Rating Rationale
December 28, 2020 | Mumbai
 
DCB Bank Limited
Rated amount enhanced
 
Rating Action
Total Bank Loan Facilities Rated Rs.350 Crore (Enhanced from Rs.300 Crore)
Short Term Rating CRISIL A1+ (Reaffirmed)
 
Rs.150 Crore Tier II Bonds (Under Basel III) CRISIL AA-/Stable (Reaffirmed)
Short Term Fixed Deposits CRISIL A1+ (Reaffirmed)
Rs.1200 Crore Certificate of Deposits CRISIL A1+ (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

 

Detailed Rationale

CRISIL has reaffirmed its 'CRISIL AA-/Stable' rating on the Tier II bonds (under Basel III) of DCB Bank Ltd, and its 'CRISIL A1+' rating on the short-term bank loan facility, certificates of deposit and fixed deposit programmes.
 
The ratings continue to reflect the bank's healthy capitalisation and established market position in the small and medium enterprise (SME) segment, driven by an established track record of sustainable and calibrated growth in advances, comfortable asset quality and stable management team. These strengths are partially offset by the moderate earnings profile, which may remain muted in the near to medium term, average resource profile with relatively lower share of CASA deposits, and the modest scale of operations in the overall banking system.
 
Gross non-performing assets (GNPAs) stood at 2.3% as on September 30, 2020, as compared to 2.5% as on March 31, 2020 (1.8% as on March 31, 2019). The bank has a track record of maintaining its asset quality as GNPAs have ranged between 1.5% and 1.8% over fiscals 2014-19, even during demonetisation and implementation of GST. Though the Covid-19 pandemic has disrupted cash flows of several borrowers, especially small businesses, the bank has reported improvement in collections efficiencies for its key segments: 91.3%1 in sep-20 vs 56.9%1 in apr-20 in Home loans segment (~16% of overall advances as on Sep-20), 87.5%1 in sep-20 vs 51.6%1 in apr-20 in loan against property (LAP) (~26% of overall advances as on Sep-20) and 77.1%1 in sep-20 vs 30.1%1 in apr-20 in commercial vehicle (CV) segment (~6% of overall advances as on Sep-20). Furthermore, the share of customers (in value) who have not paid any instalments (between April and October 2020) stood at 7.4% in LAP, 5.4% in Home loans, 10.8% in CV. This was 7.0% in MFI BC segment (~3% of overall advances as on Sep-20) for the days between April 01, 2020 and October, 26, 2020. CRISIL expects the bank to restructure around 3-5% of its loan book in fiscal 2021. Nevertheless, while collection efficiencies have improved, the same is yet not back to pre-Covid levels, and hence, performance of asset quality over the near term remains a key monitorable.
 
Further, the earnings profile of the bank has been subdued in past years amidst elevated expenses, and remains moderate, given the high credit cost. The bank made Covid-19 related provisions worth Rs 143 crore (~0.6% of advances as of Sep-20), out of which Rs 63 crore was made during the last quarter of fiscal 2020, and the remaining in the first half of fiscal 2021. Furthermore, the bank also had Rs 103 crore of floating provisions, as on September 30, 2020. In addition, NPA provisioning of Rs 368 crore as on September 30, 2020, led to the provision coverage ratio (PCR) of the bank, standing at 64%. In the near to medium term, the ability to keep credit cost under control will be the key determinant of the earning profile, and hence, the ability of the bank to do so will remain a key monitorable.
 
However, capital profile remains comfortable with CET 1 and Tier 1 CAR at 14.2% and overall CAR at 18.3%, as on September 30, 2020, compared to 12.6% and 16.2%, respectively, as on September 30, 2019. Reported networth was Rs 3584 crore and networth coverage for net NPAs was high at around 17.4 times as on the same date. DCB's capital profile also benefits from AKFED's stance that it will extend support as and when required. In the past, it has infused capital either directly or through associated entities, or has helped the bank raise equity. Although the present regulatory requirement to maintain stake in DCB Bank at 15% limits the quantum of fresh capital AKFED can infuse to fund growth, CRISIL believes that support will be available if needed. CRISIL also believes the Reserve Bank of India will not object to AKFED's support to DCB Bank in a distress situation.

