Rating Rationale
June 18, 2021 | Mumbai
Craftsman Automation Limited
Ratings upgraded to 'CRISIL A / Stable / CRISIL A1 '
 
Rating Action
Total Bank Loan Facilities RatedRs.1053.34 Crore (Reduced from Rs.1353.71 Crore)
Long Term RatingCRISIL A/Stable (Upgraded from 'CRISIL BBB+ / Stable')
Short Term RatingCRISIL A1 (Upgraded from 'CRISIL A2 ')
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has upgraded its ratings on the bank facilities of Craftsman Automation Limited (CAL) to ‘CRISIL A/Stable/CRISIL A1’ from ‘CRISIL BBB+/Stable/CRISIL A2’. CRISIL Ratings has also withdrawn rating on CAL’s proposed long term bank loan facility for 300.37 crores. The withdrawal is based on client’s request and is in line with CRISIL’s policy on withdrawal of ratings.

 

The upgrade reflects the sustained improvement in CAL’s business risk profile stemming from its established customer base, diversified segment exposure and healthy operating capabilities. Further, the company’s financial risk profile has also significantly improved due to healthy cash generation, and a sharp reduction in debt levels, including through funds raised from initial public offering (IPO) during March 2021. Debt metrics have improved significantly in fiscal 2021, and are expected to further improve with only moderate capital spending over the medium term.

 

During fiscal 2021, CAL’s revenues increased by 5% despite difficult business conditions, and were supported by higher share of business, mainly with existing medium and heavy commercial vehicle (MHCV) manufacturers. Operating profitability also improved to 28.9% compared to 26.9% during fiscal 2020 driven by better capacity utilization, improved product mix and cost optimization measures.

 

During March 2021, CAL completed its IPO of ~Rs.824 crores, of this Rs 142 crore (net of issue costs) was infused into the company and the balance was utilised by existing stakeholders to pare stake. The IPO proceeds and sizeable portion of cash accruals, including due to working capital savings, were used to pare down debt of over Rs.300 crore in fiscal 2021. This led to the company’s gearing declining to a comfortable 0.72 times at March 31, 2021 (1.44 times at March 31, 2020), while the ratio of debt to earnings before interest, tax, depreciation, and amortisation (EBITDA), also improved to 1.57 times in fiscal 2021 (2.61 times in fiscal 2020).

 

Continuing steady business performance is expected to resulting in cash accruals in excess of Rs 300 crore per annum. The company also completed sizeable capex of ~Rs. 1200 crores between fiscal 2017 and 2020, which will ensure limited need for capacity expansion until fiscal 2023. Steady cash generation, moderate capex spend and prudent working capital management, therefore, is likely to help debt metrics further improve over the medium term; debt to EBITDA ratio is expected at 1.2-1.3 times over the medium term.

 

The ratings continue to reflect CAL’s strong position in the engineering contract-manufacturing sector, established customer relationships, and healthy operating efficiency. Its financial risk profile is also improving over time. These strengths are partially offset by high capex needs and working capital intensity, besides vulnerability to any sharp slowdown in the automobile industry.

Analytical Approach

For arriving at its ratings, CRISIL Ratings has considered the standalone business and financial risk profiles of CAL.

Key Rating Drivers & Detailed Description

Strengths:

  • Strong market position, backed by established customer relationships

CAL is a leading player in the engineering contract-manufacturing sector, with a diversified clientele across industries. It has three business segments: automotive - power train, automotive - aluminium products, and industrial and engineering. The automotive - power train segment caters to commercial vehicles, farm equipment, construction and mining equipment, and passenger car sub-segments of the automotive industry. The automotive - aluminium products division supplies aluminium components to two- and four-wheeler manufacturers. The industrial and engineering segment offers goods and services such as castings, gears, material handling equipment, railway products, storage products, special purpose machines and other general engineering products to various end user industries. The addition of capacity, products, and customers and healthy customer relationships have led to revenue registering compounded annual growth rate (CAGR) of 9% over the five fiscals through 2021 (despite the slowdown in end market over the last two years). Steady offtake by key customers, and increase in business share with leading MHCV players, is expected to help with maintenance of the healthy market position over the medium term.

 

  • Healthy operating efficiency

Higher margin from machining operations led to a better-than-industry operating margin of over 25% until fiscal 2015. In fiscals 2016-2018, the more profitable machining business was stagnant and export volume declined, resulting in moderation in operating margin. Since fiscal 2019, focus on niche products and better technical capabilities, supported by cost optimisation measures have improved operating efficiency. The setting up of a non-ferrous foundry and aluminium die-casting facilities has helped broaden the product range. Furthermore, general-purpose machines used by the company have the operational flexibility to be deployed across various products and locations depending on the customer and operational requirement. In fiscal 2020 and 2021, CAL additionally undertook cost control initiatives through automation, employee base optimisation, and wastage reduction; this should sustain and support the operating efficiency over the medium term, and help sustain operating margins at 25-26%.

