Rating Rationale
September 07, 2018 | Mumbai
Choice Equity Broking Private Limited
'CRISIL BBB-/Stable/CRISIL A3' assigned to bank debt
 
Rating Action
Total Bank Loan Facilities Rated Rs.110 Crore
Long Term Rating CRISIL BBB-/Stable (Assigned)
Short Term Rating CRISIL A3 (Assigned)
1 crore = 10 million
Refer to annexure for Details of Instruments & Bank Facilities
Detailed Rationale

CRISIL has assigned its 'CRISIL BBB-/Stable/CRISIL A3' ratings to the bank facilities of Choice Equity Broking Private Limited (CEBPL; part of the Choice group).

The rating is centrally driven by adequate capitalization, increasing diversity in revenue profile and an experienced leadership and management team.   However, the group's modest market position in the equity broking space, modest profitability and susceptibility to inherent volatility in the capital market, constrain the rating.

Analytical Approach

For arriving at its ratings, CRISIL has combined the business and financial risk profiles of CEBPL,Choice Merchandise Broking Private Limited, Choice Capital Advisors Private Limited, Choice Corporate Services Private Limited, Choice Wealth Management Private Limited, Choice Finserv Private Limited, Choice Retail Solutions Private Limited, Choice Portfolio Management Private Limited, Choice Consultancy Services Private Limited, Choice Peers International Private Limited, Choice Tech Lab Solutions Private Limited, Choice Insurance Brokers Private Limited. All the companies, collectively referred to as the Choice group, have integrated operations, and common promoters and brand.

Key Rating Drivers & Detailed Description
Strengths
* Adequate capital position
Capital position of the group is adequate reflected in an adjusted networth of Rs 80.3 crore* and a gearing of 2.2 times as on March 31, 2018.  During the fiscal, the promoters have infused Rs 40 crore of capital into the holding entity- Choice International Ltd for inorganic expansion in the broking business.  While gearing is higher compared to similar CRISIL rated peers, CRISIL believes that the promoters of Choice group enjoy adequate financial flexibility to infuse capital when required. Therefore, the capital position of the group should remain adequate in relation to its size and scale over the medium term.

* Diversity in revenue profile
The group has a diversified revenue profile which is gradually improving. Apart from revenue streams in the broking and related segments, which account for about 40% of the group's revenue, about 20-30% of revenue is from an entirely different segment of consultancy business. This lends a balance to the revenue profile as this segment is insulated from the vagaries of equity or commodity markets.

* Experienced leadership and management team
Choice group is promoted by Mr. Kamal Poddar, the Managing Director of the group. He is a chartered accountant and has over 20 years of experience in the fields of financial and infrastructure consultancy, retail broking and allied businesses. Similarly, Mr. Ajay Kejriwal, heading the broking business, is a chartered accountant with over 15 years of experience. Most of the other members of the senior management are also chartered accountants with experience of 10-15 years in the field of financial markets, merchant banking, consultancy, foreign investment consultancy and exchange control regulations. This senior leadership team has set up the group's various businesses and has successfully scaled it up over the years.

Weaknesses
* Average market position in the equity broking space
Choice group's market position in the equity broking space is average, evidenced by a market share of ~0.1%. CEBPL, the retail broking arm of Choice group, has an active client base of ~15,000 which primarily comprises retail and HNI clients. Additionally, CEBPL follows a high debtor driven model to ramp up its business volumes.  As a result, its debtors outstanding for less than 3 months have been high historically at Rs 70-80 crore. As on March 31, 2018, the total debtors outstanding stood at Rs 110.6 crore vis-a-viz the networth of Rs. 80.3 crore as on that date. Similarly, the income from market making business is disproportionally low vis-a-viz the risks arising in the course of market making business, wherein the group has invested Rs. 17 crore as on March 31, 2018. However, the risk of high level of debtors is partially offset by a collateral cover of at least 1.5 times which is maintained against all debtor accounts and there has been no significant write offs in the past. Further, the group is in the advanced stage of acquiring the business of 'IndiTrade'- a Tamil Nadu based equity broking company; this inorganic expansion is expected not only to help improve the remunerative cash market business of CEBPL but also improve its competitive position in the near to medium term.

* Modest earnings profile constrained by operating expenses 
Earnings profile of the group is modest, constrained by high operating expenses across major businesses. At a consolidated level, the average cost to income ratio has been around 83% for the past 3 fiscals, primarily on account of high employee expenses. The cost to income ratio for equity broking segment was also high at 68.1% for fiscal 2018. Consequently, the equity broking business had a low RoE of 8.9% for fiscal 2018 (7.5% for the previous fiscal). CRISIL believes that increasing operating leverage in various segments will help improve overall profitability over the medium term.

