Rating Rationale
June 06, 2023 | Mumbai
Daimler India Commercial Vehicles Private Limited
Rating outlook revised to 'Positive'; Rating Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.1200 Crore
Long Term RatingCRISIL AA+/Positive (Outlook revised from 'Stable'; Rating Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has revised its outlook on the long-term bank loan facilities of Daimler India Commercial Vehicles Pvt Ltd (DICV) to ‘Positive’ from ‘Stable’ and reaffirmed the rating at ‘CRISIL AA+’

 

The rating on the debt facilities of DICV continue to be receive operational, managerial and financial support from Daimler Truck Holding AG (DTH, rated ‘BBB+/Positive/A2’ by S&P Global Ratings) and its wholly owned subsidiary, Daimler Truck AG (DT, rated ‘BBB+/Positive/A2’ by S&P Global Ratings.

 

The rating action on the debt facilities of DICV, follow the rating action on its parent, by S&P Global Ratings. On May 26, 2023, S&P Global Ratings had revised the outlook to ‘Positive’ from ‘stable’ while reaffirming the ratings at 'BBB+/A-2' for Daimler Truck Holding AG (DTH) and Daimler Truck AG (DT), which are the ultimate parent and parent entity of DICV respectively. The rating action on DTH and DT are driven by an unlevered capital structure, expected continuing strong cash flow generation and DT’s strong competitive position in the market due to its diversified operations across the world with prominent market share in trucks in US as well as improving market reach across Europe, the Middle East and Africa.

 

DICV is expected to witness robust revenue growth in revenue of ~28-30% in fiscal 2023 driven by strong demand for commercial vehicles (CVs) in both domestic and export markets on account of improved economic activity and strong replacement demand. The company was able to pass on the increase in raw material prices to the end customers, leading to higher realisations. This coupled with improved operating leverage has helped partially mitigate the impact of higher OBD2 (BS VI-Stage II) compliance costs which were required to be undertaken before March 31, 2023.

 

DICV is estimated to have witnessed healthy volume growth of ~15-17% in fiscal 2023 and is expected to register high growth in fiscal 2024. With raw material prices moderating, and with better availability of semiconductor chips and operating leverage, operating profitability is expected to moderately increase in the near to medium term, benefitting cash generation. The company is long term debt free (except for minor lease liabilities) and is not expected to incur sizeable capex in the near to medium term due to sufficient capacity, except regular maintenance capex of Rs. ~400 crs. Debt protection metrics are at healthy levels,  with nil bank loan utilization levels for the last two quarters

 

The ratings continue to reflect the strong technological, managerial, operational and financial support received from DT and DICV’s improving operating capabilities, and strong financial risk profile. These strengths are partially offset by exposure to intense competition and cyclicality in the Indian CV market, and presence in only the medium and heavy CV (MHCV) segment.

Analytical Approach

Due to the criticality of DICV to its parent, DT, CRISIL Ratings has factored in the business, managerial and financial support from its parent for arriving at the ratings. Both DT and DTH have guaranteed the bank facilities of DICV. CRISIL Ratings has capitalized the technical knowhow (Rs 830 crore as on March 31, 2022) and amortized it over 10 years.

Key Rating Drivers & Detailed Description

Strengths:

Strong managerial, operational, and financial support from DT: The company’s initial truck project was funded entirely by the parent (erstwhile Daimler AG) through external commercial borrowings and equity. As on March 31, 2023, the parent had infused ~Rs 10,734.6 crore as equity and provided external commercial borrowings, whenever required. Both DT and DTH have also guaranteed external short-term debt contracted by DICV for its working capital requirement. The company also receives strong managerial and operational support from DT, which is expected to continue.

 

High operating capability, including substantial indigenization: DT entered India after adequately studying the market to ensure that its CVs are suited to Indian conditions. It has also ensured over 92% localization of inputs for manufacturing the CVs; this, along with strong technology available for truck manufacturing, is expected to benefit DICV by offering competitive pricing in the Indian market. While challenging demand conditions and high competitive pressure in the domestic CV market resulted in lower-than-expected sale volume ramp-up for DICV over the last decade showcasing significant improvement in volumes. Though sales remained sluggish in fiscals 2020 and 2021 due to weak demand and impact of the pandemic, the company declared robust growth in fiscal 2022 with revenue growing by 55% over fiscal 2021. In fiscal 2023, the company is expected to post ~28-30% growth in revenues, supported by healthy volume growth, and higher realisations.