Analytical Approach

CRISIL has evaluated the standalone business and financial risk profile of DCB Bank.

Key Rating Drivers & Detailed Description
Strengths
* Healthy capitalisation
DCB Bank's healthy capitalisation is reflected in comfortable capital adequacy ratios (CAR), considerable networth coverage for net non-performing assets (NPAs), and flexibility to raise capital. Capitalisation ratios were comfortable with CET 1 and Tier 1 CAR at 14.2% and overall CAR at 18.3%, as on September 30, 2020 compared to 12.6% and 16.2%, respectively, as on September 30, 2019. Reported networth was Rs 3584 crore and networth coverage for net NPAs was high at around 17.4 times as on the same date. DCB Bank raises equity well ahead of requirement to support growth; it last raised equity of around Rs 379 crore via qualified institutional placement in April 2017.
 
DCB's capital profile also benefits from AKFED's stance that it will extend support as and when required. In the past, it has infused capital either directly or through associated entities, or has helped the bank raise equity. Although the present regulatory requirement to maintain stake in DCB Bank at 15% limits the quantum of fresh capital AKFED can infuse to fund growth, CRISIL believes support will be available if needed. CRISIL also believes the Reserve Bank of India will not object to AKFED's support to DCB Bank in a distress situation.
 
Given DCB Bank's demonstrated ability to raise funds, and considering its growth plans, CRISIL believes healthy capitalisation will be maintained over the medium term.
 
* Established market position in SME segment, driven by past record of sustainable and calibrated growth
DCB bank's net advances have grown at a strong pace, recording year-on-year (Y-O-Y) growth of over 20% between fiscals 2012 and 2018, and reached Rs 20,337 crore as on March 31, 2018. However, growth moderated to 16% in fiscal 2019, on the back of cautious approach undertaken by the bank on account of slow economic environment and reduction in corporate book (12% de-growth in fiscal 2019). The bank maintained the cautious stance in fiscal 2020 as well as net advances grew by 8% to Rs 25,345 crore as on March 31, 2020. This further dropped to Rs 24,879 crore as on September 20, 2020, owing to disruptions in the form of the nationwide lockdown and sporadic regional lockdowns. Nevertheless, DCB Bank continues to maintain its focus on low ticket size loans and the SME businesses in turn garnering expertise and establishing its market position in these segments. CRISIL believes that while growth may remain muted in fiscal 2021 too, with the bank focussing more on asset quality rather than growth, a rebound is likely in fiscal 2022, wherein the bank may get back on a strong growth trajectory by fiscal 2022 with the expectation of improvement in the economic environment.
 
The segmental break-up of advances mirrors the focus of the bank with SME segment comprising (mortgages (42%) and the SME/MSME book (11%)) constituting over 50% as on September 30 2020. The remaining is constituted primarily by Agriculture and inclusive banking (21%), Corporate banking (10%), commercial vehicle (6%), gold loans (4%) and other segments (6%).
 
* Comfortable asset quality
DCB Bank's comfortable asset quality is reflected in low gross non-performing assets (NPAs) in the range of 1.5%-1.8% over fiscals 2014-19. While GNPAs increased marginally to 2.5% as on March 31, 2020 from 1.8% as on March 31, 2019, amidst the slow economic environment, it remained comfortable. Further, GNPAs stood at 2.3% as on September 30, 2020. The bank's funded SMA-0, 1 and 2 exposures combined too were below 1% of net advances as on March 31, 2020.
 
