) ratio are at 1.33 times and 0.09 times for fiscal 2022. CEIL debt protection measures are expected to remain comfortable over medium term. Despite the capex plans in the medium term, the financial structure is estimated to remain comfortable in the medium term.

 

Weakness:

Susceptibility to cyclicality in automotive industry: The business risk profile is susceptible to inherent cyclicality in automotive industry, linked to performance of the economy. Further with the downturn in the automobile industry with low demand the company sales deteriorated in FY20 by ~24% however, the same have improved in line with the revival of the industry. Also, it is susceptible to change in government policies regarding auto mobiles like pollution norms, electric vehicles etc.  

 

Modest however, improving operating efficiencies: Operating margins were 3.1% in FY 2022 against 4.1% in FY 2021 and weak operating efficiencies leading to low ROCE till FY22 wherein the margins are estimated to improve from the current fiscal to more than 5% owing to revision in the sales pricing with few of its customers and multiple measures undertaken by the management to reduce the raw material costs. Further, diversification into products generating higher margins like fasteners, machine tools etc., further support the profitability and improve the ROCE in the medium term. Sustenance of the same in the range of 5%-6% will remain a key monitorable.

Liquidity: Adequate

Bank limit utilisation is high at around 89.48 percent for the past twelve months ended September 2022. Cash accrual are expected to be over Rs 64 crores which are sufficient against term debt obligation of Rs 20-24 crores over the medium term. Current ratio are moderate at 1 times on March 31, 2022. Low gearing and moderate net worth support its financial flexibility and provides the financial cushion available in case of any adverse conditions or downturn in the business.

Outlook: Stable

CRISIL Ratings believe CEIL will continue to benefit from the extensive experience of its promoter, and established relationships with clients

Rating Sensitivity Factors

Upward factor

  • Sustained improvement in operating margins to over 7%, leading to higher cash accruals.
  • Improvement in the ROCE to over 10%.
  • Improvement in the working capital cycle

 

Downward factors

  • Decline in operating profitability by over 100 basis points.
  • Large debt-funded capital expenditure weakens capital structure
  • Stretch in working capital cycle weakens the liquidity profile.

About the Company

CEIL, part of Caparo group was incorporated in May, 2000. CEIL is engaged in manufacturing of auto components such as stampings, fasteners, tubes, aluminium foundry, forging and fabrication. The company's product range includes outer body panel, large inner panels, brackets, frame add-on parts, fasteners, electric resistance welded tubes and cold-drawn welded tubes for automobile OEMs. CEIL has 16 manufacturing facilities located in various locations across India.

Key Financial Indicators

As on/for the period ended March 31

Unit

2022

2021

Operating income

Rs crore

1,339.22

966.38

Reported profit after tax

Rs crore

-30.25

-59.27

PAT margins

%

-2.26

-6.13

Adjusted Debt/Adjusted Networth

Times

0.34

0.26

Interest coverage

Times

1.33

1.49

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of

instrument

Date of

Allotment

Coupon

Rate

(%)

Maturity

Date

Issue

Size (Rs.Cr)

Complexity

Levels

Rating Assigned with outlook

NA

Bank Guarantee

NA

NA

NA

15

NA

CRISIL A3

NA

Cash Credit

NA

NA

NA

105

NA

CRISIL BBB-/Stable

NA

Foreign Currency Term Loan

NA

NA

Mar-2024

32.5

NA

CRISIL BBB-/Stable

NA

Letter of Credit

NA

NA

NA

75

NA

CRISIL A3

NA

Long Term Loan

NA

NA

Mar-2025

35

NA

CRISIL BBB-/Stable

NA

Long Term Loan

NA

NA

Mar-2025

5

NA

CRISIL BBB-/Stable

NA

Proposed Long Term Bank Loan Facility

NA

NA

NA

6.5

NA

CRISIL BBB-/Stable

NA

Working Capital Demand Loan

NA

NA

Mar-2023

15

NA

CRISIL BBB-/Stable

NA

Working Capital Term Loan

NA

NA

Mar-2026

16

NA

CRISIL BBB-/Stable

NA

Working Capital Term Loan

NA

NA

Mar-2026

10

NA

CRISIL BBB-/Stable

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 225.0 CRISIL BBB-/Stable   -- 13-09-21 CRISIL BBB-/Stable 06-08-20 CRISIL BB+/Stable   -- --
      --   --   -- 02-07-20 CRISIL BB+/Stable   -- --
Non-Fund Based Facilities ST 90.0 CRISIL A3   -- 13-09-21 CRISIL A3 06-08-20 CRISIL BB+/Stable / CRISIL A4+   -- --
      --   --   -- 02-07-20 CRISIL A4+   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 15 State Bank of India CRISIL A3
Cash Credit 5 Kotak Mahindra Bank Limited CRISIL BBB-/Stable
Cash Credit 100 State Bank of India CRISIL BBB-/Stable
Foreign Currency Term Loan 32.5 Kotak Mahindra Bank Limited CRISIL BBB-/Stable
Letter of Credit 75 State Bank of India CRISIL A3
Long Term Loan 35 HDFC Bank Limited CRISIL BBB-/Stable
Long Term Loan 5 Tata Motors Finance Solutions Limited CRISIL BBB-/Stable
Proposed Long Term Bank Loan Facility 6.5 Not Applicable CRISIL BBB-/Stable
Working Capital Demand Loan 15 Kotak Mahindra Bank Limited CRISIL BBB-/Stable
Working Capital Term Loan 10 Kotak Mahindra Bank Limited CRISIL BBB-/Stable
Working Capital Term Loan 16 State Bank of India CRISIL BBB-/Stable

This Annexure has been updated on 13-Mar-23 in line with the lender-wise facility details as on 22-Feb-23 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Auto Component Suppliers
CRISILs Criteria for rating short term debt
Understanding CRISILs Ratings and Rating Scales

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Nitin Kansal
Director
CRISIL Ratings Limited
D:+91 124 672 2154
nitin.kansal@crisil.com


Akhil Kumar
Associate Director
CRISIL Ratings Limited
B:+91 124 672 2000
Akhil.Kumar@crisil.com


Aadhya Sharma
Rating Analyst
CRISIL Ratings Limited
B:+91 124 672 2000
aadhya.sharma@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html