Rating Rationale
April 30, 2025 | Mumbai
Dong - A India Automotive Private Limited
Rating reaffirmed at 'Crisil BBB+/Stable'
 
Rating Action
Total Bank Loan Facilities RatedRs.32 Crore
Long Term RatingCrisil BBB+/Stable (Reaffirmed)
Note: None of the Directors on Crisil Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed rationale

Crisil Ratings has reaffirmed its Crisil BBB+/Stable’ rating on the long-term bank facilities of Dong - A India Automotive Pvt Ltd (DIAPL). 

 

The rating continues to reflect DIAPL’s longstanding market presence coupled with synergies derived from its parent’s global presence, diversified end-user industry base and healthy financial profile. These strengths are partially offset by its vulnerability to cyclicality in end-user industries, exposure to intense competition and susceptibility to volatility in raw material prices and foreign exchange (forex) rates.

Analytical approach

Crisil Ratings has evaluated the standalone business and financial risk profiles of DIAPL.

Key rating drivers and detailed description

Strengths:

  • Established market presence and synergies due to the parent’s global presence: DIAPL is a subsidiary of Dong-A Hwasung Co. Ltd – Korea (Dong-K). Dong-K was founded in 1974 and has a global presence. The company provides technical support to DIAPL such as technical know-how, easy procurement, recruitment, training of employees and already established corporate tie-ups. Furthermore, DIAPL also benefits from its longstanding presence in the domestic market for over two decades, strong understanding of market dynamics, and healthy relationships with customers and suppliers which will continue to support the business.

 

  • Diversified end-user industry base: DIAPL has longstanding relationships with its customers and suppliers. It caters to multiple industries including automobiles, household appliances and electronics. A diversified end-user industry base allows it to overcome the risk of slowdown in a particular industry and achieve higher growth.
     
  • Healthy financial profile: The capital structure has been healthy because of lower reliance on external funds yielding gearing of 0.54 time and low total outside liabilities to adjusted networth (TOLANW) ratio of 1.53 times as on March 31, 2024. The debt protection metrics have also been comfortable due to low leverage and healthy profitability. The interest coverage and net cash accrual to total debt (NCATD) ratios were 5.98 times and 0.54 time, respectively, for fiscal 2024 and are estimated to be 7.08 times and 0.46 time, respectively, for fiscal 2025. DIAPL’s interest coverage metric is expected at 7.6 times for fiscal 2025. The financial profile is likely to sustain at a similar level over the medium term.

 

Weaknesses:

  • Vulnerability to cyclicality in end-user industries and exposure to intense competition: DIAPL’s performance is closely linked with the investment climate in end-user industries which are cyclical in nature. Due to the presence of many organised and unorganised players in the segment driven by low capital requirement, the industry is exposed to intense competition. Therefore, the scale of operations determines negotiating power with suppliers and customers, and ability to withstand business downturns.

 

  • Susceptibility to volatility in raw material prices and forex rates: The prices of rubber and its availability continue to be volatile. Large variation in prices, coupled with substantial inventory, aggravates susceptibility to volatile prices, especially in the event of a decline in prices post procurement. Considering that DIAPL has foreign currency borrowings and imports raw materials, they are exposed to risks related to currency fluctuation.

Liquidity: Adequate

Cash accrual is expected to be Rs 19-21 crore which will cushion the liquidity of the company as there is no debt obligation. The current ratio was 1.15 times as on March 31, 2024, and is estimated to be 1.24 times for fiscal 2025. High cash and bank balance of around Rs 7 crore as on March 31, 2025, supports the liquidity profile.

Outlook: Stable

Crisil Ratings believes DIAPL will continue to benefit from the extensive experience of its promoter, and established relationships with clients.

