Rating Rationale
October 11, 2018 | Mumbai
Chiripal Poly Films Limited
Suspension revoked; 'CRISIL A-/Stable/CRISIL A2+' assigned to bank debt
 
Rating Action
Total Bank Loan Facilities Rated Rs.1139.26 Crore
Long Term Rating CRISIL A-/Stable (Assigned; Suspension Revoked)
Short Term Rating CRISIL A2+ (Assigned; Suspension Revoked)
1 crore = 10 million
Refer to annexure for Details of Instruments & Bank Facilities
Detailed Rationale

CRISIL has revoked the suspension of its ratings on the bank loan facilities of Chiripal Poly Films Limited (CPFL), and assigned its 'CRISIL A-/Stable/CRISIL A2+' ratings to the facilities.

CRISIL had suspended the ratings on June 18, 2015, on account of non-cooperation by CPFL with CRISIL's efforts to undertake a review of the ratings. The company has now shared the requisite information, enabling CRISIL to assign its ratings.

The ratings reflect CPFL's established market position as one of the leading poly film manufacturers in India, experienced management with demonstrated track-record of successful ramp-up in operations, and moderate operating efficiency marked by strong capacity utilization and benefits of backward integration into PET chips. These strengths are partially offset by susceptibility of business to volatile raw material costs and realizations driven by demand-supply dynamics, and average financial risk profile marked by modest leverage and debt protection metrics. The ratings are also constrained by the exposure to project risks related to large on-going debt funded capex.

Analytical Approach

* CRISIL has taken a standalone approach as the business transactions with group are at arm's length and there is no financial fungibility among the Chiripal group companies.
* CRISIL has treated the inter-corporate deposits from promoters as neither debt nor equity as they are subordinated to external debt, have flexible repayment schedule and will stay in the system till the external term debt is fully repaid.

Key Rating Drivers & Detailed Description
Strengths
* Established market position as one of the leading poly film manufacturers in India: CPFL manufactures Biaxially-Oriented Polypropylene (BOPP) films, Biaxially-Oriented Polyethylene Terephthalate (BOPET) films, and metallised films, which are extensively used in flexible packaging industry which caters to end-user industries such as FMCG, pharmaceuticals, electricals, textiles etc.  It has a combined capacity of 1,15,350 metric tonne per annum (mtpa) to manufacture these films (77,550 mtpa of BOPP and 37,800 mtpa of BOPET) which makes them one of the leading manufacturers in India. In fiscal 2017, the company has also started manufacturing of PET chips through a capacity of 220,000 mtpa. Ability to attract and retain customers across geographies through high product quality has contributed to a cumulative annual growth of 31% in revenue over the last five years; the company's products are exported to over 50 countries in Latin America, US and Europe among others. The ramp-up in PET chips and upcoming capacity in coated and BOPP films is expected to keep the revenue growth high at 15-20% per annum over the next three years.

* Experienced management with demonstrated track-record of successful ramp-up in operations: CPFL's management has a strong industry experience of over 15 years. Further, CPFL is part of the diversified Chiripal group, which has extensive experience in the textile value chain with presence in textile fabrics and petrochemicals, among others. The management has demonstrated ability to leverage on this experience and quickly ramp-up the capacities added over the last five years, to make CPFL, a leading domestic manufacturer in terms of combined capacity. Further, the group's presence in textile value chain mitigates the offtake risk in PET chips, as about 60% of the capacity is consumed by the group (either in-house or by the group companies). The promoters have also demonstrated ability to infuse funds into the company to support the rapid expansion; about Rs 450 crore of equity has been infused since the company's inception.

* Moderate operating efficiency marked by strong capacity utilization and benefits of backward integration into PET chips: While the operating profitability is susceptible to raw material price volatility, the company has been able to keep them range-bound between 8-12% over the last five years, despite strong revenue growth during this period. Diversified product mix, strong customer relationships, savings in raw material and customer freight costs and recent backward integration into PET chips have helped the company maintain high capacity utilization of about 80% and keep its margins less volatile. The company's manufacturing lines (all in Ahmedabad) are located in close proximity to the major west-based suppliers such as Reliance Industries Ltd ('CRISIL AAA/Stable/CRISIL A1+') and Indian Oil Corporation Ltd. ('CRISIL AAA/Stable/CRISIL A1+') and customers (West-India contributed to 62% of revenue in fiscal 2018). Entire requirement of PET chips to manufacture BOPET films is being met in-house from fiscal 2018 onwards, which also mitigates inherent volatility in raw material cost. Going forward, operating profitability is expected to improve to over 10.0% driven by full ramp-up in PET chips (about 65% utilization in fiscal 2018), benefits of high-margin coated films and locational advantage of upcoming BOPP capacity. The company's coated film sales are expected to start in the last quarter of fiscal 2019 while the upcoming BOPP capacity in Telangana will be operational in the second half of fiscal 2020. CPFL will be the first large organized player to have a capacity in South India, post this project. Further, the project has been granted a mega project status and is eligible for certain incentives which will enhance overall operating efficiency.

