Rating Rationale
April 17, 2025 | Mumbai
Dellorto India Private Limited
Rating reaffirmed at 'Crisil A-/Stable'
 
Rating Action
Total Bank Loan Facilities RatedRs.45 Crore
Long Term RatingCrisil A-/Stable (Reaffirmed)
Note: None of the Directors on Crisil Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed rationale

Crisil Ratings has reaffirmed its ‘Crisil A-/Stable’ rating on the long-term bank facilities of Dellorto India Pvt Ltd (DIPL).

 

The rating continues to reflect the company’s established market position in the automotive (auto) components industry, technical support from the parent, reputed clientele, healthy return on capital employed (RoCE) and strong financial risk profile. These strengths are partially offset by susceptibility to cyclicality in the auto industry, customer concentration risk and volatility in operating margin.

Analytical approach

Crisil Ratings has evaluated the standalone business and financial risk profiles of DIPL.

Key rating drivers and detailed description

Strengths:

  • Technical support from the parent: DIPL is promoted by Dellorto Spa, which has been manufacturing auto components for over 90 years and has presence across Italy, India and China. Dellorto Spa began operations in 1933 by manufacturing carburetors for motorcycles and has expanded its production over the years to include injection systems, throttle bodies and electronic control units. It recently started electrification projects. The company receives regular technological support from its parent, Dellorto Spa, which aids in new product development and validations.
     
  • Established market position and reputed clientele: DIPL has established strong market position and healthy relationships with large two-wheeler original equipment manufacturers (OEMs) such as Bajaj Auto Ltd (Crisil AAA/Stable/Crisil A1+), TVS Motor Company Ltd and Mahindra and Mahindra Ltd (‘Crisil AAA/Stable/Crisil A1+). Regular orders from customers have helped scale up operations in the past three fiscals to estimated Rs 548 crore in fiscal 2025 from Rs 364 crore in fiscal 2022.
     
  • Healthy RoCE: RoCE remained at 20% for fiscal 2024, aided by healthy revenue and profitability and is estimated to remain at similar levels in fiscal 2025. Strong revenue growth is expected over the medium term and moderate capital investment should help keep the ratio above 20%.
     
  • Strong financial risk profile: Despite the capital-intensive business, DIPL has a comfortable capital structure, as reflected in comfortable networth estimated at around Rs 179 crore and healthy gearing estimated at 0.05 time as on March 31, 2025 (Rs 155 crore and 0.11 time, respectively, as on March 31, 2024). The capital structure is expected to remain strong driven by steady accretion and limited reliance on debt. Debt protection metrics were robust, with interest coverage and net cash accrual to adjusted debt ratio estimated at over 180 times and 7 times, respectively, for fiscal 2025. DIPL has regular capital expenditure (capex) of Rs 15-20 crore per year, which is likely to be funded through internal cash accrual. Any large, debt-funded capex remains a key rating sensitivity factor.

 

Weaknesses:

  • Customer and product concentration in revenue: DIPL derives 85-90% of revenue from the sale of throttle bodies, which are a part of fuel injection systems. The top three customers account for 75-80% of the revenue. Any adverse decline in demand for the products of top customers or a change in vendor policy could adversely affect the business profile of DIPL, which will be monitorable over the medium term.
     
  • Susceptibility to cyclicality in the auto industry: The auto components segment is susceptible to cyclicality in the auto industry, competition from imports and lower growth in the target market. Furthermore, the industry is prone to regulatory changes. The business risk profile of DIPL will remain susceptible to cyclicality in the auto industry over the medium term.
     
  • Volatility in operating margin: The operating margin has remained volatile and ranged between 7.8% and 13.3% in the three fiscals through 2024 primarily due to extraordinary warranty expenditure arising from malfunctioning of sensors in fiscals 2023 and 2024. However, the operating margin is estimated to improve to around 11% in fiscal 2025 after provisioning for warranty expenses. Sustenance of the margin at estimated level will remain a key monitorable factor over the medium term.

Liquidity: Strong

Cash accrual is expected to be Rs 42-45 crore per fiscal against annual debt obligation of Rs 2-4 crore over the medium term. The bank limit of Rs 35 crore was largely unutilized during the 12 months through March 2025. The company had free fixed deposits of around Rs 10 crore as on March 31, 2025, and the current ratio is estimated to be adequate at over 1.8 times as on March 31, 2025.