 

DICV is well-placed to capitalize on new product ranges (buses and powertrains) and opportunities in the global market over the near to medium term. Its parent, DT is also one of the early movers in the clean fuel technology segment in the heavy vehicle industry and been making considerable investments towards EV and hydrogen fuel cell technology. These early investments in clean fuel technologies will give DICV significant advantage over their competitors in the future, when introduced in India.

 

Strong financial position: Gearing is estimated to be nil in fiscal 2023, and debt protection metrics remain robust; ratio of TOL/TNW was also comfortable at 1.13 times at March 31, 2022, and is expected to remain at 1.15-1.25 times over the medium term. The company is also expected to undertake only routine modernisation of its plant over the medium term, which will result in only modest capex spend . The company is expected to generate healthy cash flows which will suffice to meet capex needs and incremental working capital requirements. However, no major long-term debt is expected to be raised unless sizeable investments are planned in new technologies; here support from parents is expected to be forthcoming, if required.

 

Weaknesses:

Exposure to intense competition and cyclicality in the Indian CV market; presence only in MHCV segment: The domestic MHCV segment is dominated by Tata Motors Ltd (‘CRISIL AA/Stable/CRISIL A1+’), Ashok Leyland Ltd, and Mahindra & Mahindra Ltd (‘CRISIL AAA/Stable/CRISIL A1+’), who account for more than ~75% of the market.

 

DICV products participate in majority of the segments of MHCV space and provide superior Total Cost of Ownership (TCO) to customers owing to better technology and safety than its peers. Through superior technology-driven operating capability, the company has been able to gradually increase its market presence in select MHCV categories, albeit at a slower pace than expected.

 

That said, due to presence in only MHCV segment, DICV’s presence in the CV space is prone to more cyclical pressures. Other players have presence in the light CV (LCV) segment, which is less volatile.

Liquidity: Strong

Liquidity is expected to improve significantly in fiscal 2023 on the back of robust operating performance; with net cash accruals at ~Rs.700-750 crore in fiscal 2023 compared to Rs.448 crore in fiscal 2022. Gearing is Nil, while the working capital lines of Rs.1800 crore was unutilized for the past 6 months. Cash surplus including fixed deposits is estimated to be ~ Rs.1500 crore, as on March 31, 2023.

Outlook: Positive

CRISIL Ratings believes the business risk profile of DICV will continue to benefit from its expanding scale of operations as well as increasing integration of operations with the global business and strong support from, its parent, DT.` The company’s financial risk is expected to remain healthy, supported by steady cash generation, and a largely debt free balance sheet. Support from its parent is expected to be forthcoming, if required, to fund any sizeable investments, or for exigencies.

Rating Sensitivity Factors

Upward factors:

  • Upgrade in the long-term rating of DT and DTH by 1 or more notches.
  • Sharp improvement in the standalone operating performance, leading to substantial increase in cash accrual, continued healthy debt metrics.

 

Downward factors:

  • Downgrade in long term rating of DT and DTH or downward revision in outlook by S&P Global Ratings.
  • Change in stance of parents in extending support.
  • Sharp deterioration in operating performance with a sustained decline in DICV’s operating profitability to below 4%
  • Larger-than-expected, external-debt-funded capex or working capital requirement, materially impacting debt metrics on sustained basis

About the Company

DICV was incorporated in December 2007 as a joint venture (JV) between Daimler AG and the Hero group to manufacture light, medium, and heavy CVs. Following the Hero group’s decision to disengage from the JV in April 2009, the company become a wholly owned subsidiary of Daimler.

 

The plant at Oragadam in Chennai commenced commercial production from July 2012 with initial annual capacity of 36,000 units (expandable to around 100,000 units on a three-shift basis). Having started with three models of heavy-duty trucks, the company introduced a total of 17 truck models in the 9-49 tonne category under its BharatBenz brand. In May 2013, it also commenced exports under Daimler’s global Fuso brand. The total project cost for the trucks was about Rs 6,336 crore, spread over fiscals 2008-14. The project cost has been funded in a debt-to-equity ratio of 0.9:1.0; the entire project debt is in the form of foreign loans from Daimler AG which was later partially converted into equity.