Weaknesses
* Susceptibility to volatile raw material costs and realizations driven by demand-supply dynamics: The BOPP and BOPET business is cyclical; product realisations have fluctuated in the past depending on demand-supply gap. Further, the industry is highly competition intensive with few large players aggressively expanding capacities over the last few years, resulting in realization pressures. Players have tended to add large capacities whenever there is improvement in prices, leading to a fall in product realisations subsequently. Further, the key raw materials, PP Granules, Pure Terephthalic Acid (PTA) and Mono Ethylene Glycol (MEG) are all derivatives of crude and hence, the profitability is susceptible to volatility in crude prices. However, the extent of fluctuations are not as severe as that in crude given the lower correlation of poly films as compared to other downstream products, with crude prices. Further, players have the flexibility to pass on the raw material price fluctuations to the customers to an extent.

* Average financial risk profile marked by modest leverage and debt protection metrics: The Company has undertaken a cumulative capex of about Rs 1300 crore since fiscal 2012 with a typical debt to equity mix of 2:1. Further, the increase in scale of operations has also increased working capital debt requirements. This has kept debt high (Rs 928 crore as on March 31, 2018- this includes about Rs 150 crore for on-going project), returns on capital employed (RoCE; 8.8% as on March 31, 2018) moderate and key credit metrics modest. Debt to EBITDA (earnings before interest, tax, depreciation and amortisation) has largely remained over 5 times during this period and was 5.5 times as on March 31, 2018. Debt protection metrics are also modest with adjusted interest coverage and net cash accrual to adjusted debt ratios at 2.22 times and 0.10 time, respectively, as on March 31, 2018. While the improved operating profitability and better realisation from the polymer chips plant backed by increased sale of value added products is expected to gradually improve these metrics, the on-going debt funded capex of Rs 600 crore will constrain significant improvement till the end of fiscal 2020.

* Exposure to project risks related to large on-going debt funded capex: CPFL is currently setting up a third BOPP line with capacity of 50600 mtpa in Telangana and a coating film line of 4500 mtpa capacity in Ahmedabad. The total cost of this project is about Rs 600 crore and is being funded at a debt to equity mix of 2:1- of this, Rs 200 crore towards machinery purchases, is already incurred in fiscal 2018 and the remaining Rs 400 crore is expected to be incurred over the next two fiscals. About Rs 135 crore of equity has already been infused by end of fiscal 2018 and the remaining Rs 50 crore is expected to be infused by promoters as inter-corporate deposits over the next two years. The coating film line is expected to be operational in the last quarter of fiscal 2019 while the BOPP plant is expected to commence operations in second half of fiscal 2020. Given the substantial size of the project (almost 85% of company's networth as on March 31, 2018), CPFL is exposed to risks relating to timely implementation, material cost overrun and product offtake. This risks are, however, partially mitigated by the demonstrated track-record in executing and ramping up similar projects in the past. Nevertheless, any delay in ramp-up of these capacities, or any new large, debt-funded capex or acquisition could adversely impact the financial risk profile and hence, will remain a key monitorable.
Outlook: Stable

CRISIL believes CPFL will be able to maintain strong overall capacity utilization and build on its established market position given the favourable demand growth in end-user industries. Benefits of backward integration into PET chips and locational advantages associated with the upcoming capacity in Telangana should improve operating efficiency. The financial profile is, however, expected to remain average over the medium term, on account of high debt-funded capex.

Upward scenario
* Better-than-expected revenue growth driven most likely by fast ramp-up in upcoming capacities in Telangana
* Significant and sustained increase in operating profitability to over 11% resulting in RoCE improving to over 12% by fiscal 2020
* Faster-than-anticipated debt reduction and/or increase in accruals leading to improvement in key credit metrics (debt to EBITDA to below 3.5 times, interest cover to over 4 times) by fiscal 2020

Downward scenario
* Material drop in operating profitability
* Weaker-than-expected credit metrics, due to delay in ramp-up of new capacities or new sizeable debt-funded capex/acquisitions; debt to EBITDA remaining over 5 times and interest cover remaining at around 2 times
* Significant weakening of liquidity profile due to increase in working capital intensity or otherwise.

About the Company

CPFL, incorporated in 2009, manufactures BOPP, BOPET and metalised films, which are widely used in packaging industry. The company is part of the Ahmedabad-based Chiripal group, which has a presence in industries such as textiles, education, real estate, packaging, and chemicals. The company's operations are located at Vraj Integrated Textile Park near Ahmedabad, Gujarat. The company has plant capacities of 77,550 mtpa (2 lines of 38,775 mtpa each), and 37,800 mtpa, for BOPP and BOPET respectively. The company has also set up polyester chips manufacturing facility with capacity of 220,000 mtpa that got commissioned in March 2017. CPFL is currently setting up a third BOPP line with capacity of 50600 mtpa in Telangana and a coating film line of 4500 mtpa capacity in Ahmedabad. 

