Rating Rationale
February 26, 2022 | Mumbai
Classic Stripes Private Ltd
Rating Reaffirmed and Withdrawn
 
Rating Action
Total Bank Loan Facilities RatedRs.129 Crore
Long Term RatingCRISIL A-/Stable (Rating Reaffirmed and Withdrawn)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its rating on the long-term bank facilities of Classic Stripes Private Ltd (CSPL) and subsequently withdrawn the rating at the company's request and on receipt of a no-objection certificate from the bankers. The withdrawal is in-line with CRISIL Ratings’ policy on withdrawal of bank loan ratings.

 

The rating reflects CSPL’s established market leadership position in the decals segment, healthy profitability and adequate financial risk profile. These strengths are partially offset by the dependence on the cyclical two-wheeler segment, exposure to client concentration risks and sizeable investments in group companies.

Analytical Approach

  • CRISIL Ratings has considered the standalone business and financial risk profiles of CSPL
  • CRISIL Ratings has also adjusted CSPL’s networth for the following:
  • Goodwill of Rs 323 crore created in fiscal 2017 due to the merger of two special purpose vehicles entities.The above goodwill has been fully amortised by fiscal 2020
  • Investments worth Rs 211 crore (as on March 31, 2021) made in the promoter group companies

Key Rating Drivers & Detailed Description

Strengths

Established market leadership position in decals segment

CSPL has a robust market share of over 50% in the two-wheeler decal market in India and supplies to many leading two-wheeler original equipment manufacturers (OEMs). The company is the sole supplier of decals to the market leader in the motorcycles segment in India, Hero Motocorp Ltd (Hero; ‘CRISIL AAA/FAAA/Stable/CRISIL A1+’). It also supplies to other major two-wheeler OEMs such as Bajaj Auto Ltd (‘CRISIL AAA/Stable/CRISIL A1+’), and Yamaha Motor Company Ltd. CSPL has also successfully registered with TVS for which the first batch of goods will be delivered shortly.

 

Healthy profitability due to strong operating efficiencies

Given CSPL’s strong product quality and low rejection rates (of below 2% consistently over the last three decades), the company has maintained a healthy operating margin of over 20% during the five fiscals through 2021. Business was affected in fiscal 2021 owing to the economic slowdown that resulted from the nation-wide lockdown imposed by the government to curb the spread of Covid-19 which led to fall in revenues by 11% to Rs 302 crores from Rs 337 crores the corresponding period previous fiscal. However, the company had taken various cost-rationalisation measures to mitigate its impact on margins following which the company was able to maintain healthy margins and over the near to medium term as well, margins are expected to sustain at 21-23% levels.

 

Adequate financial risk profile

Financial risk profile should remain comfortable. Debt protection metrics were healthy, with adjusted interest coverage and net cash accrual to total debt ratios of 6.14 times and 0.86 time, respectively, in fiscal 2021. The leverage, however, is constrained by adjusted networth of just Rs 98 crore as on March 31, 2021 (after adjusting for goodwill and investments in group companies). Gearing however improved to 0.85 times as on March 31, 2021 from 3.08 times the corresponding period last fiscal with steady repayment of debt. However, capital structure is expected to strengthen going forward, supported by steady accretion to reserve, negligible support extended to group entities and a moderate capital expenditure (capex) of Rs 10-15 crore per annum.

 

Weaknesses

Significant dependence on the cyclical two-wheeler segment

CSPL derives over 90% of its revenue from the two-wheeler segment, which is linked to the economy. Any significant downturn in the segment will hit the company's performance. CSPL’s performance in fiscal 2021 has been impacted by the cyclical slowdown in the industry, which has been further exacerbated by the ongoing pandemic. However, the product portfolio diversification efforts provide some comfort. Currently, around 5% of the revenue is derived from other segments [including aftermarket (1-2%), exports (1-2%) and non-auto products (2-3%)], which is expected to further increase over the medium term with the management’s focus on reducing concentration to the two-wheeler industry.

 

Exposure to client concentration risks

The top-three customers contributed to about 85% of the total revenue for fiscal 2021, exposing CSPL to client concentration risks. However, the risk is mitigated by the long-term association with the reputed clientele.

 

Sizeable investments in group companies

CSPL had extended substantial support to other group companies of the promoters over fiscals 2019, 2020 and 2021. Total investments and loans extended to group companies was Rs 211 crore as on March 31, 2021. Any incremental support to group companies will constrain the financial flexibility of the company.

