Rating Rationale
February 03, 2025 | Mumbai
Coforge Limited
Ratings reaffirmed at 'Crisil AA/Positive/Crisil A1+'; Rated amount enhanced for Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.989 Crore (Enhanced from Rs.657 Crore)
Long Term RatingCrisil AA/Positive (Reaffirmed)
Short Term RatingCrisil A1+ (Reaffirmed)
Note: None of the Directors on Crisil Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

Crisil Ratings has reaffirmed its ‘Crisil AA/Positive/Crisil A1+’ ratings on the bank loan facilities of Coforge Ltd (Coforge).

 

The ratings continue to reflect the expectations of a sustained improvement in Coforge’s business risk profile, with steady double-digit growth in revenue, majorly through organic growth. Further, business risk profile is expected to benefit from the recently concluded acquisition of Cigniti Technologies Ltd (Cigniti). The company’s financial risk profile remains robust, supported by healthy capital structure and annual cash generating ability. The ratings, however, remain constrained by Coforge’s relatively modest scale of operations and concentration on the US market (~56% of revenues in 9MFY2025) as compared to some large domestic IT services companies amid intense competition in the IT industry.

 

Coforge has successfully raised funds to the tune of Rs 2,240 crore, through qualified institutional placement, to fund the Cigniti acquisition. Crisil Ratings notes that Coforge has acquired 54% stake in Cigniti and has taken over Cigniti’s board control as on July 05, 2024. Coforge has made a share swap arrangement with the minority shareholders (46%) of Cigniti through an open offer thereby making Cigniti a wholly owned subsidiary of Coforge and ultimately merging it. Through this acquisition, Coforge benefits from an enhanced business and financial risk profile. The company ventures into a new vertical in Retail, Hi-tech and Healthcare and gains an expanded presence in the US market. Coforge also benefits from the addition of customers from Cigniti and the business risk profile shall be aided through cross-selling of products and services to these new customers.

 

Revenues in fiscal 2024 grew by 15% on -year to Rs 9,179 crore, as against a single digit growth reported by the industry overall. This was supported by a healthy growth in the key verticals of BFSI, Travel and others through prudent cross selling services across segments. During the first nine months of fiscal 2025, the company reported revenues of Rs 8,781 crore, an on-year growth of 29% through the combination of Cigniti (ex of it, revenues grew by 10.4%). The said acquisition also adds to improved business risk profile of the company through its presence into newer verticals in Retail, Hi-tech and Healthcare; also expanding presence in the US market. While revenues could grow by ~25-30% in fiscal 2025 on factoring the Cigniti acquisition, a 12-14% growth is expected over the medium term. The company has also been able to maintain a steady operating profitability level of 17-18% over the last few fiscals through several cost optimisation measures. During the first nine months of fiscal 2025, the operating margins fell to 13.07% from 15% in previous corresponding period, due to the integration expenses related to the Cigniti acquisition. Crisil Ratings believe the margins are expected to remain at 13-14% levels in fiscal 2025 due to these integration costs from the acquisition while normalizing to previous levels of 16-17% over the medium term.

 

Aided by healthy capital structure through robust networth and comparatively low debt, Coforge continues to demonstrate a strong financial profile as on December 31, 2024. The cash accruals largely remain sufficient to meet cash flow needs, and the company is expected to close net debt free this fiscal. Any significant debt-funded acquisition which alters the debt protection metrics is a key monitorable.

Analytical Approach

Crisil Ratings has combined the business and financial risk profiles of Coforge and its subsidiaries, in which it holds direct or indirect majority stake, because of common management and strong business and financial linkages. Additionally, Crisil Ratings has amortised goodwill on acquisitions for ten years.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Consistent growth in operations despite industry challenges while maintaining steady profitability: Coforge’s revenues registered a healthy growth of 29% in the first nine months of fiscal 2025 (ex of Cigniti it grew by 10%) as against a single digit growth in the industry in the same period. Despite a challenging macro-economic environment, Coforge’s presence in critical and niche product and services offerings have aided the healthy growth of 22% in the banking and financial services sector, 22% growth in the insurance sector, 45% growth in travel, transport, and hospitality (TTH) and 46% growth in others (incl. Cigniti acquisition) during Q3FY2025 demonstrating its foothold with the customers. Operating margins for the first nine months of fiscal 2025 stood at 13.07% which has moderated from 15% in previous period owing to the Cigniti integration expenses.

