Rating Rationale
March 16, 2026 | Mumbai
 
Dayal Industries Private Limited
Rating migrated to 'Crisil BBB / Stable'
 
Rating Action
Total Bank Loan Facilities Rated Rs.24 Crore
Long Term Rating Crisil BBB/Stable (Migrated from 'Crisil BB+/Stable ISSUER NOT COOPERATING*')
Note: None of the Directors on Crisil Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities
*Issuer did not cooperate; based on best-available information


Detailed Rationale

Due to inadequate information, Crisil Ratings, in line with SEBI guidelines, had migrated the ratings of Dayal Industries Pvt Ltd (DIPL; part of Dayal Group) to 'Crisil BB+/Stable Issuer Not Cooperating'. However, the management has subsequently shared requisite information necessary for carrying out comprehensive review of the rating. Consequently, Crisil Ratings is migrating the rating on bank facilities of DIPL to ‘Crisil BBB/Stable’ from 'Crisil BB+/Stable Issuer Not Cooperating'.

 

Group is expected to clock Rs. 680-690 crores for full fiscal 2026; it has achieved around Rs. 455 crores during 9MFY2026. Group reported revenue of around Rs. 608.3 crores in fiscal 2025 registering a growth of 17% as against Rs. 519.3 crores in fiscal 2024 supported by volumetric growth. Operating margins moderated slightly in fiscal 2025 to 7.2% from 7.8% in fiscal 2024 on account of dip in realizations for seeds and cattle feed, and higher selling expenses as group had expanded the team of sales personnel to 150+ employees in FY2025. Margins are expected to remain at 7.5-7.6% over the medium term. Sustenance of operating margins over the medium term shall be a key monitorable.

 

The ratings reflect the extensive experience of the promoters in the fertilizer, seed and cattle feed industries, the large product portfolio of the group, its diversified geographical reach and strong marketing network. The ratings also factor in a healthy financial risk profile. These strengths are partially offset by large working capital requirement and susceptibility to volatility in raw material prices amid intense competition

Analytical Approach

Crisil Ratings has combined the business and financial risk profiles of Dayal Fertilizers Pvt Ltd (DFPL), DIPL and Dayal Seeds Pvt Ltd (DSPL). The companies, collectively referred to as the Dayal group, have significant financial linkages, are under the same management and have common distribution network and brand.

 

Unsecured loan of Rs 56.53 crore, as on March 31, 2025, from the promoters has been treated as 75% equity and 25% debt as the loan will be retained in the business over the medium term.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers - Strengths

Established market position and extensive experience of the promoters: The Dayal group is a leader in the micronutrients, fertilizers, seeds(agri inputs), cattle feed segment with strong market share in North India (primarily Uttar Pradesh) and established brand. Products are sold under a common brand (Dayal) and the group owns agri-malls (Dayal Krishi Bazar) and retail outlets (Dayal Bandhu Kendra), which enhance marketability. The promoters’ experience of over three decades in the fertilizers, seeds and cattle feed industries. Strong understanding of local market dynamics and healthy relationships with customers and suppliers will continue to support the business risk profile. Company is expected to clock Rs. 680-690 crores for full fiscal 2026; it has achieved around Rs. 455 crores during 9MFY2026. Company reported revenue of around Rs. 608.3 crores in fiscal 2025 registering a growth of 17% as against Rs. 519.3 crores in fiscal 2024 supported by volumetric growth.

 

Diversified clientele and product portfolio: The group supplies to 22 states (including Uttar Pradesh, Bihar, Rajasthan, Maharashtra and Punjab) through 1,400 distributors and 25,000 dealers. It manufactures a wide range of products — from micronutrients to biofertilizers and water-soluble fertilizers as well as cattle and poultry feed and seeds of food crops — which are sold under a common brand, Dayal. The strong diversity in clientele and product profile helps maintain steady growth in revenue and profitability despite the occasional decline in demand.

 

Healthy financial risk profile: The financial risk profile is expected to remain healthy over the medium term. Networth is expected to improve to around Rs. 220 crores as on March 31, 2026 as against Rs. 188 crores as on March 31,2025 (Rs. 163.4 crores in the proceeding fiscal). Gearing and total outside liabilities to adjusted networth (TOLANW) are expected to be around 0.2 time and around 0.9 time for the fiscal ending March 31, 2026 (gearing and TOLANW were 0.09 time and 0.92 times, respectively, as on March 31, 2025) owing to minimal reliance on debt. Debt protection metrics remained adequate as reflected in interest coverage and net cash accrual to adjusted debt ratios of around 6 times and around 1 time in fiscal 2026 (6.8 times and around 2 times, respectively, for fiscal 2025).