* Susceptibility to inherent volatility in capital markets
Volumes and earnings in the broking segment depend on the level of trading activity in capital markets, which are volatile and driven by economic and political factors, and investor sentiments. Global factors influence the fortunes of these markets, too. Furthermore, the Indian securities space has become increasingly competitive, with the presence of a few entrenched players and the entry of foreign broking entities. The ability to establish market position in the retail segment, given such a competitive scenario, is critical for the business risk profile. Also, dependence on equity markets for revenue should continue. The business risk profile will, therefore, remain susceptible to uncertainties inherent in capital market-related businesses.
Outlook: Stable

CRISIL believes CEBPL will continue to benefit from its adequate capitalization and improving diversity in the revenue profile. The outlook could be revised to 'Positive' if there is significant and sustained improvement in market position of CEBPL alongside improvement in profitability while its capital position remains adequate.  Conversely, the outlook may be revised to 'Negative' if there is deterioration in risk management practices leading to material increase in debtors outstanding, weakening in market position or in case of sharp increase in gearing. More so, risks arising from its market making business may also lead to revision in outlook to /Negative'.

About the Group

Choice International Ltd., was incorporated on March 12, 1993, as public limited company in the name of Choice Financial Services Ltd. Since then, the Choice International along with its network of subsidiaries, has been providing Investment Banking, Stock Trading, Management Consulting and E-Commerce services to its clients. The company is a registered non-deposit taking NBFC with RBI. However it does not carry out any operations now as the LAS business, which it used to carry out previously, has been transferred to Choice Finserv (wholly owned subsidiary of CIL) w.e.f June 1st, 2016. The Company is also registered with Securities and Exchange Board of India (SEBI) as a Category IV Merchant.

CEBPL was incorporated as a wholly owned subsidiary of Choice International limited in 2010. It provides equity broking, currency derivatives and research services, as well as marketing of equity related products. The subsidiary is the corporate member of both the Bombay stock Exchange Limited and the National Stock Exchange of India Limited in cash, Futures and options and currency derivatives segment. The Company is also a member of MCX-Sx in the currency derivatives segment. The group has presence across 24 states via a network of 24 branches and ~400 sub-brokers.

Key Financial Indicators
Particulars Unit 2018# 2017
Total assets Rs crore 428 286
Total income Rs crore 152 135
Profit after tax Rs crore 12 6
GNPA % NA NA
Gearing Times 2.2* 2.2
Return on networth % 16.2 9.8
#Provisional
*Networth has been adjusted for intangible assets, balance in revaluation reserve, investment in associate companies

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.
Annexure - Details of Instrument(s)
ISIN Name of instrument Date of
allotment
Coupon rate (%) Maturity date Issue size (Rs.Crore) Rating assigned with outlook
NA Overdraft NA NA NA 50 CRISIL BBB-/Stable
NA Bank Guarantee NA NA NA 60 CRISIL A3
Annexure - Rating History for last 3 Years
  Current 2018 (History) 2017  2016  2015  Start of 2015
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund-based Bank Facilities  LT/ST  50.00  CRISIL BBB-/Stable    --    --    --    --  -- 
Non Fund-based Bank Facilities  LT/ST  60.00  CRISIL A3    --    --    --    --  -- 
All amounts are in Rs.Cr.
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Bank Guarantee 60 CRISIL A3 -- 0 --
Overdraft 50 CRISIL BBB-/Stable -- 0 --
Total 110 -- Total 0 --
Links to related criteria
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Securities Companies

For further information contact:
Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com

Krishnan Sitaraman
Senior Director - CRISIL Ratings
CRISIL Limited
D:+9122 3342 8070
krishnan.sitaraman@crisil.com


Ajit Velonie
Director - CRISIL Ratings
CRISIL Limited
D:+91 22 4097 8209
ajit.velonie@crisil.com


Vani Ojasvi
Rating Analyst - CRISIL Ratings
CRISIL Limited
D:+91 22 3342 3562
Vani.Ojasvi@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL. However, CRISIL alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Limited

CRISIL is a leading agile and innovative, global analytics company driven by its mission of making markets function better. We are India’s foremost provider of ratings, data, research, analytics and solutions. A strong track record of growth, culture of innovation and global footprint sets us apart. We have delivered independent opinions, actionable insights, and efficient solutions to over 1,00,000 customers.
 
We are majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.
 
For more information, visit www.crisil.com 


Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK

About CRISIL Ratings
CRISIL Ratings is part of CRISIL Limited (“CRISIL”). We pioneered the concept of credit rating in India in 1987. CRISIL is registered in India as a credit rating agency with the Securities and Exchange Board of India (“SEBI”). With a tradition of independence, analytical rigour and innovation, CRISIL sets the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 24,500 large and mid-scale corporates and financial institutions. CRISIL has also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and microfinance institutions. We also pioneered a globally unique rating service for Micro, Small and Medium Enterprises (MSMEs) and significantly extended the accessibility to rating services to a wider market. Over 1,10,000 MSMEs have been rated by us.


CRISIL PRIVACY
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale that we provide (each a “Report”). For the avoidance of doubt, the term “Report” includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL providing or intending to provide any services in jurisdictions where CRISIL does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Rating are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL assumes no obligation to update its opinions following publication in any form or format although CRISIL may disseminate its opinions and analysis. CRISIL rating contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way.

Neither CRISIL nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, “CRISIL Parties”) guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL’s public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about CRISIL ratings are available here: www.crisilratings.com.

CRISIL and its affiliates do not act as a fiduciary. While CRISIL has obtained information from sources it believes to be reliable, CRISIL does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of CRISIL may have information that is not available to other CRISIL business units. CRISIL has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html

CRISIL’s rating criteria are generally available without charge to the public on the CRISIL public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL.

All rights reserved @ CRISIL