Rating Rationale
November 12, 2024 | Mumbai
Continuum Trinethra Renewables Private Limited
Long-term rating upgraded to 'CRISIL A+/Stable'; Ratings removed from 'Watch Developing'; Short-term rating reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.979.89 Crore
Long Term RatingCRISIL A+/Stable (Upgraded from 'CRISIL A'; Removed from 'Rating Watch with Developing Implications')
Short Term RatingCRISIL A1 (Removed from 'Rating Watch with Developing Implications'; Rating Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has removed its ratings on the bank facilities of Continuum Trinethra Renewables Pvt Ltd (CTRPL) from ‘Rating Watch with Developing Implications’ and has upgraded its long-term rating to ‘CRISIL A+’ from ‘CRISIL A’ while assigning a 'Stable' outlook to the rating. Short-term rating has been reaffirmed at ‘CRISIL A1’

 

CTRPL is a part of the Continuum restricted group [CRG]), which  includes eight operational Indian special-purpose vehicles (SPVs) – Bothe Windfarm Development Pvt Ltd (BWDPL), DJ Energy Pvt Ltd (DJEPL), Uttar Urja Projects Pvt Ltd (UUPPL), Watsun Infrabuild Pvt Ltd (WIPL), Trinethra Wind and Hydro Power Pvt Ltd (TWHPPL), Renewables Trinethra Pvt Ltd (RTPL), Kutch Windfarm Development Private Limited (KWDPL) and CTRPL. These SPVs (except WIPL) are wholly owned subsidiaries of Continuum Green Energy Private Ltd (CGEPL), which is a 100% subsidiary of the Singapore-based, Continuum Green Energy Holdings Ltd (CGEHL); holding entity for all renewable assets under the Continuum group).

 

The CRG had witnessed the addition of two entities into itself, namely, KWDPL and CTRPL, as a part of the refinancing of earlier debt of the CRG, earlier this fiscal. The rating watch resolution and the rating upgrade is based on the successful completion of the refinancing along with full clarity of the refinancing terms and functioning of the new CRG provided to CRISIL Ratings.

 

The existing debt of the KWDPL, CTRPL and CRG - 1 USD notes of the six entities of the group was refinanced with issue of USD 650 million (~Rs. 5,520 crore) 7.5% senior secured notes listed on the Global Securities Market – India International Exchange (the “INX”) with a long tenor debt of 9 years, till June 2033. As per the terms of the CRG debt CRISIL Ratings understands that each of the 8 entities will act as co-issuer towards each other under a cross guarantee. Also, there will be a cash pooling mechanism and covenants related to mandatory cash sweep as well as debt service reserve account (DSRA) requirement.

 

The rating upgrade of CTRPL factors in addition of the entity as a part of the CRG which has strong revenue visibility, low offtake risk (with almost the entire capacity of 990.8 megawatt [MW] tied up), diversification benefits enjoyed by the CRG, given that assets are spread across four states with an abundant wind and solar supply, healthy counterparty mix and expectation of a healthy debt service coverage ratio (DSCR) over the medium term.

 

These strengths are partially offset by a moderate generation profile with plant load factor (PLF), at a group level, being lower than the P-90 level over the past five fiscals and exposure to moderate counterparty credit risk, with nearly 37% of the portfolio tied up with state distribution companies (discoms) – Maharashtra State Electricity Distribution Corporation Ltd (MSEDCL) and Madhya Pradesh Power Management Company Ltd (MPPMCL). While there has been improvement in the payment track record of both these discoms, post implementation of late payment surcharge, going forward established track record of timely receipts of payments is a key monitorable. Any delays in receiving payments from these discoms, resulting in stretch in receivables, is a rating sensitivity factor.

