Rating Rationale
May 31, 2021 | Mumbai
Dipty Lal Judge Mal Private Limited
Rating reaffirmed at 'CRISIL BBB+ / Stable'
 
Rating Action
Total Bank Loan Facilities RatedRs.55 Crore
Long Term RatingCRISIL BBB+/Stable (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL BBB+/Stable’ rating on the long-term bank facilities of Dipty Lal Judge Mal Pvt Ltd (DLJM).

 

The rating reflects DLJM’s established market position as vendor to leading white goods manufacturers; strong financial risk profile and steady revenue growth. These strengths are partially offset by customer concentration in revenue and moderate operating margin.

 

The nation-wide lockdown announced by the central government in March 2020, to contain the spread of the Covid-19 pandemic, impacted the company, which reported lower revenue in the first quarter of fiscal 2021. However, recovery has been healthy since then, as indicated by net sales of above Rs 455 crore in fiscal 2021 (Rs 428.3 crore in fiscal 2020). Healthy order flows from existing customers offer revenue visibility for the medium term.

Key Rating Drivers & Detailed Description

Strengths:

Established market position as vendor to leading white goods manufacturers: DLJM has a strong market position in the washing machine segment, which contributes to half of the revenue, and customers include leading brands such as LG and Samsung. Integration of operations has also enhanced efficiency. The company, which used to manufacture components through the injection and blow-moulding processes earlier, now offers value-added services such as painting and assembly of washing machine components, and water treatment reverse osmosis machines for Kent. The facility has around 100 high-end injection moulding machines of 75-1400 tonne, including Haitian, Ferromatik Milacron and Cinpres gas injection machines.

 

Further company is setting up new unit for manufacturing chimney components for Hindware which is expected to provide additional revenue over the medium term and strengthen market position.

 

Steady revenue growth while maintaining healthy profitability:

Revenue registered a compound annual growth rate of 12% and increased to Rs 455 crore in fiscal 2021, from Rs 327.4 crore in fiscal 2017. The company could sustain its topline even amidst the pandemic, supported by repeat orders from existing customers and addition of new customers over the years. While achieving growth, the company has been able to maintain a healthy operating margin of 6.5-7.5% per annum. Return on capital employed has also been comfortable at 12-19% over the past three fiscals. The company’s ability to scale up operations and maintain a healthy margin of 6.5-7.5% are key rating monitorables.

 

Strong financial risk profile: The total outside liabilities to adjusted networth ratio is low at an estimated 0.81 time, as on March 31, 2021. The interest coverage and net cash accrual to adjusted debt ratios are comfortable, estimated at 7.2 times and 0.47 time, respectively, in fiscal 2021. The financial risk profile is expected to remain healthy over the medium term.

 

Weakness:

Customer concentration in revenue, and limited growth prospects: DLJM faces significant concentration risk, with the top five customers—LG Electronics India Ltd, Symphony India Ltd, Maruti Suzuki Ltd (CRISIL AAA/Stable/CRISIL A1+), Samsung India Electronics Pvt Ltd, and Kent Ro System Ltd contributing 60% of revenue in fiscal 2021. The company has been associated with LG for a decade, and with Samsung and Kent for more than five years, and receives repeat orders from them. However, it remains vulnerable to changes in their business plans, or slowdown in their performance. Higher dependence on few players further constrains the ability to seek compensation for volatility in raw material prices or limit credit offered to customers.

 

Moderate operating margin:

Operating margin has remained moderate at 6.5-7.5% in the three fiscals ended March 31, 2021. Operating margin is expected at over 7% in fiscal 2022 owing to lower share of conversion business and addition of new customers. Uptick in operating margin will remain a monitorable.

Liquidity: Adequate

Sufficient cash accrual is expected to be generated annually over the medium term against fixed yearly debt repayment obligation. The low utilisation of working capital limits—a mere 19% in the 12 months through March, 2021—supports liquidity. Also, free cash and liquid investments stood at Rs 8 crore as on March 31, 2021.

Outlook Stable

CRISIL Ratings believes the financial risk profile will remain healthy over the medium term, supported by steady cash accrual.

Rating Sensitivity factors

Upward factors

* Stable operating margin of 6.5-7.5% and steady improvement in revenue, leading to healthy cash accrual.

* Improvement in the financial risk profile.

 

Downward factors

* Decline in scale of operations leading to fall in revenue by 25% and profitability margin below 6%, hence leading to lower net cash accrual.

* Large debt-funded capital expenditure weakens capital structure

About the Company

Incorporated in 1984, DLJM manufactures injection-moulded and blow-moulded plastic components, used in consumer durables. In August 2011, the company carved out its auto division (excluding land and building) into Sekisui DLJM Molding Pvt Ltd (SEDM), a joint venture between DLJM (49%) and Sekisui Chemical Co Ltd (51%). SEDM manufactures plastic injection-moulded parts for the automobile industry, mainly for two-wheelers & four-wheelers and home appliances.

Key Financial Indicators

As on / for the period ended March 31

 

2020

2019

Operating income

Rs crore

428.3

388.7

Reported profit after tax

Rs crore

21.6

13.0

PAT margin

%

5.05

3.02

Adjusted debt/Adjusted networth

Times

0.39

0.28

Interest coverage

Times

8.04

9.5

 

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon
rate (%)

Maturity date

Issue size
(Rs crore)

Complexity level

Rating assigned with outlook

NA

Cash credit

NA

NA

NA

15.00

NA

CRISIL BBB+/Stable

NA

Term loan

NA

NA

Jan-2024

40.00

NA

CRISIL BBB+/Stable

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 55.0 CRISIL BBB+/Stable   -- 29-02-20 CRISIL BBB+/Stable 28-03-19 CRISIL BBB+/Stable   -- CRISIL BBB+/Positive
      --   -- 17-01-20 Withdrawn   --   -- --
Non-Fund Based Facilities ST   --   -- 17-01-20 Withdrawn 28-03-19 CRISIL A2   -- CRISIL A2
All amounts are in Rs.Cr.
 
 
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Cash Credit 15 CRISIL BBB+/Stable Cash Credit 15 CRISIL BBB+/Stable
Term Loan 40 CRISIL BBB+/Stable Term Loan 40 CRISIL BBB+/Stable
Total 55 - Total 55 -
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Consumer Durable Industry
The Rating Process
Understanding CRISILs Ratings and Rating Scales
CRISILs Bank Loan Ratings

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Nitin Kansal
Director
CRISIL Ratings Limited
D:+91 124 672 2154
nitin.kansal@crisil.com


Akshita Jain
Associate Director
CRISIL Ratings Limited
D:+91 124 672 2189
Akshita.Jain@crisil.com


ABHISHEK SINGH
Senior Rating Analyst
CRISIL Ratings Limited
D:+91 22 4254 3450
Abhishek.Singh1@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisil.com/ratings 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html