Rating Rationale
June 27, 2022 | Mumbai
Dee Vee Projects Limited
Ratings reaffirmed at 'CRISIL A / Stable / CRISIL A1; FD Withdrawn
 
Rating Action
Total Bank Loan Facilities RatedRs.350 Crore
Long Term RatingCRISIL A/Stable (Reaffirmed)
Short Term RatingCRISIL A1 (Reaffirmed)
 
Rs.50 Crore Fixed DepositsFA+/Stable (Withdrawn)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its CRSIL A/Stable/CRISIL A1 ratings on the bank facilities of Dee Vee Projects Limited (DVPL).

 

CRISIL Ratings has withdrawn its rating on the Fixed Deposit programme of DVPL. The rating is withdrawn on the request of the company and confirmation that there are no outstanding fixed deposit obligations. The withdrawal is in line with CRISIL Ratings' policy for withdrawal of ratings.

 

The ratings continues to reflect DVPL's strong business risk profile marked by its established market position, robust order book, sound operating efficiencies developed under aegis of its experienced management. The ratings also take into account the company’s strong financial profile marked by increasing net worth, comfortable capital structure and healthy debt protection metrics. These strengths are partially offset by its susceptibility to tender-based operations, geographical concentration in revenues, and working capital intensive operations.

Key Rating Drivers & Detailed Description

Strengths:

Extensive industry experience of the promoters and establish market position: DVPL’s moderate scale provides it an operating flexibility in an intensely competitive civil construction industry. Further, it also benefits from the promoters' experience of over the 4 decades, their strong understanding of market dynamics, and healthy relations with customers and suppliers. In addition, DVPL benefits from its track record of timely and cost-effective project executions supported by efficient management practices. Its long-standing relationship with its customers which primarily include central and state government bodies limits the counterparty risks.

 

Increasing revenues and adequate visibility backed by strong orderbook:  DVPL’s revenues have grown at a CAGR of five percent over the past 4 years through FY21 at Rs. 800 crores. DVPL has a strong and diversified order book of Rs 2400 crores as of February 2022, providing healthy revenue visibility over the medium term. The revenue growth is driven by strong execution capabilities and continued demand from infrastructure and construction segment. Continued efforts on bidding for profitable projects as well as government’s focus on construction and road infrastructure should support future order book. In addition, an effective management structure with multiple directors and project heads supports the company efficiently manage its projects and bandwidth of its operations.

 

Strong financial profile: DVPL’s capital structure remains comfortable due to low reliance on external funds. Gearing stood at 0.3 times and total outside liabilities to adjusted networth (TOL/ANW) stood at 1.7 times for year ending on 31st March 2021, on a networth base of Rs. 196 crores. Debt protection metrics have also been healthy with moderate profitability, reflected in interest coverage of 8 times and net cash accruals to debt of 0.8 times, for fiscal 2021. Financial risk profile is expected to remain strong over the medium term in absence of any major debt funded capital expenditure and healthy accruals.

 

Weakness:

Susceptibility to tender-based operations: Revenue and profitability entirely depend on the ability to win tenders. Also, entities in this segment face intense competition, thus leading to aggressive bidding in tenders, that can not only restrict margin expansion but can even lead to margin contraction in rapid and sudden increasing commodity prices scenario. Absence of pass through of prices, can be extremely detrimental and can even completely erode profitability. Also, given the cyclicality inherent in the construction industry, the ability to maintain profitability margin through operating efficiency becomes critical.

 

Working capital intensive nature of operations: The operations remain working capital intensive, reflected in gross current assets of 130 to 140 days in past three fiscals. The company is exposed to working capital swings stemming from material requirements for projects, high debtors as well as unbilled WIP stock (inventory) movements depending upon progress achieved for different projects. With increasing revenues, requirement for incremental working capital funding will increase, and hence management of working capital cycle will remain key rating monitorable.

 

Geographical concentration in Chhattisgarh and Odisha: Over the years, the company has successfully been able to diversify in multiple locations. The company currently has ongoing projects in 9 states and union territories; however, majority projects are in Chhattisgarh and Odisha which together accounted for about 47% to 50% of total revenues. Ability to diversify into geographies whilst managing resource mobilization, overcoming local authorities’ /state government’ nuances if any and managing projects effectively through top management bandwidth allocation will remain critical.

Liquidity: Strong

DVPL has strong liquidity driven by expected cash accruals of more than Rs.50 to 60 crores per annum in fiscal 2022 and 2023, against annual repayment obligations of Rs. 27 crores. Bank limit utilization for fund-based limits was average at 36% over the past 12 months through December 2021. The company has capex plan of around Rs.15 to 20 crores per annum, which can be easily absorbed on the strong balance sheet and funded by steady cash flows. The company can fund its repayment obligations and working capital requirements through internal accruals. Cash and cash equivalents were Rs.49 crores as on March 31, 2021.

Outlook Stable

CRISIL Ratings believe DVPL will continue to benefit from the extensive experience of its promoter, and established relationships with clients.

