Rating Rationale
May 31, 2022 | Mumbai
Celebi Airport Services India Private Limited
Rating outlook revised to 'Stable'; Rated amount enhanced
 
Rating Action
Total Bank Loan Facilities RatedRs.276.52 Crore (Enhanced from Rs.180 Crore)
Long Term RatingCRISIL BBB/Stable (Outlook revised from 'Negative'; Rating Reaffirmed)
Short Term RatingCRISIL A3+ (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has revised its outlook on the long-term bank facilities of Celebi Airport Services India Private Limited (CASI) to 'Stable' from 'Negative' while reaffirming the rating at 'CRISIL BBB. The short term rating has been reaffirmed at CRISIL A3+.

 

The revision in outlook reflects an expected improvement in the business risk profile of CASI, backed by revival in the airline sector in fiscal 2023, post turbulence in the aviation industry over fiscals 2021 and 2022. The aviation industry was severely hit by the Covid-19 pandemic, which led to travel restrictions and a slump in demand. CASI has an established market position and is one of the few players, engaged in ground-handling operations in India. Overall operating performance has revived in fiscal 2022, with estimated revenue of Rs 200 crore and operating margin over 8.0%. Scale and profitability are likely to reach pre-pandemic levels in fiscal 2023.

 

The ratings also factor in the stable financial risk profile, despite the large debt-funded capital expenditure of Rs 125 crore planned in fiscal 2023. Equity infusion of around Rs 34.4 crore, by the parent in the first quarter of fiscal 2023, should support the financial risk profile. Timely funding, completion and offtake of capex, along with no cost overruns, remain critical. Liquidity is also aided by the large, unencumbered cash and bank balance of around Rs 20 crore as on March 31, 2022.

 

The ratings continue to reflect the strong support from the parent, Çelebi Hava Servisi Anonim Sirketi (Celebi Hava) and the comfortable financial risk profile of CASI. These strengths are partially offset by the moderate cash flow and susceptibility to regulatory changes.

Analytical Approach

CRISIL Ratings has calculated the base rating for the parent, using the corporate methodology criteria of S&P Global Ratings (S&P). It has mapped the S&P criteria with its criteria, and applied its notch-up criteria to arrive at the ratings of CASI.

Key Rating Drivers & Detailed Description

Strengths:

Strong operational, marketing, and financial support from the parent: 

CASI is a wholly owned subsidiary of Celebi Hava, which is the largest ground-handling and cargo management services provider, based in Turkey. Longstanding association of the parent with several foreign airlines, has helped CASI secure and sustain relationships with international carriers. The parent will continue to extend marketing, operational and financial support.

 

Comfortable financial risk profile: 

Over the past few fiscals, CASI has undertaken sizeable debt-funded capital expenditure (capex) towards asset addition, primarily at the Bengaluru, Hyderabad, Kannur and Kochi airports. However, the financial risk profile was comfortable, with gearing below 0.90 time for last five fiscals ending March 31, 2022. The ratio could moderate around 1.0 times as on March 31, 2023, on account of large capex of Rs 125 crore. Debt protection metrics are also adequate, marked by interest coverage and net cash accrual to adjusted debt ratios of over 2.0 times and 0.20 time, respectively, in fiscal 2022.

 

Weaknesses:

Susceptibility to regulatory changes: 

Government policies play a significant role in the ground-handling industry. The Airports Economic Regulatory Authority sets the regulations and tariffs. Regulatory response to the pandemic will continue to impact business operations of CASI. The current guidelines permit only three players to manage ground handling in each airport, till a certain number of passengers annually. Any increase in competition may exert further pressure on the margin.

 

Moderate operating cash flow:

CASI derives around 70% of its revenue from international airlines and 30% from domestic players. While international flight operations were suspended for the past two years, passenger inflow was supported by government initiatives such as the Temporary Air Bubbles arrangement and Vande Bharat Mission. Cash flows however were partially supported by moderate recovery in domestic air traffic volume. International flights have resumed from March 27, 2022, and hence, CRISIL ratings expects operating cashflow to reach pre-Covid levels during fiscal 2023. Cash flows will be further driven by timely commencement of operations in new airport at Goa. Hence, operating cash flow should comfortably cover the incremental working capital and debt obligation over the medium term.

