Rating Rationale
July 07, 2022 | Mumbai
Dr. Agarwals Health Care Limited
Rating reaffirmed at 'CRISIL A-/Stable'
 
Rating Action
Total Bank Loan Facilities RatedRs.225 Crore
Long Term RatingCRISIL A-/Stable (Reaffirmed)
 
Rs.55 Crore Non Convertible DebenturesCRISIL A-/Stable (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its CRISIL A-/Stable rating on the bank facilities and non-convertible debentures of Dr. Agarwals Health Care Limited (DAHCL),

 

The ratings continue to reflect AHCL’s established market position, healthy brand recall in the eye care segment and its moderate financial risk profile. These strengths are partially offset by competition from other hospitals/standalone clinics and exposure to risks related to ramp up and stabilization of operations in newly added centres.

Analytical Approach

For arriving at the ratings, CRISIL Ratings has combined the business and financial risk profiles of DAHCL, Dr. Agarwals Eye Hospital Limited (DAEHL), Orbit Healthcare Services (Mauritius) Limited (Orbit). This is because all these entities, together referred as the Dr. Agarwal’s group, operate in the same industry and have operational and financial linkages.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

Established market position and healthy brand recall: The group has a strong presence in eye care with 105 centers (as on June 30, 2022) across domestic and international destinations. With a long vintage of close to 30 years the group has built an established market position and healthy brand recall. As a result, the group has been able to report a compounded annual growth rate of 13 percent over the past three years, to Rs.692 crore in fiscal 2022. During this period, the group has witnessed increase in operating margins to around 18% from 14.5%, supported by break-even of new centers and increasing footfalls at its existing centers. Further, the group recently raised fund through new investment partners, a part of which is expected to be utilized for expansion by addition of new centers as well as ramp-up in its existing centers. The same is expected to support the improvement in business risk trajectory over the medium term.

 

Moderate financial risk profile:  Financial risk profile remains healthy, backed by capital structure and healthy debt protection metrics. Net worth and gearing were moderate at around Rs.100 crore and 2.19 time, respectively, as on March 31, 2022. Debt protection metrics is comfortable, with interest coverage and net cash accrual to total debt ratios of 6.19 times and 40%, respectively for FY2022.

 

Weaknesses:

Competition from other hospitals/standalone clinics: The group faces competition from other large multi-specialty hospitals, as well as neighborhood eye clinics. Despite wide spread geographical presence, the group continues to face competition from neighborhood eye clinics for smaller procedures like cataract. For complex procedures, other large multi-specialty hospitals remain the key competitors. With expansion in new geographies like Maharashtra and Rajasthan the group further faces competition from other established players in those regions. In the previous fiscals, the share of centres breaking even at an operating level improved to close to 65 percent in fiscal 2021 as against 60 percent in fiscal 2019. However, with consistent addition of new centers as wells other expansion projects in the pipeline, increase in the share of operating loss centres due to expansion can adversely impact operating profitability.

 

Exposure to risks related to ramp up and stabilization of operations in newly added centers: The group has added more than 30 centres in the last three years ended fiscal 2022. The group is exposed to risks related to ramp up and stabilization of operations in its newly added centers, which typically incur higher costs during the initial phases. Further, The management plans to add more than 10 centres in fiscal 2023. Any delay in ramp up and stabilization of operations in its new centres, can adversely impact the financial risk profile, particularly liquidity.

Liquidity: Strong

On 10th of May, 2022, DAHCL has announced fund raise of Rs. 1050 crore through private equity investors TPG group. This fund is to be primarily utilized for expansion plans and to provide exit to existing investors i.e., ADV developers. ADV Developers has been replaced by TPG Group. Apart from TPG group, Temasek continues to be shareholders in DAHCL.

 

Rs.300 crore, out of the total fund raised, has been added in reserves of DAHCL to support long term growth plans of the company and group. The same has led to increase in cash and cash equivalents to more than Rs.340 crore as on 30th June, 2022. Utilization of the incremental funds and its implementation for the planned expansion will remain key rating sensitivity factor going forward.

