Rating Rationale
December 05, 2019 | Mumbai
Choice International Limited
'CRISIL BBB-/Stable' assigned to bank debt
 
Rating Action
Total Bank Loan Facilities Rated Rs.15 Crore
Long Term Rating CRISIL BBB-/Stable (Assigned)
1 crore = 10 million
Refer to annexure for Details of Instruments & Bank Facilities
Detailed Rationale

CRISIL has assigned its 'CRISIL BBB-/Stable' rating to the long-term bank facility of Choice International Limited (CIL; holding company of the Choice group).
 
The rating reflects the group's adequate capital position, gradually increasing channels of income, and experienced leadership and management team. The strengths are partially offset by average market position in the equity broking space, modest profitability, and susceptibility to inherent volatility in the capital market.
 
The Choice group had a networth (adjusted for investment in associate companies and balance in revaluation reserve) of Rs 105.7 crore as on September 30, 2019, up from Rs 82.4 crore a year earlier. Correspondingly, gearing which had been high at around 2 times historically, reduced to 0.8 time by the end of September 2019 as a result of reduction in debt. Profit increased from Rs 3.3 crore in fiscal 2019 to Rs 5.5 crore for the first half of fiscal 2020, benefiting from gains in fair value of securities held for trade due to implementation of IndAS. Contrary to the erstwhile high debtor model, particularly in Choice Equity Broking Pvt Ltd (CEBPL), the group's receivables reduced from Rs 116.7 crore as on March 31, 2018, to Rs 61.4 crore as on September 30, 2019, Consequently, networth coverage of debtors increased from 0.7 time to 1.7 times.

Analytical Approach

For arriving at the rating, CRISIL has combined the business and financial risk profiles of, CEBPL, Choice Capital Advisors Pvt Ltd, Choice Corporate Services Pvt Ltd, Choice Wealth Management Pvt Ltd, CFPL, Choice Retail Solutions Pvt Ltd, Choice Portfolio Management Pvt Ltd, Choice Consultancy Services Pvt Ltd, Choice Peers International Pvt Ltd, and Choice Tech Lab Solutions Pvt Ltd . All the companies, collectively referred to as the Choice group, have integrated operations, and common promoters and brand.

Please refer Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description
Strengths:
* Adequate capital position
The Choice group's capital position remains adequate for its scale and nature of operations. Adjusted networth increased to Rs 105.7 crore as on September 30, 2019, from Rs 82.4 crore a year earlier, driven by a reduction in investments in associate companies and some impact of accretion to reserves. Gearing, which had been historically high at around 2 times, reduced to 0.8 time as on September 30, 2019, because of increase in adjusted networth and reduction in debt.
 
For key group entities such as CEBPL and CFPL as well, capitalisation remains adequate in relation to their respective scale and nature of operations, supported by the promoters' ability to infuse need-based capital and the high financial flexibility within the group.
 
Over the medium term, the group's capital position is expected to remain adequate, backed by the promoters' ability to extend timely support. Gearing, though comfortable, will remain subject to market activity, wherein the quantum of debt will vary as per the market scenario, especially in the lending business. The group's ability to sustain gearing below 2.0 times will be a key monitorable. 
 
* Diversity in revenue
Diversity in the group's channels of revenue is increasing gradually, with growth in business segments such as lending, consultancy, and market making operations. While broking and allied business still account for a substantial portion of the income (almost 60%), income from other businesses has grown over the years. This has balanced the revenue profile and partly insulates the group from fluctuations in the equity or commodity markets.
 
* Experienced leadership and management team
The Choice group is promoted by Mr Kamal Poddar, who is the Managing Director of the group. He is a chartered accountant and has over 20 years of experience in the fields of financial and infrastructure consultancy, and retail broking and allied businesses. Mr Ajay Kejriwal, who heads the broking business, is a chartered accountant with over 20 years of experience. Most of the other members of the senior management team are chartered accountants with experience of 10-15 years in the fields of financial markets, merchant banking, foreign investment consultancy, and exchange control regulations. The senior leadership team has set up the group's various businesses and has successfully scaled up operations over the years.
 
Weaknesses:
* Average market position in the equity broking space
The Choice group had a small market share 0.02% in the equity broking space in fiscal 2019. Despite a slowdown in the market, CEBPL, the equity and commodity broking arm of the group, sustained its market share, both in the cash and the futures and options (F&O) segment, because of its acquisition of Indi Trade, effective from December 31, 2018. The impact of this acquisition can also be evidenced from the increased market turnover volume in the cash and F&O segments which have increased from the fourth quarter of fiscal 2019.
 