 

  • Improving financial risk profile

With completion of major capex cycle between fiscals 2017-2020, CAL’s financial risk profile is improving and got a fillip in fiscal 2021. Its gearing improved to 0.72 times at March 31, 2021 compared to 1.44 times a year earlier on account of improved cash accruals, and IPO proceeds being deployed to pare down long term debt by over Rs 300 crore. Consequently debt protection metrics have also improved;  interest coverage and net cash accrual to total debt ratios were at 4.2 times and 0.41 time, respectively, in fiscal 2021 compared to 2.71 times and 0.22 time, respectively, in fiscal 2020. While net cash accruals are expected to sustain at over Rs 300 crore annually due to steady business performance, capex needs are expected to remain moderate at Rs 120-150 crore per annum in the next 2 fiscals. Therefore, improvement in debt metrics is expected to be continue over the medium term. 

 

Weaknesses:

  • Capital intensive business and high working capital requirements

Operations are intrinsically capex and working capital-intensive. In the past, the company has funded these requirements predominantly through debt. CAL incurred sizeable capex of Rs.1200 crore between fiscals 2017-20, and in some cases has set up capex ahead of demand. As a leading player in the contract manufacturing sector, the company incurred substantial upfront investment in setting up machining infrastructure and aluminium pressure-die-casting facilities in an attempt to diversify its customer and product base.

 

Given the reduced demand in fiscals 2020 and 2021, significant expansions are unlikely until fiscal 2023, as CAL will strive to monetise the current asset base. Even in a scenario of significant uptick in end market demand (especially CV), CAL has adequate headroom to ramp up the production levels over the medium term.

 

The company has to maintain considerable inventory given its customer and product portfolio. Also, with a large clientele and strong export presence, receivables are high, too, and could get stretched during a slowdown, leading to high working capital intensity. Given the nature of operations, creditor levels are high and further got stretched at 195 days during fiscal 2021 (144 days in fiscal 2020); this has also resulted in the ratio of total outside liabilities to net worth (TOL/TNW) remaining moderate at 1.42 times at March 31, 2021 (2.39 times at March 31, 2020), despite sizeable improvement in net worth. Further stretch in creditors may limit improvement in the TOL/TNW ratio, and remain a rating monitorable.

 

  • Vulnerability to cyclical demand in end-user industries

The company caters to the automotive, farm equipment, construction and earthmoving equipment, and locomotive industries, demand from which is typically linked to economic activity. It is diversifying into non-automotive industries, such as aluminium-casting for power transmission and storage solutions, to mitigate the concentration risk. However, the business risk profile is expected to remain susceptible to any sharp slowdown in the automotive industry over the medium term.

Liquidity: Adequate

Liquidity is healthy, supported by annual cash accrual in excess of Rs 300 crore, unutilised bank limits of 40% (fund based limit of Rs.320 crore) during the 12 months ending April 2021, and cash surpluses of ~Rs.42 crore. These should more than suffice to service debt obligations of Rs 108 crore and Rs 145 crore during fiscal 2022 and 2023 respectively, moderate capital spend of Rs.120-150 crores p.a. in each of the next 2 fiscals, and incremental working capital needs.

Outlook: Stable

CRISIL Ratings believes CAL will benefit from its established market position, strong customer relationship and healthy operating efficiency. Financial metrics are expected to continue benefitting from higher accruals due to improved capacity utilization, moderate capex plans and progressive debt repayment.

Rating Sensitivity factors

Upward factors

  • Sustained healthy business performance resulting in steady cash generation (in excess of Rs.300-350 crore p.a.)
  • Prudent capital spending and working capital management, leading to continued improvement in financial risk profile and debt metrics – for instance Debt/EBITDA sustaining at ~ 1-1.2 times

 

Downward factors

  • Significantly weak operating performance impacting annual cash generation (below Rs.200-225 crores per annum)
  • Large, debt-funded capex or acquisition or significant stretch in working capital requirement, impacting debt metrics - Debt/EBITDA in excess of 2.25-2.5 times and sharp deterioration in TOL/TNW ratio

About the Company

Incorporated in 1986 in Coimbatore, Tamil Nadu, by Mr S Ravi, CAL manufactures several components and sub-assemblies on a supply and job-work basis according to client specifications in the automotive, industrial, and engineering segments. Key products in the automotive segment include power train products, cylinder blocks, cylinder heads, cam shafts, and crank cases  for commercial vehicles, sports utility vehicles, two-wheelers, farm equipment, and earthmoving and construction equipment.

 

The company also has a non-ferrous sand foundry catering to the requirement of power transmission equipment manufacturers, and its industrial and engineering segments have a wide range of products, including industrial gears, storage solutions, material handling, and locomotive engine components. CAL has a tool room that supplies dies for injection moulding and mould base. Moreover, it manufactures special-purpose machines for metal and non-metal cutting. 

 

Post IPO, the promoters continue to hold majority stake of 59.76% in CAL, while 5.5% is held by Marina III Singapore Pte Ltd and 4.8% is held by International Finance Corporation (IFC). Pre-IPO, Marina III and IFC held 15.5% and 14.1% stake respectively in CAL.