 

Also, the group’s liquidity is supported by moderate utilization of bank limits and adequate cash accrual for meeting repayment obligations. The fund based working capital limits of Rs.11 crore have been utilized at an average of around 80-85 percent over the last 12 months ended. The group is expected to generate cash accrual of around Rs.100 crore over the medium term that shall be adequate to meet repayment obligations of less than Rs.10 crore annually.

Outlook: Stable

CRISIL Ratings believe the group will continue to benefit from strong market position and healthy brand recall over the medium term

Rating Sensitivity factors

Upward factors

  • Strong revenue growth rate along with increased margins of more than 22%
  • Geographical diversification in revenue profile with more than 85% units achieving break even.

 

Downward factors

  • Decline in cash accrual to less than Rs.35 crore.
  • Delay in ramp up of operations from new centers, resulting in an impact on margins to less than 15 percent.
  • Capex or acquisitions totally exceeding Rs 100 crore in one financial year, resulting in weakening of financial risk profile

About the Company

Incorporated in 2010, DAHCL is engaged in the business of running, owning and managing eye care hospitals, opticals, pharmacies and other related services across the country, majorly through hospitals in South India and Maharashtra. The group is currently managed by Dr.Amar Agarwal, the Chairman and Managing director and Mr. Adil Agarwal, the chief executive officer.

 

Incorporated in 1994, DAEHL is engaged in the business of providing eye care and related business, majorly in Tamil Nadu. DAEHL is listed on Bombay Stock Exchange. DAHCL holds 71.75 percent of the shareholding in DAEHL.

 

Orbit was acquired by DAHCL in fiscal 2017 and is engaged in providing eye care related services through hospitals located in South East Asia and Africa.

 

The group derives around 60 percent of its revenues from surgeries, 15 percent from consultation and the balance from the sale of pharmaceutical and optical products.

Key Financial Indicators

Particulars

Unit

2021

2020

Revenue

Rs.Crore

471.2

530

Profit After Tax

Rs.Crore

(61.8)

(21)

Profit After Tax Margin

%

(13.1)

(3.9)

Adjusted Debt/Adjusted Networth

Times

2.22

1.39

Interest coverage

Times

1.81

2.50

*Provisional

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of Instrument

Date of Allotment

Coupon Rate (%)

Maturity Date

Issue Size (Rs cr.)

Complexity Level

Rating assigned

with outlook

NA

Cash Credit

NA

NA

NA

5

NA

CRISIL A-/Stable

NA

Proposed Cash Credit Limit

NA

NA

NA

5

NA

CRISIL A-/Stable

NA

Proposed Long Term Bank Loan Facility

NA

NA

NA

200

NA

CRISIL A-/Stable

NA

Proposed Term Loan

NA

NA

NA

15

NA

CRISIL A-/Stable

NA

Non-Convertible Debentures#

NA

NA

NA

55

Simple

CRISIL A-/Stable

#not issued

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Dr. Agarwals Health Care Limited

Full

Financial and Operational fungibilities

Dr. Agarwals Eye Hospital Limited

Full

Subsidiary with operational and financial fungibilities

Orbit Healthcare Services (Mauritius) Limited

Full

Subsidiary with operational and financial fungibilities

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 225.0 CRISIL A-/Stable 19-05-22 CRISIL A-/Stable 03-09-21 CRISIL A-/Stable 28-10-20 CRISIL A-/Stable   -- --
      --   --   -- 03-01-20 CRISIL A-/Stable   -- --
Non Convertible Debentures LT 55.0 CRISIL A-/Stable 19-05-22 CRISIL A-/Stable 03-09-21 CRISIL A-/Stable   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Rating
Cash Credit 5 CRISIL A-/Stable
Proposed Cash Credit Limit 5 CRISIL A-/Stable
Proposed Long Term Bank Loan Facility 177 CRISIL A-/Stable
Proposed Long Term Bank Loan Facility 23 CRISIL A-/Stable
Proposed Term Loan 15 CRISIL A-/Stable
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Himank Sharma
Director
CRISIL Ratings Limited
D:+91 124 672 2152
Himank.Sharma@crisil.com


Jayashree Nandakumar
Associate Director
CRISIL Ratings Limited
D:+91 44 4226 3623
Jayashree.Nandakumar@crisil.com


Vishnu Sinha
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 44 6656 3100
Vishnu.Sinha@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html