 

Group is expected to undertake a capex of around Rs. 3-4 crores which is expected to be operationalized in the next fiscal. This capex is expected to be funded through mix of debt (~75%) and internal accruals (~25%). However, despite the expected debt funded capex, capital structure is expected to remain healthy over the medium term.

Key Rating Drivers - Weaknesses

Moderately high working capital requirement: Operations of the group are working capital intensive as reflected in Gross current assets (GCAs; net of cash) of around 142 days as on March 31, 2025, and are expected to be over 130 days as on March 31, 2026, driven by inventory and receivables of 90-100 days and 35-40 days, respectively. The group must maintain large inventory given the seasonality and irregularity in demand, vagaries of the monsoon and large product portfolio. The working capital requirement is partly met through advances from customers, credit of 20-30 days from suppliers and internal accruals. Operations will remain working capital intensive, over the medium term, considering healthy growth prospects with expected GCAs (net of cash) of 130-140 days over the medium term.
 

Susceptibility to volatility in raw material prices amid intense competition: The fertilizer and seed industries depend on the level of rainfall and farm income. The Dayal group faces intense competition from small, unorganised players, as well as strong players in markets where it plans to expand its reach. The operating margin is susceptible to fluctuations in the prices of key raw materials. Furthermore, the ability to pass on any increase in raw material prices to customers is limited on account of intense competition. With bulk of the revenue coming from the domestic agricultural inputs business, the group will remain susceptible to the vagaries of monsoon and farm income in India.

Liquidity Adequate

Bank limits remain sparingly utilized at around 13.1% during past 12 months ended December-2025. Net cash accruals are expected to be around Rs. 34-38 crores annually and will remain more than adequate against yearly term debt repayment obligation of around Rs. 1.1 crores over the medium term. In addition, it will support the liquidity of the company. The current ratio is moderate at 2.1 times as on March 31, 2025 and expected to be around 2.3 times as on March 31, 2026. Low gearing and healthy networth support financial flexibility and will provide cushion against adverse conditions or downturn in the business.

Outlook Stable

Crisil Ratings believes that Dayal group will continue to benefit from the extensive experience of the promoters and its strong brand.

Rating sensitivity factors

Upward factors:

  • Steady growth of over 10% in revenue with sustained operating margins of around 7-8%, leading to healthy cash accruals on sustained basis.
  • Sustenance of strong financial risk profile and adequate liquidity profile

 

Downward factors:

  • Decline in revenue (by more than 20%) or operating margin below 5%, leading to lower-than-expected cash accruals
  • Stretch in working capital cycle or any large debt-funded capex, weakening the financial risk profile and liquidity profile.

About the Group

DFPL, incorporated in 1979, manufactures micronutrients, secondary nutrients and water-soluble fertilizers.

 

Incorporated in 2000, DIPL manufactures animal feed and supplements.

 

DSPL was incorporated in 2005 and manufactures seeds of food crops, oil seeds and fodders.

The operations are being managed by the promoter family with Mr. Abhay Kumar and Mr. Aman Kumar managing the operations

Key Financial Indicators

 Consolidated

As on / for the period ended March 31

 

2025

2024

Operating income

Rs crore

608.3

519.3

Reported profit after tax

Rs crore

27.9

25.9

PAT margins

%

4.6

5.0

Adjusted Debt/Adjusted Net worth

Times

0.09

0.05

Interest coverage

Times

6.8

9.9

 

DFPL

As on / for the period ended March 31

 

2025

2024

Operating income

Rs crore

282.1

238

Reported profit after tax

Rs crore

15.5

14.9

PAT margins

%

5.5

6.3

Adjusted Debt/Adjusted Net worth

Times

0.5

0.3

Interest coverage

Times

5.9

8.1

 

DSPL

As on / for the period ended March 31

 

2025

2024

Operating income

Rs crore

134.5

93.2

Reported profit after tax

Rs crore

4.5

7.3

PAT margins

%

3.4

7.8

Adjusted Debt/Adjusted Net worth

Times

0.6

0.3

Interest coverage

Times

3.8

11.7

 

DIPL

As on / for the period ended March 31

 