Liquidity: Adequate

Current liquidity is sufficient to meet the near-term debt obligation. However, recovery in cash flows depends on improvement in air passenger traffic volume and sustenance of the business model of CASI. Though net cash accrual was stretched against the large debt obligation in fiscal 2022, debt has been serviced via cushion in bank limit and the large, unencumbered cash balance. Net cash accrual of Rs 30-45 crore should comfortably cover the debt obligation of Rs 25-27 crore per annum in the near term. Bank limit of Rs 22.5 crore was unutilized for the 24 months ending March 31, 2022. The company maintains a debt service reserve account (DSRA) and escrow accounts with banks. Unencumbered cash balance was estimated at Rs 20 crore as on March 31, 2022.

Outlook: Stable

CRISIL Ratings believes CASI will continue to benefit from its established market position in ground-handling operations at airports and the expected revival in the airline industry.

Rating Sensitivity Factors

Upward factors

  • Improvement in S&P’s rating on the parent entity, Celebi Hava
  • Growth in revenue (to over Rs 400 crore) and operating margin of over 13% on sustainable basis, leading to cash accrual of over Rs 40 crore

 

Downward factors

  • A downgrade in S&P’s rating on the parent entity, Celebi Hava
  • Delay in normalisation of air traffic, leading to lower-than-expected revenue and material deterioration in cash flow in the near term
  • Stretch in the working capital cycle, or large, debt-funded capex constraining the financial risk profile, with gearing exceeding 2 times

About the Company

Incorporated in 2009, CASI is a ground-handling operator at the Delhi, Ahmedabad, Bengaluru, Kochi, Hyderabad and Kannur airports. It is a wholly owned subsidiary of Çelebi Hava, which provides ground-handling and cargo management services in Turkey.

About the Parent

Çelebi Ground Handling Inc. was originally founded on February 1, 1958, at Ankara Esenboga Airport by Ali Cavit Çelebioglu. It is the first privately-owned ground handling services company in the Turkish aviation industry. The company operates ground-handling at 24 airports in Turkey, which together account for almost 90% of the domestic air traffic. Çelebi Ground Handling made its initial public offering in 1996 and its shares are traded on the Istanbul Stock Exchange under the symbol ‘CLEBI’.

Key Financial Indicators

As on/for the period ended March 31

Unit

2021

2020

Operating income

Rs.Crore

174.5

294.6

Reported profit after tax

Rs.Crore

-8.2

23.2

EBITDA margin

%

7.0

14.5

PAT margin

%

-4.7

7.9

Adjusted debt/adjusted networth

Times

0.56

0.74

Interest coverage

Times

1.53

4.01

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs.Crore)

Complexity level

Rating assigned with outlook

NA

Bank Guarantee

NA

NA

NA

71.1

NA

CRISIL A3+

NA

Cash Credit

NA

NA

NA

22.5

NA

CRISIL BBB/Stable

NA

Proposed Long Term Bank Loan Facility

NA

NA

Nov-27

114.42

NA

CRISIL BBB/Stable

NA

Term Loan

NA

NA

Mar-25

68.5

NA

CRISIL BBB/Stable

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 205.42 CRISIL BBB/Stable   -- 31-03-21 CRISIL BBB/Negative 07-09-20 CRISIL BBB/Negative 30-12-19 CRISIL BBB/Stable CRISIL BBB/Stable
      --   --   --   --   -- CRISIL BBB/Stable
Non-Fund Based Facilities ST 71.1 CRISIL A3+   -- 31-03-21 CRISIL A3+ 07-09-20 CRISIL A3+ 30-12-19 CRISIL A3+ CRISIL A3+
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 71.1 ICICI Bank Limited CRISIL A3+
Cash Credit 22.5 ICICI Bank Limited CRISIL BBB/Stable
Proposed Long Term Bank Loan Facility 84 ICICI Bank Limited CRISIL BBB/Stable
Proposed Long Term Bank Loan Facility 12.52 Not Applicable CRISIL BBB/Stable
Proposed Long Term Bank Loan Facility 17.9 Not Applicable CRISIL BBB/Stable
Term Loan 68.5 ICICI Bank Limited CRISIL BBB/Stable

This Annexure has been updated on 31-May-2022 in line with the lender-wise facility details as on 17-Aug-2021 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Mapping global scale ratings onto CRISIL scale
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Nitin Kansal
Director
CRISIL Ratings Limited
D:+91 124 672 2154
nitin.kansal@crisil.com


Rachna Anand
Team Leader
CRISIL Ratings Limited
B:+91 124 672 2000
Rachna.Anand@crisil.com


Mahima Jain
Rating Analyst
CRISIL Ratings Limited
B:+91 124 672 2000
Mahima.Jain@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html