Key Financial Indicators

As on / for the period ended March 31

 

2021

2020

Revenue

Rs crore

1546

1484

Profit after tax (PAT)

Rs crore

97

37

PAT margin

%

6.2

2.5

Adjusted debt/adjusted networth

Times

0.72

1.44

Interest coverage

Times

4.2

2.7

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of Instrument

Date of Allotment

Coupon Rate (%)

Maturity Date

Issue Size

(Rs Crore)

Complexity

Levels

Rating Assigned

with Outlook

NA

Cash Credit @

NA

NA

NA

270.00

NA

CRISIL A/Stable

NA

Packing Credit

NA

NA

NA

60.0

NA

CRISIL A1

NA

Bank Guarantee

NA

NA

NA

25.00

NA

CRISIL A1

NA

Letter of Credit

NA

NA

NA

60.00

NA

CRISIL A1

NA

Long Term Loan

NA

NA

Dec-21

10.00

NA

CRISIL A/Stable

NA

Long Term Loan

NA

NA

Oct-23

14.11

NA

CRISIL A/Stable

NA

Long Term Loan

NA

NA

Mar-25

102.60

NA

CRISIL A/Stable

NA

Long Term Loan

NA

NA

May 26

66.33

NA

CRISIL A/Stable

NA

Long Term Loan

NA

NA

Aug-22

3.00

NA

CRISIL A/Stable

NA

Long Term Loan

NA

NA

Jan-26

77.08

NA

CRISIL A/Stable

NA

Long Term Loan

NA

NA

Mar-23

17.56

NA

CRISIL A/Stable

NA

Long Term Loan

NA

NA

Jul-24

35.00

NA

CRISIL A/Stable

NA

Long Term Loan

NA

NA

Dec-26

191.41

NA

CRISIL A/Stable

NA

Long Term Loan

NA

NA

Sep-23

21.25

NA

CRISIL A/Stable

NA

Proposed Long Term

Bank Loan Facility

NA

NA

NA

100.00

NA

CRISIL A/Stable

NA

Proposed Long Term

Bank Loan Facility

NA

NA

NA

300.37

NA

Withdrawn

@Interchangeable with working capital demand loan

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 1268.71 CRISIL A1 / CRISIL A/Stable   -- 21-05-20 CRISIL BBB+/Stable / CRISIL A2 11-03-19 CRISIL BBB+/Stable / CRISIL A2 23-03-18 CRISIL BBB+/Stable / CRISIL A2 CRISIL A3+ / CRISIL BBB/Stable
      --   -- 19-02-20 CRISIL BBB+/Stable / CRISIL A2 08-01-19 CRISIL BBB+/Stable / CRISIL A2   -- --
Non-Fund Based Facilities ST 85.0 CRISIL A1   -- 21-05-20 CRISIL A2 11-03-19 CRISIL A2 23-03-18 CRISIL A2 CRISIL A3+
      --   -- 19-02-20 CRISIL A2 08-01-19 CRISIL A2   -- --
All amounts are in Rs.Cr.
 
 
Annexure - Details of various bank facilities  
Facility Amount (Rs.Crore) Name of lender Rating
Bank Guarantee 25 State Bank of India CRISIL A1
Cash Credit& 30 HDFC Bank Limited CRISIL A/Stable
Cash Credit& 30 IDBI Bank Limited CRISIL A/Stable
Cash Credit& 70 Indian Bank CRISIL A/Stable
Cash Credit& 10 RBL Bank Limited CRISIL A/Stable
Cash Credit& 130 State Bank of India CRISIL A/Stable
Letter of Credit 60 State Bank of India CRISIL A1
Long Term Loan 77.08 Bajaj Finance Limited CRISIL A/Stable
Long Term Loan 14.11 Exim Bank CRISIL A/Stable
Long Term Loan 10 ICICI Bank Limited CRISIL A/Stable
Long Term Loan 21.25 IDFC FIRST Bank Limited CRISIL A/Stable
Long Term Loan 102.6 Indian Bank CRISIL A/Stable
Long Term Loan 35 IndusInd Bank Limited CRISIL A/Stable
Long Term Loan 191.41 International Finance Corporation CRISIL A/Stable
Long Term Loan 3 Kotak Mahindra Bank Limited CRISIL A/Stable
Long Term Loan 17.56 RBL Bank Limited CRISIL A/Stable
Long Term Loan 66.33 Standard Chartered Bank Limited CRISIL A/Stable
Packing Credit 60 Standard Chartered Bank Limited CRISIL A1
Proposed Long Term Bank Loan Facility 100 Not Applicable CRISIL A/Stable
Proposed Long Term Bank Loan Facility 300.37 Not Applicable CRISIL A/Stable
Total 1353.71 - -
This Annexure has been updated on <11 Aug 2021> in line with the updated lender-wise facility details as on <04 Aug 2021> received from the rated entity.’ 
& - Interchangeable with working capital demand loan
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Auto Component Suppliers
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Rajeswari Karthigeyan
Associate Director
CRISIL Ratings Limited
D:+91 44 6656 3139
rajeswari.karthigeyan@crisil.com


Preetham Rajashekara Sharma
Manager
CRISIL Ratings Limited
D:+91 44 6656 3141
preetham.sharma@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html