CEBPL has an active clientele of around 20,000, which primarily comprises retail and high-networth individual (HNI) clients. Previously, the company followed a debtor-driven model as part of which, the company maintained an average cover of almost 2 times on exposures and charged interest for late settlement. While there has been no material slippage in debtors in the past few years, the company's networth coverage of debtors was as low as 0.8 time on September 30, 2018.
 
However, the ratio increased to 1.3 times by the end of fiscal 2019 after the management took a strategic call to curtail debtors below Rs 75 crore at all points in time. After a Securities and Exchange Board of India (SEBI) circular dated June 2019, the debtors for CEBPL further reduced to Rs 56.1 crore as on September 30, 2019, which resulted in an increase in networth coverage of debtors to 1.4 times.
 
While the Choice group's share in the equity broking market is expected to remain small, its impact is partially offset by a relatively wider geographical presence across most states of India, with a network of over 52 branches and a franchisee base of about 1125. .
 
* Modest earnings, constrained by operating expenses
The group's profitability remains subdued, constrained by high operating expenses, particularly in the equity broking and consultancy business. Consolidated return on assets (RoA) for fiscal 2019 stood at 0.9% (as per IGAAP). For the half year through September 2019, RoA was 2.7% (as per IndAS). However, when adjusted for gain in fair value of securities held for trade, RoA was modest at 0.4% (as per IGAAP). Operating expenses, forming 72.5% of the total income for the first half of fiscal 2020, continue to constrain profitability.
 
While the revenue profile has diversified across segments such as lending and consultancy, with a scale-up in these businesses, majority of the income will continue to come from the broking business, which remains the group's core competence. Additionally, given the susceptibility to fluctuations in the capital markets, the income streams will remain volatile.
 
* Susceptibility to inherent volatility in capital markets
Volume and earnings in the broking segment depend on the level of trading activity in the capital markets, which are volatile and driven by economic and political factors, and investor sentiments. Global factors also influence the fortunes of these markets. Furthermore, the Indian securities space has become increasingly competitive, with a few entrenched players and the entry of foreign broking entities. The ability to establish market position in the retail segment, given such a competitive scenario, is critical for the group's business risk profile. Also, dependence on equity markets for revenue will continue. The business risk profile will, therefore, remain susceptible to uncertainties inherent in capital market-related businesses.
Liquidity Adequate

The group had sanctioned fund-based limits aggregating Rs 88 crore and non-fund-based limits of Rs 33 crore as of September 2019. It usually relies on fund-based facilities, which are typically utilised up to 60-65%. Additionally, it had an unencumbered cash balance of Rs 4.3 crore as on September 30, 2019. The promoters are HNIs who can infuse funds as and when needed. The holding company has sanctioned lines of about Rs 14 crore which are maintained to extend instant liquidity support to any group company when needed.

Outlook: Stable

CRISIL believes the Choice group will sustain its adequate capitalisation, supported by high financial fungibility between the group companies and the promoters' ability to infuse need-based capital. The group will also benefit from improving revenue diversity and its experienced leadership team.

Rating Sensitivity factors
Upward factors
* Significant and sustained improvement in market position in the broking space, while maintaining capitalisation at adequate levels.
* Improvement in profitability, reflected in a steady state RoA of more than 2.5%
 
Downward factors
* Dilution in risk management practices, leading to weakening of asset quality
* Increase in consolidated gearing to over 2.5 times
* Losses arising from the market making business
About the Group

CIL, was incorporated on March 12, 1993, as a public limited company with the name - Choice Financial Services Ltd. The company, along with its subsidiaries, provides investment banking, stock trading, management consulting, and e-commerce services. It is registered as a non-deposit-taking non-banking financial company with the Reserve Bank of India (RBI).

The loans against shares (LAS) business, which was housed in CIL previously, was transferred to CFPL with effect from June 1, 2018. CFPL is registered with RBI as an NBFC. As on September 30, 2019, CFPL had loans and advances outstanding of Rs 101 crore, which comprised LAS (31%), loans against property (18%), loans to related parties (23%), and other loans (unsecured; 29%).

CEBPL was incorporated as a wholly owned subsidiary of CIL in 2010. It provides equity broking, currency derivatives, and research services, and markets equity related products. It is the corporate member of the Bombay Stock Exchange Ltd and National Stock Exchange of India Ltd in the cash, F&O, and currency derivatives segments. It also has memberships in MCX and MCDx and is also a member of MCX-Sx in the currency derivatives segment.