Rating sensitivity factors

Upward factors:

  • Sustained improvement in scale and operating margin, leading to cash accrual of over Rs 35 crore
  • Sustenance of financial risk profile and liquidity risk profile

 

Downward factors:

  • Decline in scale of operations leading to a fall in revenue or profitability margin, resulting in net cash accrual less than Rs 12 crore
  • Substantial increase in working capital requirement or large debt-funded capital expenditure, weakening liquidity and financial profiles

About the company

Incorporated in 2002, DIAPL manufactures automotive rubber, plastic parts and home appliance parts. The company’s manufacturing facility is in Sriperumbudur, Tamilnadu. It is a subsidiary of Dong-K, which holds 99.97% stake in DIAPL. It is managed by Mr Chang Hun Ji (Managing Director).

Key financial indicators

As on/for the period ended March 31

Unit

2024

2023

Operating income

Rs crore

475.46

458.14

Reported profit after tax (PAT)

Rs crore

8.96

5.62

PAT margin

%

1.88

1.23

Adjusted debt/adjusted networth

Times

0.54

0.71

Interest coverage

Times

5.98

7.41

Any other information: Not applicable

Note on complexity levels of the rated instrument:
Crisil Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

Crisil Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the Crisil Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs.Crore) Complexity Levels Rating Outstanding with Outlook
NA Working Capital Demand Loan NA NA NA 29.20 NA Crisil BBB+/Stable
NA Proposed Long Term Bank Loan Facility NA NA NA 2.80 NA Crisil BBB+/Stable
Annexure - Rating History for last 3 Years
  Current 2025 (History) 2024  2023  2022  Start of 2022
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 32.0 Crisil BBB+/Stable   -- 27-02-24 Crisil BBB+/Stable   -- 30-11-22 Crisil BBB/Stable --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Proposed Long Term Bank Loan Facility 2.8 Not Applicable Crisil BBB+/Stable
Working Capital Demand Loan 29.2 Citi Bank Crisil BBB+/Stable
Criteria Details
Links to related criteria
Basics of Ratings (including default recognition, assessing information adequacy)
Criteria for manufacturing, trading and corporate services sector (including approach for financial ratios)

Media Relations
Analytical Contacts
Customer Service Helpdesk

Ramkumar Uppara
Media Relations
Crisil Limited
M: +91 98201 77907
B: +91 22 6137 3000
ramkumar.uppara@crisil.com

Kartik Behl
Media Relations
Crisil Limited
M: +91 90043 33899
B: +91 22 6137 3000
kartik.behl@crisil.com

Divya Pillai
Media Relations
Crisil Limited
M: +91 86573 53090
B: +91 22 6137 3000
divya.pillai1@ext-crisil.com


Jayashree Nandakumar
Director
Crisil Ratings Limited
B:+91 44 6656 3100
jayashree.nandakumar@crisil.com


Rishi Hari
Associate Director
Crisil Ratings Limited
B:+91 44 6656 3100
RISHI.HARI1@crisil.com


Soundharya V
Rating Analyst
Crisil Ratings Limited
B:+91 44 6656 3100
Soundharya.V@crisil.com

Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 3850

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com



 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to Crisil Ratings. However, Crisil Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About Crisil Ratings Limited (A subsidiary of Crisil Limited, an S&P Global Company)

Crisil Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

Crisil Ratings Limited ('Crisil Ratings') is a wholly-owned subsidiary of Crisil Limited ('Crisil'). Crisil Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About Crisil Limited

Crisil is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
Crisil respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from Crisil. For further information on Crisil's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by Crisil Ratings Limited ('Crisil Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as Crisil Ratings provision or intention to provide any services in jurisdictions where Crisil Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between Crisil Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

Crisil Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, Crisil Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall Crisil Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of Crisil Ratings and Crisil Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of Crisil Ratings.

Crisil Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by Crisil Ratings. Crisil Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

Crisil Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by Crisil Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). Crisil Ratings shall not have the obligation to update the information in the Crisil Ratings report following its publication although Crisil Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by Crisil Ratings are available on the Crisil Ratings website, www.crisilratings.com. For the latest rating information on any company rated by Crisil Ratings, you may contact the Crisil Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 3850.

Crisil Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on Crisil Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html