 

  • Niche service offerings with diversified revenue mix across verticals and practices: Revenue comes from a mix of IT services to the BFS (27.5%), insurance (18.8%), TTH (18.1%), Government outside India (6.9%) and others (28.7%). Among the practices, it has a diversified portfolio spread across Engineering (41.9%), Intelligent automation (8.9%), Data and integration (22.4%), Cloud and infrastructure management (19.1%) and business process management (7.6%). Through the Cigniti acquisition, Coforge will benefit through an expanded presence in the BFSI segment and venture into new verticals of Retail, Hi-tech and Healthcare. While prudent acquisitions have augured well for the company; it has also demonstrated healthy growth organically too. During the first nine months of fiscal 2025, 56% of revenue accrued from America; 34.2% from Europe, the Middle East and Asia (EMEA); and the remaining from other geographies.

 

  • Healthy financial profile: As on December 31, 2024, debt of Rs 687 crore, comprised mainly of short-term borrowings. Networth has doubled itself from the previous period and stood over Rs 6,145 crore as on December 31, 2024. While the company has acquired entities as also seen historically, their modest sizes and healthy cash positions have not necessitated substantial contracting of debt. Financial risk profile is also supported by liquidity of Rs 947 crore as on December 31, 2024. Continuing strong networth amid moderate capital expenditure (capex) and healthy cash accrual should keep financial risk profile healthy over the medium term. The debt protection metrices are expected to remain healthy below unity over the medium given the low debt and improving profitability. Any significant debt-funded acquisition which alters the debt protection metrics is a key monitorable.

 

Weaknesses:

  • Average size of operations: The company is a mid-tier player in the Indian IT industry, as reflected by revenues of Rs 9,179 in fiscal 2024. This restricts the pricing flexibility and the ability to bid for large orders and marquee clients. Nevertheless, the scale is expected to improve post the acquisition of Cigniti.

 

  • Exposure to intense competition: The IT industry in India is challenging because of intense competition among local players and entry of multinational corporations that are continuously expanding their offshore operations in India. To offset this, players must continuously acquire and retain customers, maintain an efficient cost structure, and ensure effective labour retention and utilisation. The revenues and margins remain exposed to forex risks as revenues are derived from the international market. Protectionist measures adopted by governments across the world remain yet another business challenge for Indian IT companies.

Liquidity: Strong

Liquid surplus stood at Rs 947 crore as on December 31, 2024. Expected cash accrual of about Rs 1,200-1,500 crore per annum over the medium term is likely to be sufficient to fund dividend payments, moderate capex (~Rs 500 crore) and augment liquid surplus. The company has also repaid the outstanding NCDs of Rs 340 crore through its surplus liquidity. Fund-based limit of Rs 988 crore (incl. limit of $17.20 million in the US and $ 57 Mn in UK) was moderately utilised at 66% in the 12 months through December 31, 2024.

Outlook: Positive

Crisil Ratings believes Coforge’s business risk profile will further improve with robust growth in revenues supported by the Cigniti acquisition which will also improve the company’s market position. This combined with its comfortable financial risk profile to improve overall credit risk profile

Rating sensitivity factors

Upward factors:

  • Steady double-digit growth in revenue and sustained operating profitability at 15-17%
  • Sustenance of strong financial risk profile and better liquidity

 

Downward factors:

  • Slowdown in key verticals leading to decline in revenue and fall in operating profitability to below 12%
  • Sustained moderation in debt protection metrics because of continued debt-funded acquisitions or large capex
  • Depletion in liquid surplus

About the Company

Coforge is an IT company providing end-to-end software solutions and services. It was formerly known as NIIT Technologies Ltd and was incorporated in April 2003 when NIIT Ltd (NIIT) spun off its software solutions business (excluding knowledge solutions) into a separate legal entity. The company is currently a professionally run business with an independent board of directors.

 

On a consolidated level, in the first nine months of fiscal 2025, the company reported revenue of Rs 8,781 crore (Rs 6,820 crore in the corresponding period of fiscal 2024) and net profit of Rs 628 crore (Rs 606 crore).