The Choice group has presence in 24 states through 52 branches and around 1125 sub-brokers.

Key Financial Indicators - (Consolidated)
Particulars Unit H1 2020 2019 2018
    IndAS IGAAP
Total assets Rs crore 436 465 428
Total income Rs crore 63.4 104 152
Profit after tax Rs crore 5.5 3.3 12
Gearing* Times 0.8 1.8 2.2
Return on networth % 11.1 3.8 16.2
*Networth has been adjusted for intangible assets, balance in revaluation reserve, and investment in associate companies.

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.
Annexure - Details of Instrument(s)
ISIN Name of Instrument Date of allotment Coupon Rate (%) Maturity date Issue size (Rs.Cr) Outstanding rating
with Outlook
NA Overdraft NA NA NA 15 CRISIL BBB-/Stable
 
Annexure - List of entities consolidated
Entity consolidated Extent of consolidation Rationale for consolidation
Choice International Ltd Full Holding Company
Choice Equity Broking Private Limited Full Subsidiary
Choice Capital Advisors Pvt Ltd Full Subsidiary
Choice Corporate Services Pvt Ltd Full Subsidiary
Choice Wealth Management Pvt Ltd Full Subsidiary
Choice Retail Solutions Pvt Ltd Full Subsidiary
Choice Finserv Private Limited Full Subsidiary
Choice Portfolio Management Pvt Ltd Full Subsidiary
Choice Consultancy Services Pvt Ltd Full Subsidiary
Choice Peers International Pvt Ltd Full Subsidiary
Choice Tech Lab Solutions Pvt Ltd Full Subsidiary
Annexure - Rating History for last 3 Years
  Current 2019 (History) 2018  2017  2016  Start of 2016
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund-based Bank Facilities  LT/ST  15.00  CRISIL BBB-/Stable    --    --    --    --  -- 
All amounts are in Rs.Cr.
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Overdraft 15 CRISIL BBB-/Stable -- 0 --
Total 15 -- Total 0 --
Links to related criteria
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Finance Companies
Rating Criteria for Securities Companies
CRISILs Bank Loan Ratings
CRISILs Criteria for Consolidation

For further information contact:
Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com

Krishnan Sitaraman
Senior Director - CRISIL Ratings
CRISIL Limited
D:+91 22 3342 8070
krishnan.sitaraman@crisil.com


Ajit Velonie
Director - CRISIL Ratings
CRISIL Limited
D:+91 22 4097 8209
ajit.velonie@crisil.com


Vani Ojasvi
Rating Analyst - CRISIL Ratings
CRISIL Limited
D:+91 22 6172 3560
Vani.Ojasvi@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL. However, CRISIL alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Limited

CRISIL is a leading agile and innovative, global analytics company driven by its mission of making markets function better. We are India’s foremost provider of ratings, data, research, analytics and solutions. A strong track record of growth, culture of innovation and global footprint sets us apart. We have delivered independent opinions, actionable insights, and efficient solutions to over 1,00,000 customers.
 
We are majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.
 
For more information, visit www.crisil.com 


Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK

About CRISIL Ratings
CRISIL Ratings is part of CRISIL Limited (“CRISIL”). We pioneered the concept of credit rating in India in 1987. CRISIL is registered in India as a credit rating agency with the Securities and Exchange Board of India (“SEBI”). With a tradition of independence, analytical rigour and innovation, CRISIL sets the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 24,500 large and mid-scale corporates and financial institutions. CRISIL has also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and microfinance institutions. We also pioneered a globally unique rating service for Micro, Small and Medium Enterprises (MSMEs) and significantly extended the accessibility to rating services to a wider market. Over 1,10,000 MSMEs have been rated by us.


CRISIL PRIVACY
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale that we provide (each a “Report”). For the avoidance of doubt, the term “Report” includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL providing or intending to provide any services in jurisdictions where CRISIL does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Rating are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL assumes no obligation to update its opinions following publication in any form or format although CRISIL may disseminate its opinions and analysis. CRISIL rating contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way.CRISIL or its associates may have other commercial transactions with the company/entity.

Neither CRISIL nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, “CRISIL Parties”) guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL’s public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about CRISIL ratings are available here: www.crisilratings.com.

CRISIL and its affiliates do not act as a fiduciary. While CRISIL has obtained information from sources it believes to be reliable, CRISIL does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of CRISIL may have information that is not available to other CRISIL business units. CRISIL has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html

CRISIL’s rating criteria are generally available without charge to the public on the CRISIL public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL.

All rights reserved @ CRISIL