2025

2024

Operating income

Rs crore

191.6

188.1

Reported profit after tax

Rs crore

7.9

3.8

PAT margins

%

4.1

2.1

Adjusted Debt/Adjusted Net worth

Times

0.0

0.0

Interest coverage

Times

297.9

25.8

Any other information: Not applicable

Note on complexity levels of the rated instrument:
Crisil Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

Crisil Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the Crisil Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs. Crore) Complexity Levels Rating Outstanding with Outlook
NA Cash Credit NA NA NA 12.00 NA Crisil BBB/Stable
NA Proposed Fund-Based Bank Limits NA NA NA 12.00 NA Crisil BBB/Stable

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Dayal Seeds Private Limited

100%

Business Linkages

Dayal Industries Private Limited

100%

Business Linkages

Dayal Fertilizers Private Limited

100%

Business Linkages

Annexure - Rating History for last 3 Years
  Current 2026 (History) 2025  2024  2023  Start of 2023
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 24.0 Crisil BBB/Stable 06-01-26 Crisil BB+ /Stable(Issuer Not Cooperating)*   -- 08-10-24 Crisil BBB/Stable 12-07-23 Crisil BBB/Stable Crisil BBB+/Stable
All amounts are in Rs.Cr.
* - Issuer did not cooperate; based on best-available information
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 12 ICICI Bank Limited Crisil BBB/Stable
Proposed Fund-Based Bank Limits 12 Not Applicable Crisil BBB/Stable
Criteria Details
Links to related criteria
Basics of Ratings (including default recognition, assessing information adequacy)
Criteria for consolidation
Criteria for manufacturing, trading and corporate services sector (including approach for financial ratios)

Media Relations
Analytical Contacts
Customer Service Helpdesk

Ramkumar Uppara
Media Relations
Crisil Limited
M: +91 98201 77907
B: +91 22 6137 3000
ramkumar.uppara@crisil.com

Kartik Behl
Media Relations
Crisil Limited
M: +91 90043 33899
B: +91 22 6137 3000
kartik.behl@crisil.com

Divya Pillai
Media Relations
Crisil Limited
M: +91 86573 53090
B: +91 22 6137 3000
divya.pillai1@ext-crisil.com


Nitin Kansal
Director
Crisil Ratings Limited
D:+91 124 672 2154
nitin.kansal@crisil.com


Smriti Singh
Associate Director
Crisil Ratings Limited
B:+91 124 672 2000
smriti.singh@crisil.com


Preeti Mallik
Senior Rating Analyst
Crisil Ratings Limited
B:+91 124 672 2000
preeti.mallik@crisil.com


For Analytical queries
Toll Free Number: 1800 266 6550
ratingsinvestordesk@crisil.com


Timings: 10.00 am to 7.00 pm
Toll Free Number: 1800 267 3850

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
 



 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to Crisil Ratings. However, Crisil Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About Crisil Ratings Limited (A subsidiary of Crisil Limited, an S&P Global Company)

Crisil Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

Crisil Ratings Limited ('Crisil Ratings') is a wholly-owned subsidiary of Crisil Limited ('Crisil'). Crisil Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com



About Crisil Limited

Crisil is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
Crisil respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from Crisil. For further information on Crisil's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by Crisil Ratings Limited ('Crisil Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as Crisil Ratings provision or intention to provide any services in jurisdictions where Crisil Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between Crisil Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

Crisil Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, Crisil Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall Crisil Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of Crisil Ratings and Crisil Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of Crisil Ratings.

Crisil Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by Crisil Ratings. Crisil Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

Crisil Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisilratings.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by Crisil Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). Crisil Ratings shall not have the obligation to update the information in the Crisil Ratings report following its publication although Crisil Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by Crisil Ratings are available on the Crisil Ratings website, www.crisilratings.com. For the latest rating information on any company rated by Crisil Ratings, you may contact the Crisil Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 3850.

Crisil Ratings shall have no liability, whatsoever, with respect to any copies, modifications, derivative works, compilations or extractions of any part of this [report/ work products], by any person, including by use of any generative artificial intelligence or other artificial intelligence and machine learning models, algorithms, software, or other tools. Crisil Ratings takes no responsibility for such unauthorized copies, modifications, derivative works, compilations or extractions of its [report/ work products] and shall not be held liable for any errors, omissions of inaccuracies in such copies, modifications, derivative works, compilations or extractions. Such acts will also be in breach of Crisil Ratings’ intellectual property rights or contrary to the laws of India and Crisil Ratings shall have the right to take appropriate actions, including legal actions against any such breach.

Crisil Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on Crisil Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html