About Daimler Truck AG (DT)

Daimler’s shareholders approved a new holding structure in May 2019, and it took effect November 1, 2019. It bundled cars and vans under Mercedes-Benz Group AG, and trucks and buses under Daimler Truck AG (DT). Daimler Truck Holding AG (DTH) is the holding company of Daimler Truck AG (DT) which is a listed entity on Frankfurt exchange in which Mercedes Benz Group AG is holding 30% stake.

Key Financial Indicators DICV

As on/for the period ended March 31

 Unit

2022

2021

Revenue

Rs.Crore

8147

5271

Profit after tax (PAT)

Rs.Crore

(1)

(426)

PAT margin

%

-

(8.1)

Adjusted debt/adjusted networth

Times

0.00

0.06

Interest coverage

Times

21.19

1.84

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of Instrument

Date of Allotment

Coupon Rate (%)

Maturity Date

Issue Size

(Rs Crore)

Complexity levels

Rating Assigned with Outlook

NA

Working Capital Demand Loan&

NA

NA

NA

300

NA

CRISIL AA+/Positive

NA

Working Capital Demand Loan%

NA

NA

NA

150

NA

CRISIL AA+/Positive

NA

Working Capital Demand Loan$

NA

NA

NA

150

NA

CRISIL AA+/Positive

NA

Working Capital Demand Loan

NA

NA

NA

600

NA

CRISIL AA+/Positive

& - Interchangeable with bank guarantee and letter of credit.

% - Interchangeable with bank guarantee

$ - Interchangeable with cash credit

Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 1200.0 CRISIL AA+/Positive 28-03-23 CRISIL AA+/Stable 18-11-22 CRISIL AA+/Stable 10-11-21 CRISIL AA+/Stable / CRISIL A1+ 06-04-20 CRISIL AA+/Negative / CRISIL A1+ CRISIL A1+ / CRISIL AAA/Negative
      --   --   -- 05-08-21 CRISIL AA+/Stable / CRISIL A1+   -- --
      --   --   -- 25-05-21 CRISIL AA+/Stable / CRISIL A1+   -- --
      --   --   -- 04-05-21 CRISIL AA+/Stable / CRISIL A1+   -- --
      --   --   -- 14-04-21 CRISIL AA+/Stable / CRISIL A1+   -- --
      --   --   -- 29-01-21 CRISIL AA+/Stable / CRISIL A1+   -- --
Commercial Paper ST   --   --   -- 25-05-21 Withdrawn 06-04-20 CRISIL A1+ CRISIL A1+
      --   --   -- 04-05-21 CRISIL A1+   -- --
      --   --   -- 14-04-21 CRISIL A1+   -- --
      --   --   -- 29-01-21 CRISIL A1+   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Working Capital Demand Loan 100 BNP Paribas CRISIL AA+/Positive
Working Capital Demand Loan& 150 ICICI Bank Limited CRISIL AA+/Positive
Working Capital Demand Loan& 150 State Bank of India CRISIL AA+/Positive
Working Capital Demand Loan 100 Axis Bank Limited CRISIL AA+/Positive
Working Capital Demand Loan 150 Mizuho Bank Limited CRISIL AA+/Positive
Working Capital Demand Loan% 150 The Hongkong and Shanghai Banking Corporation Limited CRISIL AA+/Positive
Working Capital Demand Loan 50 Bank of America N.A. CRISIL AA+/Positive
Working Capital Demand Loan$ 150 HDFC Bank Limited CRISIL AA+/Positive
Working Capital Demand Loan 100 Sumitomo Mitsui Banking Corporation CRISIL AA+/Positive
Working Capital Demand Loan 100 Credit Agricole Corporate and Investment Bank CRISIL AA+/Positive
This Annexure has been updated on 06-Jun-2023 in line with the lender-wise facility details as on 21-Mar-2023 received from the rated entity.
& - Interchangeable with bank guarantee and letter of credit.
% - Interchangeable with bank guarantee
$ - Interchangeable with cash credit
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Commercial Vehicle Industry
Mapping global scale ratings onto CRISIL scale
CRISILs Criteria for rating short term debt
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Poonam Upadhyay
Director
CRISIL Ratings Limited
D:+91 22 6172 3385
poonam.upadhyay@crisil.com


DHANASEELAN CHANDRAN
Manager
CRISIL Ratings Limited
B:+91 44 6656 3100
DHANASEELAN.CHANDRAN@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html