Key Financial Indicators (Consolidated)

Particulars

Unit

2024

2023

Revenue

Rs crore

9,179

8,014

Profit after tax (PAT)#

Rs crore

836

745

PAT margin

%

9.10

9.27

Adjusted debt (including leases)/adjusted networth

Times

0.19

0.19

Interest coverage

Times

11.76

16.65

#Adjusted for goodwill amortisation

Crisil Ratings adjusted numbers

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
Crisil Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

Crisil Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the Crisil Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs. Crore) Complexity Levels Rating Outstanding with Outlook
NA Composite Working Capital Limit NA NA NA 864.00 NA Crisil AA/Positive
NA Fund-Based Facilities NA NA NA 6.00 NA Crisil AA/Positive
NA Non-Fund Based Limit NA NA NA 119.00 NA Crisil A1+

Annexure – List of entities consolidated

S.No.

Entity Consolidated

Extent of

Rationale for consolidation

consolidation

1

Coforge Ltd

Full

Parent company

2

Coforge SmartServe Limited

Full

Strong business and financial linkages

3

Coforge Services Limited

Full

Strong business and financial linkages

4

Coforge DPA Private Limited

Full

Strong business and financial linkages

5

Coforge SF Private Limited

Full

Strong business and financial linkages

6

Coforge Business Process Solutions Private Limited

Full

Strong business and financial linkages

7

Coforge Solutions Private Limited

Full

Strong business and financial linkages

8

Coforge Inc. USA

Full

Strong business and financial linkages

9

Coforge Pte Ltd., Singapore

Full

Strong business and financial linkages

10

Coforge U.K. Ltd.

Full

Strong business and financial linkages

11

Coforge GmbH, Germany

Full

Strong business and financial linkages

12

Coforge FZ LLC, Dubai

Full

Strong business and financial linkages

13

Coforge Airline Technologies GmbH, Germany

Full

Strong business and financial linkages

14

Coforge DPA UK Ltd.

Full

Strong business and financial linkages

15

Coforge DPA Australia Pty Ltd.

Full

Strong business and financial linkages

16

Coforge DPA NA Inc.

Full

Strong business and financial linkages

17

Coforge DPA Ireland Limited

Full

Strong business and financial linkages

18

Coforge BPM Inc.

Full

Strong business and financial linkages

19

Coforge Healthcare Digital Automation LLC

Full

Strong business and financial linkages

20

Coforge Technologies (Australia) Pty Ltd

Full

Strong business and financial linkages

21

Coforge Limited, Thailand

Full

Strong business and financial linkages

22

Coforge BV, Netherlands

Full

Strong business and financial linkages

23

Coforge Advantage Go, U.K.

Full

Strong business and financial linkages

24

Coforge S.A., Spain

Full

Strong business and financial linkages

25

Coforge SPOLKA Z OGRANICZONA ODPOWIEDZIALNOSCIA, Poland

Full

Strong business and financial linkages

26

Coforge SON. BHD, Malaysia

Full

Strong business and financial linkages

27

Coforge S.R.L., Romania

Full

Strong business and financial linkages

28

Coforge A.B., Sweden

Full

Strong business and financial linkages

29

Coforge SpA, Chile

Full

Strong business and financial linkages

30

Coforge SF Limited, UK

Full

Strong business and financial linkages

31

Coforge BPS Philippines Inc.

Full

Strong business and financial linkages

32

Coforge BPS America Inc.

Full

Strong business and financial linkages

33

Coforge BPS North Carolina LLC

Full

Strong business and financial linkages

34

Coforge Japan G K

Full

Strong business and financial linkages

35

COFORGE, S.A. de C.V

Full

Strong business and financial linkages

36

Coforge Limited - Company One Person

Full

Strong business and financial linkages

37

PT. Coforge Indonesia Services

Full

Strong business and financial linkages

38

Cigniti Technologies Limited

Full

Strong business and financial linkages

39

Cigniti Technologies Inc

Full

Strong business and financial linkages

40

Cigniti Technologies UK Ltd

Full

Strong business and financial linkages

41

Cigniti Technologies (Canada) Inc

Full

Strong business and financial linkages

42

Cigniti Technologies (Australia) Ptv Ltd

Full

Strong business and financial linkages

43

Aparaa Digital Private Limited

Full

Strong business and financial linkages

44

Cigniti Technologies (CZ) Limited

Full

Strong business and financial linkages

45

Cigniti Technologies (SG) Pte. Ltd

Full

Strong business and financial linkages

46

Gallop Solutions Private Limited

Full

Strong business and financial linkages

47

Cigniti Technologies CR Limitada

Full

Strong business and financial linkages

48

RoundSqr Ptv Ltd.