Corporate advances formed just 10% of total advances as of September 2020. The mortgages book, comprising loans against property and home loans, formed 42% of advances. The 2-year lagged gross NPAs in the mortgage book are comfortable, around 2.5% and 2.8% as on September 30, 2020 and March 31, 2020, respectively. The SME or MSME (micro, small and medium enterprise) showed uptick in gross NPAs to 2.6% as on March 31, 2020 as compared to 1.5% same time last year, owing to the economic slowdown. The same improved to 1.9% as on September 30, 2020, primarily on account of moratorium and freeze on asset classification. GNPAs were stable in agriculture related segments at 2.2% as on September 30, 2020 and March 31, 2020, as compared to 2.1% as on March 31, 2020. The asset quality metric weakened in the CV segment with GNPA increasing to 7.1% and 6.5% as on September 30, 2020 and March 31, 2020, respectively, as compared to 2.9% as on March 31, 2019. While the bank expects recovery in this segment in the near future, the same remains to be seen, Nevertheless, CV segment constituted only about 6% of the total advances of the bank. In the corporate book, the exposure is primarily to higher rated corporates, wherein the bank is also able to recover from difficult accounts and is focused on running a shorter tenure book. However, slippages in the corporate loan segment could lead to sharp rise in gross NPAs, given the bank's small size.
 
While Covid-19 has disrupted cash flows of several borrowers, especially small businesses, the bank has reported improvement in collection efficiencies for its key segments: 91.3%2 in sep-20 vs 56.9%2 in apr-20 in Home loans segment (~16% of overall advances as on Sep-20), 87.5%2 in sep-20 vs 51.6%2 in apr-20 in LAP (~26% of overall advances as on Sep-20) and 77.1%2 in sep-20 vs 30.1%2 in apr-20 in CV segment (~6% of overall advances as on Sep-20). Furthermore, the share of customers (in value) who have not paid any instalments (over Apr'20 to Oct'20) stood at 7.4% in LAP, 5.4% in Home loans, 10.8% in CV. This was 7.0% in MFI BC segment (~3% of overall advances as on Sep-20) for the days between April 01, 2020 and Oct, 26, 2020. CRISIL expects the bank to restructure around 3-5% of its book in fiscal 2021.
 
While the collection efficiency has shown an improvement, it is not back to pre-Covid levels, and hence, CRISIL will monitor for any sharp uptick in GNPAs or slippages over the near term. Having said that, the bank has a track record of comfortably managing its asset quality even during turbulent phases such as demonetisation and implementation of GST. Therefore, experience of the management, coupled with secured and granular portfolio, should help the bank navigate through a one-off turbulent time of disruptions in the economy owing to Covid-19.
 
* Stable management team
Majority of the top management team at DCB Bank, including the MD and CEO, joined the bank in mid-2009, after the bank was struck with poor asset quality issues. The management has since then sorted out the asset quality issues and adopted a policy of steady growth in secured asset classes, targeting SMEs. The management team has clearly demonstrated high levels of consistency in chalking out and executing policies and growth strategies.
 
Weaknesses
* Moderate earnings profile, likely to remain muted in the near to medium term
The earnings profile has been moderate amidst high operating expenses in the past, following the branch expansion and investments in technological upgradation. While operating expenses improved to 2.4% (as a percentage of average total assets) in fiscal 2020, from 2.6% in fiscal 2019, return on assets (RoA) decreased to 0.9% in fiscal 2020, from 1.0% for fiscal 2019, mainly due to increased credit cost arising from Covid-19 related provisions (Rs 63 crore in the fourth quarter of fiscal 2020). Operating expenses improved further to 2.1% (annualised) in the first half of fiscal 2021, partly because of low business volume and partly because of cost-saving measures. This helped the bank make additional Covid-19 related provisions of Rs 80 crore in the first half of fiscal 2021, along with additional floating and NPA provisions. Consequently, the bank had Rs 143 crore of Covid-19 related provisions, Rs 103 crore of floating provisions and Rs 368 crore of NPA provisions, leading to PCR of 64% as on September 30, 2020.
 
Hence, RoA remained stable at 0.9% (annualised) with credit cost increasing to 1% (annualised) in first half of fiscal 2021, as compared to 0.7% in fiscal 2020. Credit cost ranged from 0.4% to 0.5% over fiscals 2016 to 2019.
 