Rating Sensitivity factors

Upward factor

  • Sustained improvement in scale of operation and sustenance of operating margin, leading to higher cash accruals of above Rs 100 crores
  • Improvement in capital structure with TOL/ANW below 1 times

 

Downward factor

  • Stretch in working capital cycle such that GCA increases to above 200 days
  • Decline in net cash accruals below Rs 35 crore on account of decline in revenue or operating profits.
  • Large debt-funded capital expenditure weakens capital structure

About the Company

DVPL was originally established as partnership firm in 1980 with the name of Patel Enterprises and later in the year 2012 it got converted into closely held public company with the current name. Company is engaged in diversified civil construction works such as construction of staff quarters, integrated town ships, residential projects, bridges, roads, irrigation works, electrification etc. It also undertakes projects for railway’s infrastructure. Company is based in Chhattisgarh and managed by Mr. Dinesh Kumar Patel, Mr. Vikas Ranjan Mahto, Mr. Navin Kumar Patel and Mr. Vivek Ranjan Mahto.

Key Financial Indicators

As on / for the period ended March 31

 

2021

2020

Operating income

Rs crore

809.25

756.53

Reported profit after tax

Rs crore

25.12

27.0

PAT margins

%

3.1

3.6

Adjusted Debt/Adjusted Net worth

Times

1.69

1.73

Interest coverage

Times

8.5

6.7

Status of non cooperation with previous CRA:

DVPL has not cooperated with Credit Analysis & Research Ltd (CARE) which has classified it as non-cooperative vide release dated 29th March 2019. The reason provided by CARE is non-furnishing of information for monitoring of ratings.

 

DVPL has not cooperated with India Ratings and Research (Ind-Ra) which has classified it as non-cooperative vide release dated 20th February 2020. The reason provided by Ind-Ra is non-furnishing of information for monitoring of ratings.

 

DVPL has not cooperated with Acuité Ratings & Research Limited (ACUITE) which has classified it as non-cooperative vide release dated 30th May 2022. The reason provided by ACUITE is non-furnishing of information for monitoring of ratings.

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of Allotment

Coupon Rate (%)

Maturity Date

Issue Size (Rs Cr)

Complexity

Levels

Rating Assigned with Outlook

NA

Cash Credit

NA

NA

NA

22

NA

CRISIL A/Stable

NA

Term Loan

NA

NA

Apr-24

37.08

NA

CRISIL A/Stable

NA

Proposed Term Loan

NA

NA

NA

40.92

NA

CRISIL A/Stable

NA

Bank Guarantee

NA

NA

NA

224.87

NA

CRISIL A1

NA

Proposed Bank Guarantee

NA

NA

NA

25.13

NA

CRISIL A1

NA

Fixed Deposit

NA

NA

NA

50

Simple

Withdrawn

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 100.0 CRISIL A/Stable 02-03-22 CRISIL A/Stable   --   --   -- Suspended
Non-Fund Based Facilities ST 250.0 CRISIL A1 02-03-22 CRISIL A1   --   --   -- Suspended
Fixed Deposits LT 50.0 Withdrawn 02-03-22 F A+/Stable   --   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 76.87 State Bank of India CRISIL A1
Bank Guarantee 65 Union Bank of India CRISIL A1
Bank Guarantee 28 HDFC Bank Limited CRISIL A1
Bank Guarantee 21 ICICI Bank Limited CRISIL A1
Bank Guarantee 34 Axis Bank Limited CRISIL A1
Cash Credit 8 State Bank of India CRISIL A/Stable
Cash Credit 4 Union Bank of India CRISIL A/Stable
Cash Credit 2 HDFC Bank Limited CRISIL A/Stable
Cash Credit 2 ICICI Bank Limited CRISIL A/Stable
Cash Credit 6 Axis Bank Limited CRISIL A/Stable
Proposed Bank Guarantee 25.13 Not Applicable CRISIL A1
Proposed Term Loan 40.92 Not Applicable CRISIL A/Stable
Term Loan 1.77 State Bank of India CRISIL A/Stable
Term Loan 2.62 HDFC Bank Limited CRISIL A/Stable
Term Loan 0.12 ICICI Bank Limited CRISIL A/Stable
Term Loan 2.63 Axis Bank Limited CRISIL A/Stable
Term Loan 5.37 IndusInd Bank Limited CRISIL A/Stable
Term Loan 6.2 Kotak Mahindra Bank Limited CRISIL A/Stable
Term Loan 5.06 YES Bank Limited CRISIL A/Stable
Term Loan 1.67 Daimler Financial Services India Private Limited CRISIL A/Stable
Term Loan 0.46 HDFC Bank Limited CRISIL A/Stable
Term Loan 2.97 Tata Capital Financial Services Limited CRISIL A/Stable
Term Loan 2.8 Tata Motors Finance Limited CRISIL A/Stable
Term Loan 0.48 Tata Motors Finance Solutions Limited CRISIL A/Stable
Term Loan 0.61 Caterpillar Financial Services India Private Limited CRISIL A/Stable
Term Loan 0.43 Sundaram Finance Limited CRISIL A/Stable
Term Loan 3.89 Oxyzo Financial Services Private Limited CRISIL A/Stable

This Annexure has been updated on 27-Jun-22 in line with the lender-wise facility details as on 02-Mar-22 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Construction Industry
Rating Criteria for Engineering Sector
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Rahul Subrato Kumar Guha
Director
CRISIL Ratings Limited
D:+91 22 4097 8320
rahul.guha@crisil.com


Ankita Gupta
Associate Director
CRISIL Ratings Limited
D:+91 22 4097 8104
ankita.gupta@crisil.com


Shalaka Singh
Manager
CRISIL Ratings Limited
D:+91 22 4040 5980
shalaka.singh@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html