 

Furthermore, the CRG is exposed to refinancing risk, given the balloon payment structure of the bond in 2033, and tariff risk for the companies as part of the capacity has medium-term power purchase agreements (PPAs) with commercial and industrial (C&I) customers.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of the eight SPVs in the CRG , in line with its criteria for rating entities in co-obligor group and has equated the rating of the individual SPVs to that of the group. The entities are in a co-obligor group since they have a cross-guarantee for the term debt which stipulates that each of the eight entities will act as co-issuer, the cash flows will be pooled together and available to the lenders, have common promoter, CGEIPL, which owns a 100% stake in all SPVs, except WIPL (28.75% held by group captive customers and rest by CGEIPL). The entities have a common management and treasury team and are engaged in the same line of business - operating renewable power assets. All entities are critical to CRG 2. Post servicing of interest and mandatory amortisation payment in each SPV, excess cash flow is available for use across the group. Further, compulsorily fully convertible debentures (CFCDs) amounting to Rs 796.7 crore as on March 31, 2024 (at a consolidated CRG level) issued to CGEIPL, have been treated as quasi equity and non-convertible debentures (NCDs) amounting to Rs 478.21 crore issued to CELPL have been treated as neither debt nor equity as they are subordinated to external debt and will not be repaid without the consent of the existing lender.

Key Rating Drivers & Detailed Description

Strengths:

  • Healthy revenue visibility and low offtake risk: The capacity of 990.8 MW is fully tied-up with state discoms – MSEDCL (20% of total capacity), MPPMCL (17% of total capacity) and C&I customers (63% of total capacity). Under third party or group captive arrangements, the customer mix is well diversified, including PPAs with around 100 customers, and no single customer accounting for more than 10% of the C&I capacity. This provides healthy revenue visibility over the medium term.

 

The PPA with MSEDCL has a fixed average tariff of Rs 5.76 per unit and is valid till fiscals 2027, while that with MPPMCL carries a fixed tariff of Rs 5.92 per unit and is valid till fiscal 2040. For C&I projects, the capacity weighted average tenure of the PPAs is about nine years with an average lock-in period of 2-3 years. Weighted average gross tariff for C&I customers is linked to discom tariff and at a healthy discount as compared to grid tariff, which mitigates the offtake risk significantly. While C&I projects involve tariff risk on expiry of the PPA over the medium term, the group’s track record of adding and servicing customers will provide comfort.

 

  • Strong financial flexibility arising from a partially amortising bond structure: The USD notes issued by the eight SPVs have a partially amortising structure with mandatory amortisation of only about 4.5% over the life of the notes. Furthermore, the principal and interest on note outstanding are payable at half-yearly intervals. This provides significant flexibility to manage any build-up of receivables from state discoms. All the working capital facilities were repaid during the fiscal.

 

Furthermore, refinancing risk at the end of the bond tenure is partially mitigated by scheduled MCS payments forming nearly 55% of the bond. In case of insufficient cash flow, these payments can be rolled forward to the next payment date till the end of the tenure. Also, non-payment does not result in an event of default, thus enhancing the flexibility to manage cash flow. The structure has a well-defined, trustee-managed waterfall mechanism wherein surplus from SPVs can be distributed only after meeting cash flow requirements of all SPVs, including statutory and operational cost, debt obligation and MCS payment, formation of debt service reserve account (DSRA), along with a minimum DSCR of 1.1 times (calculated excluding MCS payments) over the preceding 12 months. This provides sufficient cushion in case of stress on short-term liquidity.

 

  • Healthy financial risk profile: The CRG SPVs are expected to have healthy average consolidated DSCRs at P-90 PLF levels at CRISIL Ratings’ sensitised projections over the tenure of the debt. Further, existing cash & bank balance of Rs 631 crore for CRG-2, stipulated DSRA requirement and repatriation of any surplus cash generation supports healthy liquidity and financial profile of the CRG.

 

  • Geographically diversified capacity mix: The CRG has a total installed capacity of 990.8 MW, of which 68% is wind and the remaining 32% is solar (DC capacity). It is well diversified across four states - Gujarat (40%), Tamil Nadu (TN; 23% of total capacity), Maharashtra (20%) and Madhya Pradesh (MP; 17%). These states have abundant wind supply in India. In terms of track record of operations, the current weighted average track record is healthy at nearly 6 years.