Net interest margin (NIM) although comfortable, decreased to 3.4% for fiscal 2020 and first half of fiscal 2021, against 3.5% for fiscal 2019, on account of increased borrowing cost. Nevertheless, as the bank is increasing its retail deposit base and making it more granular, cost of borrowings should drop. Further, while operating expenses will increase from current levels once the bank gets back on the growth trajectory, the same will lag previous year levels. This, along with controlled credit cost in steady state scenario, will improve DCB Bank's profitability over the medium to longer term. Nevertheless, in the near to medium term, the bank's ability to control credit cost will be the key determinant of profitability and the ability of the bank to do so will remain a key monitorable.
 
* Average resource profile with relatively lower share of CASA; focus on retail deposits
Deposits have grown in line with advances. After posting a compounded annual growth rate (CAGR) of 23% over fiscals 2015 to 2019, deposit base rose by 7% reaching Rs 30,370 crore as on March 31, 2020, and shrunk to Rs 28,775 crore as on September 30, 2020. Of this, share of CASA deposits were in the range of 23-25% (22.4% as on September 30, 2020) over the past five years, which is lower compared to peer banks. Having said that, the bank is following a strategy of growing its retail term deposit base, as a result of which retail term deposit of the bank has grown at a CAGR of 20% over fiscals 2016 to 2020. Also, the top 20 depositors' ratio has also been steadily declining as it was around 7.89% as of September 30, 2020, as compared to 14.9% as on March 31, 2018. Having said that, in terms of granular deposits (defined as SA + term deposits with ticket size below Rs 2 crore), the contribution, though, rose to 66% of the total deposit base as of June 2020, from 48% as of March 2018, yet it remains low as compared to peers. With the newly opened branches achieving scale and the bank's focus on making its retail deposit base more granular, CRISIL expects an increase in CASA and small ticket retail deposit base over the medium term.
 
* Modest scale of operations
Scale of operations remains modest, with the bank accounting for a small share of deposits and advances in the banking system, as on September 30, 2020. Amidst the branch expansion in recent years, the bank now has a network of 344 branches as on September 30, 2020 as compared to 262 as on March 31, 2017.
Liquidity Strong

The structural liquidity statement as on June 30, 2020, shows negative cumulative mismatches in certain buckets between 1-12 months. However, the bank's liquidity benefits from access to systemic sources, such as the liquidity adjustment facility from RBI, access to the call money market, and refinance limits from sources such as National Housing Bank and National Bank for Agriculture and Rural Development.

Outlook: Stable

CRISIL believes DCB Bank's capitalisation will remain adequate to meet its business growth and manage its asset-related risks.
 
Rating sensitivity factors
Upward factors:
* Substantial ramp up in operations with asset quality remaining comfortable evidenced by GNPAs remaining below 2%
* Increasing granularity in deposit profile with CASA ratio and earnings profile improving on a sustained basis
 
Downward factors:
* Significant deterioration in asset quality evidenced by GNPAs increasing to beyond 4% thereby impacting the earnings profile of the bank
* Weakening of capital position of the bank

About the Bank

DCB Bank was incorporated in 1995, by reconstituting the Development Co-operative Bank Ltd (DCBL) to Development Credit Bank Ltd as a joint-stock banking company. In 2014, it got its present name. DCBL was set up in 1981, by amalgamating Ismailia Co-operative Bank Ltd with Masalawalla Co-operative Bank Ltd. AKFED and its Indian associate, Platinum Jubilee Investments, are the largest shareholders in DCB Bank, with stake at 14.88% as on September 30, 2020. DCB Bank had 344 branches as on September 30, 2020.
 
AKFED is an international development agency, dedicated to promoting entrepreneurship and building economically sound enterprises in developing economies. AKFED operates as a network of affiliates with more than 90 separate project companies employing over 65,000 people, with revenues of USD 4.5 billion in 2019. AKFED had co-promoted Housing Development Finance Corporation Ltd in India in the late 1970s.
 
For fiscal 2020, DCB Bank's profit after tax (PAT) was Rs 338 crore on a total income (net of interest expense) of Rs 1656 crore, compared to Rs 325 crore and Rs 1499 crore, respectively, in the previous fiscal. 
 
For the half year ended September 30, 2020, the bank's PAT was Rs 162 crore on total income (net of interest expense) of Rs 811 crore compared with Rs 172 crore and Rs 806 crore, respectively, in the corresponding period of the previous fiscal.