Liquidity: Adequate

Liquidity is likely to remain healthy. Cash accrual is projected at Rs 50-60 crore per annum over the medium term, sufficient to meet the yearly debt obligation of Rs 30 crore for fiscals 2022 and 2023. There is ample headroom in the working capital limit of Rs 25 crore, which has so far been completely unutilised. Cash and bank balances were Rs 7 crore as on September 30, 2021. However, the company has sizeable investments in group companies. Any further support extended to group companies will constrain financial flexibility and hence remains closely monitored.

Outlook: Stable

CSPL should continue to benefit from its longstanding relationship with the two-wheeler OEMs and an established market presence. Financial risk profile will also remain healthy, backed by comfortable gearing and strong debt protection metrics.

Rating Sensitivity Factors

Upward Factors

  • Revenue growth (of over 15%), supported by acquisition of new customers or increased wallet share with existing customers
  • Steady accretion to networth and progressive repayment of debt, leading to gearing improving to less than 1 time on a sustained basis

 

Downward Factors

  • Revenue dropping by over 20% owing to a significant decrease in market share
  • Larger-than-expected, debt-funded capex or group investments, resulting in gearing rising over 2 times
  • Weakened business performance or a potential negative business impact from any unfavourable regulation in the automotive industry

About the Company

Incorporated in 1987, CSPL is the flagship company of the Astarc group, which is diversified with business focus on printing and imaging solutions, infrastructure, automobile, agricultural, and early-stage investments. The founder, Mr Kishore Musale, is a first-generation entrepreneur and the current Chairman of the company. Operations are spearheaded by his son, Mr Salil Musale, who is also CSPL’s Managing Director.

 

CSPL is one of the largest producers of automotive graphics in the world. The company has its state-of-art facilities in Pelhar (Maharashtra), Sanand (Gujarat) and Haridwar (Uttarakhand). During a year, the company supplies decals to meet the requirement of about 20 million vehicles including two-wheelers, four-wheelers, tractors, trucks, buses, recreational vehicles, lawn movers and power sport vehicles. CSPL holds a robust 50% share of the automotive OEM market in India

Key Financial Indicators

As on/for the period ended March 31

2021

2020

Revenue

Rs.Crore

302

340

Profit After Tax (PAT)

Rs.Crore

62

51

PAT Margin

%

20.6

15.0

Adjusted debt/adjusted networth

Times

0.85

3.08

Interest coverage

Times

6.14

5.27

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs.Crore)

Complexity levels

Rating assigned with outlook

NA

Long Term Bank Facility

NA

NA

NA

24

NA

CRISIL A-/Stable (Rating Reaffirmed and Withdrawn)

NA

Proposed Long Term Bank Loan Facility

NA

NA

NA

16.83

NA

CRISIL A-/Stable (Rating Reaffirmed and Withdrawn)

NA

Working Capital Facility

NA

NA

NA

22

NA

CRISIL A-/Stable (Rating Reaffirmed and Withdrawn)

NA

Term Loan

NA

NA

10-May-2024

66.17

NA

CRISIL A-/Stable (Rating Reaffirmed and Withdrawn)

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 129.0 CRISIL A-/Stable (Rating Reaffirmed and Withdrawn)   -- 09-09-21 CRISIL A-/Stable 18-12-20 CRISIL A-/Stable   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Long Term Bank Facility 24 Kotak Mahindra Bank Limited CRISIL A-/Stable (Rating Reaffirmed and Withdrawn)
Proposed Long Term Bank Loan Facility 16.83 Not Applicable CRISIL A-/Stable (Rating Reaffirmed and Withdrawn)
Term Loan 39.7 Tata Capital Financial Services Limited CRISIL A-/Stable (Rating Reaffirmed and Withdrawn)
Term Loan 26.47 Bajaj Finance Limited CRISIL A-/Stable (Rating Reaffirmed and Withdrawn)
Working Capital Facility 22 Kotak Mahindra Bank Limited CRISIL A-/Stable (Rating Reaffirmed and Withdrawn)

This Annexure has been updated on 26-Feb-2022 in line with the lender-wise facility details as on 17-Aug-2021 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Auto Component Suppliers
Understanding CRISILs Ratings and Rating Scales

Media Relations
Analytical Contacts
Customer Service Helpdesk

Pankaj Rawat
Media Relations
CRISIL Limited
B: +91 22 3342 3000
pankaj.rawat@crisil.com

 


Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 665 63100
anuj.sethi@crisil.com


Shounak Chakravarty
Associate Director
CRISIL Ratings Limited
B:+91 22 3342 3000
Shounak.Chakravarty@crisil.com


Aashna Aggarwal
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Aashna.Aggarwal@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html