 

Weaknesses:

  • High counterparty credit risk emanating from exposure to weak discoms: Around 37% of the portfolio is exposed to high counterparty credit risk, with delays seen in the past in payments from state discoms viz. MSEDCL and MPPMCL. In the case of MSEDCL, peak debtors days stood at 418 as on March 31, 2021 while for MPPMCL the same was 406 days as on September 30, 2022.

 

However, post implementation of LPS there has been an improvement in the payment track record of both these discoms. CRISIL Ratings understands that MSEDCL has paid its past dues (amount outstanding till generation for August 2022) and payments for September 2022 – March 2023 generation months were received in around 4.5 months. In the current fiscal, receivables period improved, and payments were received in around 70 days and the same trend is expected to continue going forward. 

 

MPPMCL on the other hand, has opted to liquidate outstanding dues along with LPS, pertaining to generation up to March 2022, by paying equal monthly installments of around Rs 4.6 crore per month over 40 months. As per the management, they have received installments from August 2022 to June 2024 as per the schedule. MPPMCL has cleared payments for generation till June 2024, and is now expected to pay dues within timelines of 30 days as per PPAs.

 

As on March 31, 2024, receivables days stood at 70 in the case of MSEDCL and 182 for MPPMCL, an improvement from the peak days of upwards of 400. Nonetheless, long established track record of timely payments will be a key monitorable.

 

  • Exposure to inherent risks associated with renewable energy generation: Wind power generation remains highly vulnerable to seasonality and variance in wind intensity. Performance of solar power plants depends on irradiation levels around the location of the plant and annual degradation in solar panels. The weighted average performance of the assets in four months ended July 2024 stood at 31.4% (28.8% seen in four months ended July 2023), however lagged the P-90 level (performance in fiscal 2024 stood at 23.5%). This was mainly due to low wind speeds across majority of the projects. Given that cash flow is highly sensitive to PLFs in both solar and wind assets, these risks could severely impair debt servicing and free cash flow. CRISIL Ratings will continue to monitor PLF levels as a key rating sensitivity factor.

 

  • Moderate refinance risk: The structure remains exposed to moderate debt refinancing risk, with ~59% of the bond amortising (including MCS payments) by Dec 2032, that is prior to the bullet repayment at the end of the tenure in June 2033. However, the DSRA balance maintained till the end of the tenure, healthy business risk of underlying assets, robust blended DSCR over available useful life of projects, capacity weighted useful life of around 7 years post the bond expiry and successful refinancing track record of the group, will help mitigate this risk significantly.

 

  • Exposure to regulatory changes in tariff structure and wind policy: PPAs with third-party customers are tied-up on a gross tariff basis with charges relating to open access, cross subsidy surcharge and additional charges borne by SPVs. The PPAs provide for 50% sharing of increase or decrease in industrial tariffs and various regulatory charges with customers. The ability of the company to pass on the quantum of these regulatory charges to customers, as per terms of the PPA, remains a monitorable from a credit perspective.

Liquidity: Strong

Liquidity remains strong, backed by cash and equivalents of around ~Rs 674 crore as on September 30, 2024. Further, creation of DSRA post MCS provides healthy liquidity. Further, retention of annual surplus cash till lender’s consent and subject to annual covenant testing supports the liquidity of CRG. Further, CRISIL Ratings understands that the overall liquidity at all point in time is likely to be ~ 6 months for the CRG.

Outlook: Stable

CRISIL Ratings believes the group will continue to benefit from stable cash accrual with performance of projects at healthy PLFs and limited offtake risk.

Rating sensitivity factors

Upward factors:

  • Sustained generation at significantly higher than P-90 levels
  • Faster-than-expected debt reduction resulting in materially higher-than-expected DSCRs over the remaining loan tenure

 

Downward factors:

  • Further stretch in receivables, delay in DSRA creation beyond stipulated timelines or any higher than expected withdrawal of funds from CRG, impacting the overall liquidity levels of CRG
  • Sustained generation at significantly lower than P-90 levels

About the Company

Incorporated in 2020, CTRPL is a 100% subsidiary of CGEPL. The company operates a wind-solar hybrid power asset of 199.9 megawatt – alternate current (MWAC) / 239.9 megawatt peak (MWp [99.9 MW wind and 100 MWAC / 140 MWp solar project]) in Morbi / Rajkot, Gujarat. The project was fully commissioned in June 2023. It supplies power to third-party C&I customers.

