Rating Rationale
May 30, 2022 | Mumbai
Coromandel Agro Products and Oils Limited
Rating upgraded to 'CRISIL BBB-'; Rating outlook revised to 'Stable'
 
Rating Action
Total Bank Loan Facilities RatedRs.22 Crore
Long Term RatingCRISIL BBB-/Stable (Upgraded from 'CRISIL BB+/Positive' and outlook revised to 'Stable')
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has upgraded its rating on the long-term bank facility of Coromandel Agro Products And Oils Limited (CAPOL) to 'CRISIL BBB-/Stable' from 'CRISIL BB+/Positive’.

 

The upgrade reflects the improvement in the business and financial risk profiles of CAPOL, supported by healthy operating performance. Revenue improved to Rs 212 crore in fiscal 2022 from Rs 118 crore in fiscal 2021, supported by steady demand and favourable oil prices. Profitability will remain susceptible to volatility in input prices and will be a key rating monitorable.

 

Healthy operating performance and efficient working capital management have resulted in higher accretion and lower debt, strengthening the financial risk profile. The financial risk profile is expected to improve as revenue and cash accrual increase and given the absence of debt-funded capital expenditure over the medium term.

 

The rating continues to reflect the company’s strong market position in the cotton seed oil industry, moderate financial risk profile and prudent working capital management. These strengths are partially offset by susceptibility to volatility in raw material prices, regulatory changes and intense competition.

Key Rating Drivers & Detailed Description

Strengths:

Strong market position

The three-decade-long experience of the promoters, their healthy relationships with customers and suppliers and strong understanding of the market dynamics will continue to support the business.

 

Moderate financial risk profile

The financial risk profile is supported by moderate networth, healthy capital structure and adequate debt protection metrics. Networth is estimated at Rs 26 crore on March 31, 2022. The capital structure should remain healthy as reflected in gearing of 0.27 time and TOLTNW ratio of 0.63 time as on March 31, 2022. The debt protection metrics were above average with interest coverage estimated over 16 times and net cash accrual to adjusted debt ratio at 1.15 times in fiscal 2022.

 

Prudent working capital management

The prudent working capital management is reflected in estimated gross current assets of 60 days in fiscal 2022., driven by comfortable receivables and inventory. CAPOL provides credit of 15 days to customers and maintains large inventory during the peak season from October to March.

 

Weaknesses:

Susceptibility to volatility in raw material prices and regulatory changes

The company faces risks related to availability of raw materials, regulatory changes and pricing pressure. The availability of inputs, mainly cotton seeds, is ultimately linked to cotton production, which, depends on various factors, such as monsoon, climatic conditions, acreage and yield. Profitability will continue to be constrained by risks inherent in agro-based activities and will remain susceptible to volatility in raw material prices.

 

Exposure to intense competition

The edible oil segment is highly fragmented, with a few big and several small, unorganised players. About 60% of the industry is serviced by the unorganised sector, which caters primarily to regional demand to save on transportation cost. Intense competition has resulted in low operating margin for players. Furthermore, prices of edible oil are directly linked to the prices of crude palm oil (CPO), which are highly volatile. The domestic vegetable oil market depends on availability of CPO and vegetable oil substitutes in the international market.

Liquidity: Adequate

Bank limit utilisation averaged 2% over the 12 months through March 2022. Cash accrual is expected at Rs 7-8 crore against debt obligation of Rs 0.3-0.7 crore in fiscals 2022 and 2023. The unutilised bank lines cushion liquidity. Low gearing and moderate networth support the financial flexibility to withstand adverse conditions or downturn in the business.

Outlook: Stable

CAPOL will continue to benefit from the promoters’ extensive experience and healthy relationships with customers and suppliers.

Rating Sensitivity factors

Upward factors

  • Sustenance of revenue and improvement in the operating margin to over 5% resulting in increase in net cash accrual
  • Sustenance of total outside liabilities to adjusted networth ratio below 0.5 time

 

Downward factors

  • Decline in revenue by 30-40% and in operating margin to 2.5-3%
  • Large, debt-funded capital expenditure weakening the financial risk profile

About the Company

Incorporated in 1976, CAPOL is a part of the ML group and processes cotton seed oil, de-oiled cakes, hulls, linters, soap stock, acid oil and sludge oil. The manufacturing facility is in Chirala, Andhra Pradesh. The company also has two windmills, one each in Tamil Nadu and Gujarat, with capacity of 0.65 megawatt (MW) and 0.80 MW, respectively. Mr Maddi Lakshmaiah, Mr Maddi Venkateswara Rao and Mr Maddi Ramesh are the promoters of the company.

Key Financial Indicators

As on / for the period ended March 31

 

2021

2020

Operating income

Rs crore

118.38

98.31

Reported profit after tax

Rs crore

7.30

0.38

PAT margin

%

6.16

0.39

Adjusted debt/adjusted networth

Times

0.26

1.05

Interest coverage

Times

9.06

2.15

Status of non cooperation with previous CRA:

CAPOL has not cooperated with India Ratings & Research, which has classified the company as non-cooperative through a release dated April 05, 2019. The reason provided is non-furnishing of information for monitoring the ratings.

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon

Rate (%)

Maturity

date

Issue size

(Rs crore)

Complexity

level

Rating assigned

with outlook

NA

Cash credit

NA

NA

NA

22.0

NA

CRISIL BBB-/Stable

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 22.0 CRISIL BBB-/Stable   -- 28-09-21 CRISIL BB+/Positive 23-06-20 CRISIL BB/Stable 28-05-19 CRISIL BB/Stable Withdrawn
      --   --   --   -- 30-04-19 CRISIL BB/Stable --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 22 Canara Bank CRISIL BBB-/Stable

This Annexure has been updated on 30-May-2022 in line with the lender-wise facility details as on 05-Apr-2022 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Himank Sharma
Director
CRISIL Ratings Limited
D:+91 124 672 2152
Himank.Sharma@crisil.com


Nagarjun Alaparthi
Associate Director
CRISIL Ratings Limited
D:+91 20 4018 1933
Nagarjun.Alaparthi@crisil.com


Nitya Raman
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 40 4032 8200
Nitya.Raman@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html