1Collection efficiency = Current collections divided by current billing for the month assuming no moratorium during moratorium period
2Collection efficiency = Current collections divided by current billing for the month assuming no moratorium during moratorium period

Key Financial Indicators
As on / for the six months ended September 30   2020 2019
Total Assets Rs crore 37,557 37,018
Total income (net of interest expenses) Rs crore 811 806
Profit after tax Rs crore 162 172
Gross NPA % 2.27 2.09
Overall capital adequacy ratio % 18.3 16.2
Return on assets % 0.9* 0.9*
*Annualised

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.
Annexure - Details of Instrument(s)
ISIN Name of Instrument Date of Allotment Coupon
Rate (%)
Maturity Date Issue Size
(Rs. Cr)
Complexity levels Rating assigned 
with Outlook
INE503A08044 Tier II Bonds (Under Basel III) 12-Jan-18 9.85% 12-Jan-28 150 Complex CRISIL AA-/Stable
NA Proposed short term bank loan facility NA NA NA 87.34 Simple CRISIL A1+
NA Line of Credit* NA NA NA 50 Simple CRISIL A1+
NA Line of Credit NA NA NA 110 Simple CRISIL A1+
NA Bank Guarantee** NA NA NA 2.66 Simple CRISIL A1+
NA Bank Guarantee*** NA NA NA 100 Simple CRISIL A1+
NA Certificate of deposit NA NA 7-365 days 1200 Simple CRISIL A1+
NA Short-Term Fixed Deposit Programme NA NA Upto 365 days 0 Simple CRISIL A1+
*Interchangeable with BG/SBLC
** Interchangeable with LC
***Interchangeable with FBG/SBLC/ILC/FLC
Annexure - Rating History for last 3 Years
  Current 2020 (History) 2019  2018  2017  Start of 2017
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Certificate of Deposits  ST  1200.00  CRISIL A1+      30-12-19  CRISIL A1+  28-12-18  CRISIL A1+  29-12-17  CRISIL A1+  CRISIL A1+ 
Short Term Fixed Deposits  ST  0.00  CRISIL A1+      30-12-19  CRISIL A1+  28-12-18  CRISIL A1+  29-12-17  CRISIL A1+  CRISIL A1+ 
Tier II Bonds (Under Basel III)  LT  150.00
28-12-20 
CRISIL AA-/Stable      30-12-19  CRISIL AA-/Stable  28-12-18  CRISIL AA-/Stable  29-12-17  CRISIL A+/Stable  -- 
Fund-based Bank Facilities  LT/ST  247.34  CRISIL A1+      30-12-19  CRISIL A1+    --    --  -- 
Non Fund-based Bank Facilities  LT/ST  102.66  CRISIL A1+    --    --    --    --  -- 
All amounts are in Rs.Cr.
 
Annexure - Details of Bank Lenders & Facilities
Facility Name of Lender Amount (Rs.Crore) Rating
Bank Guarantee*** Canara Bank 100 CRISIL A1+
Bank Guarantee** Central Bank Of India 2.66 CRISIL A1+
Line of Credit* Bank of India 50 CRISIL A1+
Line of Credit Canara Bank 100 CRISIL A1+
Line of Credit Central Bank Of India 10 CRISIL A1+
Proposed Short Term Bank Loan Facility Not Applicable 87.34 CRISIL A1+

This Annexure has been updated on 26-Sep-2021 in line with the lender-wise facility details as on 15-Sep-2021 received from the rated entity

*Interchangeable with BG/SBLC
** Interchangeable with LC
***Interchangeable with FBG/SBLC/ILC/FLC

Criteria Details
Links to related criteria
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Banks and Financial Institutions

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Krishnan Sitaraman
Senior Director and Deputy Chief Ratings Officer
CRISIL Ratings Limited
D:+91 22 3342 8070
krishnan.sitaraman@crisil.com


Ajit Velonie
Director
CRISIL Ratings Limited
D:+91 22 4097 8209
ajit.velonie@crisil.com


Vishal Singh
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Vishal.Singh@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html