 

The Continuum group was founded in 2009, as an independent power producer in the renewable energy segment. In June 2012, North Haven Infrastructure Partners (NHIP), managed by Morgan Stanley Infrastructure Partners, committed to invest up to USD 200 million towards wind projects of the group.

 

As on date, Continuum Green Energy Holdings Ltd (CGEHL) Singapore owns 85.35% of shareholding of CGEPL with the balance 14.65% held by JC Infinity (B) Limited, a Just Climate investment arm. CGEHL is in turn held by founders (74%) and Morgan Stanley (26%). The recent fund raising by the group will support future growth plans of the group.

 

As on June 30, 2024, the Continuum group has fully operational wind capacity of 1,081 MW and 219 MWp of solar and another 402.3 MW of wind and 630.9 MWp of solar assets are under construction. Additionally, the group is also developing wind and solar assets of 1,700 MW. Projects are spread across Gujarat, Madhya Pradesh, Maharashtra and Tamil Nadu.

Key Financial Indicators - CTRPL – CRISIL Ratings-adjusted numbers

Particulars

Unit

2024

2023

Revenue

Rs crore

211.38

NM

Profit after tax (PAT)

Rs crore

-12.12

NM

PAT margin

%

-5.73

NM

Adjusted debt/adjusted networth

Times

6.76

NM

Interest coverage

Times

1.55

NM

NM: not meaningful 

Though the company was incorporated on July 17, 2020, the entire capacity was commissioned in June 2023.

 

Key financial indicators – CRG – CRISIL Ratings – adjusted numbers

Particulars

Unit

2024

2023

Revenue

Rs crore

1106

920

Profit after tax (PAT)

Rs crore

-33

39

PAT margin

%

-2.98

4.24

Adjusted debt/adjusted networth

Times

18.45

14.47

Interest coverage

Times

1.07

1.68

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of the
instrument
Date of
Allotment
Coupon
Rate (%)
Maturity
Date
Issue size
(Rs. Crore)
Complexity
Level
Rating assigned
with outlook
NA Proposed Fund-Based Bank Limits NA NA NA 16 NA CRISIL A1
NA Proposed Fund-Based Bank Limits NA NA NA 15 NA CRISIL A+/Stable
NA Rupee Term Loan NA NA 31-May-39 948.89 NA CRISIL A+/Stable
Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 979.89 CRISIL A+/Stable / CRISIL A1 26-06-24 CRISIL A/Watch Developing 13-12-23 CRISIL A/Stable   --   -- --
Non-Fund Based Facilities ST   --   -- 13-12-23 CRISIL A1   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Proposed Fund-Based Bank Limits 16 Not Applicable CRISIL A1
Proposed Fund-Based Bank Limits 15 Not Applicable CRISIL A+/Stable
Rupee Term Loan 948.89 Power Finance Corporation Limited CRISIL A+/Stable
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Criteria for rating corporate sector hybrid instruments
Criteria for rating solar power projects
Criteria for rating wind power projects
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Ankit Hakhu
Director
CRISIL Ratings Limited
B:+91 124 672 2000
ankit.hakhu@crisil.com


Saikrishna Sawale
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Saikrishna.Sawale1@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by CRISIL Ratings Limited ('CRISIL Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings provision or intention to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

CRISIL Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, CRISIL Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall CRISIL Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of CRISIL Ratings and CRISIL Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of CRISIL Ratings.

CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by CRISIL Ratings. CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). CRISIL Ratings shall not have the obligation to update the information in the CRISIL Ratings report following its publication although CRISIL Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by CRISIL Ratings are available on the CRISIL Ratings website, www.crisilratings.com. For the latest rating information on any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html