Key Financial Indicators (Standalone)
As on/for the period ended March 31 Unit 2018 2017
Revenue Rs crore 1937 1198
Profit After Tax (PAT) Rs crore 50 41
PAT Margin % 2.6 3.4
Adjusted debt/adjusted networth Times 1.37 1.25
Adjusted interest coverage Times 2.22 2.49

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.
Annexure - Details of Instrument(s)
ISIN Facility Date of allotment Coupon rate (%) Maturity date Issue size (Rs crore) Rating assigned with outlook
NA Fund-Based Facilities NA NA NA 235 CRISIL A-/Stable
NA Non-Fund Based Limit NA NA NA 300 CRISIL A2+
NA Proposed Fund-Based Bank Limits NA NA NA 30 CRISIL A-/Stable
NA Proposed Fund-Based Bank Limits NA NA NA 70 CRISIL A2+
NA Term loan 1 NA NA Jun-2025 67.32 CRISIL A-/Stable
NA Term loan 2 NA NA Mar-2021 11.72 CRISIL A-/Stable
NA Term loan 3 NA NA Oct-2021 22.37 CRISIL A-/Stable
NA Term loan 4 NA NA Jun-2025 57.20 CRISIL A-/Stable
NA Term loan 5 NA NA Sep-2026 47.50 CRISIL A-/Stable
NA Term loan 6 NA NA Sep-2026 47.50 CRISIL A-/Stable
NA Term loan 7 NA NA Sep-2030 43.65 CRISIL A-/Stable
NA Proposed Term Loan NA NA NA 207 CRISIL A-/Stable
Annexure - Rating History for last 3 Years
  Current 2018 (History) 2017  2016  2015  Start of 2015
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund-based Bank Facilities  LT/ST  769.26  CRISIL A-/Stable              18-06-15  Suspended/ Suspended  CRISIL BBB-/Stable/ CRISIL A3 
Non Fund-based Bank Facilities  LT/ST  370.00  CRISIL A2+              18-06-15  Suspended  CRISIL A3 
All amounts are in Rs.Cr.
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Fund-Based Facilities 235 CRISIL A-/Stable -- 0 --
Non-Fund Based Limit 300 CRISIL A2+ -- 0 --
Proposed Fund-Based Bank Limits 30 CRISIL A-/Stable -- 0 --
Proposed Non Fund based limits 70 CRISIL A2+ -- 0 --
Term Loan 297.26 CRISIL A-/Stable -- 0 --
Proposed Term Loan 207 CRISIL A-/Stable -- 0 --
Total 1139.26 -- Total 0 --
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating criteria for manufaturing and service sector companies
CRISILs Criteria for rating short term debt
Understanding CRISILs Ratings and Rating Scales

For further information contact:
Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com

Anuj Sethi
Senior Director - CRISIL Ratings
CRISIL Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Sameer Charania
Director - CRISIL Ratings
CRISIL Limited
D:+91 22 4097 8025
sameer.charania@crisil.com


Sundeep Allamraju
Rating Analyst - CRISIL Ratings
CRISIL Limited
B:+91 22 3342 3000
Sundeep.Allamraju@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL. However, CRISIL alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Limited

CRISIL is a leading agile and innovative, global analytics company driven by its mission of making markets function better. We are India’s foremost provider of ratings, data, research, analytics and solutions. A strong track record of growth, culture of innovation and global footprint sets us apart. We have delivered independent opinions, actionable insights, and efficient solutions to over 1,00,000 customers.
 
We are majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.
 
For more information, visit www.crisil.com 


Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK

About CRISIL Ratings
CRISIL Ratings is part of CRISIL Limited (“CRISIL”). We pioneered the concept of credit rating in India in 1987. CRISIL is registered in India as a credit rating agency with the Securities and Exchange Board of India (“SEBI”). With a tradition of independence, analytical rigour and innovation, CRISIL sets the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 24,500 large and mid-scale corporates and financial institutions. CRISIL has also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and microfinance institutions. We also pioneered a globally unique rating service for Micro, Small and Medium Enterprises (MSMEs) and significantly extended the accessibility to rating services to a wider market. Over 1,10,000 MSMEs have been rated by us.


CRISIL PRIVACY
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale that we provide (each a “Report”). For the avoidance of doubt, the term “Report” includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL providing or intending to provide any services in jurisdictions where CRISIL does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Rating are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL assumes no obligation to update its opinions following publication in any form or format although CRISIL may disseminate its opinions and analysis. CRISIL rating contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way.

Neither CRISIL nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, “CRISIL Parties”) guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL’s public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about CRISIL ratings are available here: www.crisilratings.com.

CRISIL and its affiliates do not act as a fiduciary. While CRISIL has obtained information from sources it believes to be reliable, CRISIL does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of CRISIL may have information that is not available to other CRISIL business units. CRISIL has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html

CRISIL’s rating criteria are generally available without charge to the public on the CRISIL public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL.

All rights reserved @ CRISIL