Full

Strong business and financial linkages

Annexure - Rating History for last 3 Years
  Current 2025 (History) 2024  2023  2022  Start of 2022
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 870.0 Crisil AA/Positive   -- 09-08-24 Crisil AA/Positive 04-08-23 Crisil AA/Stable 08-04-22 Crisil AA/Stable Crisil AA/Stable
      --   -- 13-05-24 Crisil AA/Watch Developing 03-04-23 Crisil AA/Stable 29-03-22 Crisil AA/Stable --
Non-Fund Based Facilities ST 119.0 Crisil A1+   -- 09-08-24 Crisil A1+ 04-08-23 Crisil A1+ 08-04-22 Crisil A1+ Crisil A1+
      --   -- 13-05-24 Crisil A1+ 03-04-23 Crisil A1+ 29-03-22 Crisil A1+ --
Non Convertible Debentures LT   --   -- 09-08-24 Withdrawn 04-08-23 Crisil AA/Stable 08-04-22 Crisil AA/Stable Crisil AA/Stable
      --   -- 13-05-24 Crisil AA/Watch Developing 03-04-23 Crisil AA/Stable 29-03-22 Crisil AA/Stable --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Composite Working Capital Limit 33 ICICI Bank Limited Crisil AA/Positive
Composite Working Capital Limit 322 ICICI Bank Limited Crisil AA/Positive
Composite Working Capital Limit 114.3 HDFC Bank Limited Crisil AA/Positive
Composite Working Capital Limit 234.2 The Hongkong and Shanghai Banking Corporation Limited Crisil AA/Positive
Composite Working Capital Limit 10 BNP Paribas Bank Crisil AA/Positive
Composite Working Capital Limit 150.5 Bank of America N.A. Crisil AA/Positive
Fund-Based Facilities 6 Indian Overseas Bank Crisil AA/Positive
Non-Fund Based Limit 119 Indian Overseas Bank Crisil A1+
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Software Industry
CRISILs Criteria for Consolidation
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Ramkumar Uppara
Media Relations
Crisil Limited
M: +91 98201 77907
B: +91 22 6137 3000
ramkumar.uppara@crisil.com

Sanjay Lawrence
Media Relations
Crisil Limited
M: +91 89833 21061
B: +91 22 6137 3000
sanjay.lawrence@crisil.com


Anuj Sethi
Senior Director
Crisil Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Aditya Jhaver
Director
Crisil Ratings Limited
B:+91 22 6137 3000
aditya.jhaver@crisil.com


Sagarikaa Mukherjee
Senior Rating Analyst
Crisil Ratings Limited
B:+91 22 6137 3000
Sagarikaa.Mukherjee@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to Crisil Ratings. However, Crisil Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About Crisil Ratings Limited (A subsidiary of Crisil Limited, an S&P Global Company)

Crisil Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

Crisil Ratings Limited ('Crisil Ratings') is a wholly-owned subsidiary of Crisil Limited ('Crisil'). Crisil Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About Crisil Limited

Crisil is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
Crisil respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from Crisil. For further information on Crisil's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by Crisil Ratings Limited ('Crisil Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as Crisil Ratings provision or intention to provide any services in jurisdictions where Crisil Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between Crisil Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

Crisil Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, Crisil Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall Crisil Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of Crisil Ratings and Crisil Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of Crisil Ratings.

Crisil Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by Crisil Ratings. Crisil Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

Crisil Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by Crisil Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). Crisil Ratings shall not have the obligation to update the information in the Crisil Ratings report following its publication although Crisil Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by Crisil Ratings are available on the Crisil Ratings website, www.crisilratings.com. For the latest rating information on any company rated by Crisil Ratings, you may contact the Crisil Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

Crisil Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on Crisil Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html