Outlook: Stable

DIPL will continue to benefit from its healthy business risk profile, backed by its established market presence, reputed clientele and healthy orders.

Rating sensitivity factors

Upward factors:

  • Sustained revenue growth and maintenance of healthy operating margin, resulting in cash accrual of over Rs 50 crore
  • Continued strong capital structure and liquidity.
     

Downward factors:

  • Decline in revenue or operating margin from exceptional or extraordinary expenses leading to net cash accrual below Rs 25 crore.
  • Stretched working capital cycle or large, debt-funded capex, weakening the financial risk profile and liquidity

About the company

Incorporated in January 2006, DIPL is a subsidiary of the Italian company, Dellorto Spa. It manufactures fuel-injection sub-assemblies (mainly throttle bodies) for two-wheelers and fuel-injection systems for four-wheelers and all-terrain vehicles. Its facility is in Chakan, near Pune. The company is managed by Mr Andrea Dellorto and Mr Kamal Kumar Wadhwa.

Key financial indicators

As on/for the period ended March 31

Unit

2024

2023

Operating income

Rs crore

519.03

436.35

Reported profit after tax (PAT)

Rs crore

24.39

10.41

PAT margin

%

4.70

2.39

Adjusted debt/adjusted networth

Times

0.11

0.15

Interest coverage

Times

124.41

40.31

Any other information: Not applicable

Note on complexity levels of the rated instrument:
Crisil Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

Crisil Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the Crisil Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs.Crore) Complexity Levels Rating Outstanding with Outlook
NA Cash Credit NA NA NA 35.00 NA Crisil A-/Stable
NA Proposed Fund-Based Bank Limits NA NA NA 10.00 NA Crisil A-/Stable
Annexure - Rating History for last 3 Years
  Current 2025 (History) 2024  2023  2022  Start of 2022
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 45.0 Crisil A-/Stable   -- 19-01-24 Crisil A-/Stable 04-08-23 Crisil A-/Stable 06-05-22 Crisil A-/Stable Crisil BBB+/Positive
      --   --   --   -- 30-03-22 Crisil A-/Stable --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 35 ICICI Bank Limited Crisil A-/Stable
Proposed Fund-Based Bank Limits 10 Not Applicable Crisil A-/Stable
Criteria Details
Links to related criteria
Criteria for manufacturing, trading and corporate services sector (including approach for financial ratios)
Basics of Ratings (including default recognition, assessing information adequacy)

Media Relations
Analytical Contacts
Customer Service Helpdesk

Ramkumar Uppara
Media Relations
Crisil Limited
M: +91 98201 77907
B: +91 22 6137 3000
ramkumar.uppara@crisil.com

Kartik Behl
Media Relations
Crisil Limited
M: +91 90043 33899
B: +91 22 6137 3000
kartik.behl@crisil.com

Divya Pillai
Media Relations
Crisil Limited
M: +91 86573 53090
B: +91 22 6137 3000
divya.pillai1@ext-crisil.com


Himank Sharma
Director
Crisil Ratings Limited
B:+91 124 672 2000
himank.sharma@crisil.com


Ankita Gupta
Associate Director
Crisil Ratings Limited
B:+91 22 6137 3000
ankita.gupta@crisil.com


Vishnu Patel
Senior Rating Analyst
Crisil Ratings Limited
B:+91 20 4018 1900
Vishnu.Patel@crisil.com

Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 3850

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com



 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to Crisil Ratings. However, Crisil Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About Crisil Ratings Limited (A subsidiary of Crisil Limited, an S&P Global Company)

Crisil Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

Crisil Ratings Limited ('Crisil Ratings') is a wholly-owned subsidiary of Crisil Limited ('Crisil'). Crisil Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About Crisil Limited

Crisil is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
Crisil respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from Crisil. For further information on Crisil's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by Crisil Ratings Limited ('Crisil Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as Crisil Ratings provision or intention to provide any services in jurisdictions where Crisil Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between Crisil Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

Crisil Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, Crisil Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall Crisil Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of Crisil Ratings and Crisil Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of Crisil Ratings.

Crisil Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by Crisil Ratings. Crisil Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

Crisil Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by Crisil Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). Crisil Ratings shall not have the obligation to update the information in the Crisil Ratings report following its publication although Crisil Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by Crisil Ratings are available on the Crisil Ratings website, www.crisilratings.com. For the latest rating information on any company rated by Crisil Ratings, you may contact the Crisil Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 3850.

Crisil Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on Crisil Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html