Rating Rationale
June 30, 2023 | Mumbai
ECAP Equities Limited
'CRISIL A1+’ assigned to Commercial Paper
 
Rating Action
Rs.1000 Crore Commercial PaperCRISIL A1+ (Assigned)
Rs.600 Crore Long Term Principal Protected Market Linked DebenturesCRISIL PPMLD AA-/Negative (Reaffirmed)
Rs.500 Crore Long Term Principal Protected Market Linked DebenturesCRISIL PPMLD AA-/Negative (Reaffirmed)
Rs.750 Crore Non Convertible DebenturesCRISIL AA-/Negative (Reaffirmed)
Rs.500 Crore Non Convertible DebenturesCRISIL AA-/Negative (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has assigned its CRISIL A1+’ rating to Rs.1000 crore Commercial Paper of Ecap Equities Limited (ECAP; part of Edelweiss group). CRISIL Ratings has also reaffirmed its ‘CRISIL AA-/CRISIL PPMLD AA-/Negative’ rating on the company’s other debt instruments.

 

The ratings continue to reflect the adequate capitalisation of the Edelweiss group, supported by multiple rounds of capital raising; its diversified business profile, with presence across lending, asset management, asset reconstruction and insurance segments; and demonstrated ability to build competitive presence in multiple lines of businesses, which should also support improvement in earnings going ahead. The group also maintains adequate liquidity on an ongoing basis.

 

The continuation of the ‘Negative’ outlook reflects the challenges that group is facing in profitability and asset quality on account of its wholesale lending book. Although profitability has seen some improvement and the group is also taking concerted efforts to arrest asset quality stress, improvement in profitability and asset quality will be a key monitorable over the medium term.

 

The group has raised capital of Rs 4400 crore since 2016 by part or full stake sale in some of its businesses to marquee global investors such as Caisse de depot et placement du Quebec (CDPQ), Kora Management (Kora; a US-based investment firm), Sanaka Growth SPV I Ltd (part of Sanaka Capital), Pacific Alliance Group and Arthur Gallagher. Of this, Rs 2500 crore was raised through 61% stake sale in the wealth management business in fiscals 2020 and 2021, and Rs 400 crore from full stake sale in insurance broking business in fiscal 2022. The group plans to raise further capital through stake sales in its wealth, housing finance company and the life insurance businesses over the medium term.

 

Networth stood at Rs 8581 crore as on March 31,2023 as against Rs 8,537 crore as on March 31, 2022 (Rs 8621 crore as on March 31, 2021). Gearing stood at 2.45 times as on March 31, 2023, from 2.5 times as on March 31, 2022(3.2 times as on March 31, 2021, and 4.3 times as on March 31, 2020). The debt reduction is on account of planned reduction in the wholesale loan book and shift towards an asset-light business model.

 

The group has diversified business interests in financial services domain and has demonstrated its ability to build competitive positions.  Over the years, the group has significantly scaled up operations of its non-lending businesses, including the asset reconstruction company (ARC), asset management which houses mutual fund business and alternate assets businesses. The insurance businesses are in growth phase. The group has adopted an asset-light approach in the credit business and is looking at co-lending partnerships in the retail lending business; it is aiming for more than 80% of disbursements in the retail book (including housing) to be through the co-lending model. The group has been able to reduce its wholesale book through recoveries and sell-downs to alternative investment funds (AIFs) and ARCs.

 

Also, the group maintains adequate liquidity. As on May 31, 2023, the group (excluding Nuvama wealth) had overnight liquidable assets of Rs 2769 crore, undrawn bank lines of Rs 152 crore and  other liquidable assets (includes short term loans and treasury assets) of Rs 633 crore.  This is adequate to cover upcoming debt repayments of upto December 2023. The group has raised Rs 7909 crore in fiscal 2023 as against Rs 8,569 crore in fiscal 2022 and Rs 7,565 crore in fiscal 2021, through bank loans, securitisation, structured non-convertible debentures (NCDs) and retail bonds.

 

Overall reported gross stage III assets in the lending business stood at Rs 945 crore (12.5%) as on March 31, 2023, as against Rs 930 crore (7.4%) as on March 31, 2022, and Rs 1182 crore (7.7%) as on March 31, 2021. Investments in securities receipts outstanding as on March 31, 2023, stood at Rs 5,296 crore (Rs 5,446 crore as on March 31, 2022). The group has adequate provisions on gross stage III assets, as a result, net stage III assets were lower at Rs 207 crore (3.1%) as on March 31, 2023, against Rs 214 crore (1.7%) and Rs 627 crore (4.1%) as on March 31, 2022, and March 31, 2021, respectively.

 

The wholesale book has run down to Rs 3,112 crore as on March 31, 2023, from Rs 10,130 crore as on March 31, 2020. This is driven by recoveries and sell down to AIFs and ARCs; however, the group continues to retain some credit risk on part of these exposures. Therefore, the overall stressed assets remain elevated and the group’s ability to recover from these assets in a timely manner will be a key monitorable.

 

Decline in credit book, lower margins as well as high credit costs have impacted the overall profitability of the group. Furthermore, the insurance businesses are in the growth phase and are expected to break-even in fiscal 2026. The group reported ex-insurance profit of Rs 730 crore in fiscal 2023, as against Rs 523 crore in fiscal 2022 and Rs 552 crore in fiscal 2021. The net profit of the group was Rs 406 crore in fiscal 2023 as against Rs 212 crore in fiscal 2022 and Rs 254 crore fiscal 2021. These include fair value gain on Nuvama Investment of Rs 1241 crore in fiscal 2023, and capital gains of Rs 306 crore and Rs 1406 crore in FY22 and FY21 respectively.

 

Improvement in asset quality and profitability coupled with recoveries from wholesale exposure will be key rating monitorables.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of EFSL and its subsidiaries (including ECAP; excluding entities engaged in the wealth business). This is because these entities, collectively referred to as the Edelweiss group, have significant operational, financial and managerial linkages.

 

CRISIL Ratings has not consolidated entities in the wealth management business with the Edelweiss group because of the group’s reduced shareholding, change in branding to Nuvama and fewer synergies.

 

Please refer Annexure - List of a Consolidated, which captures the list of entities considered and their analytical treatment of consolidation

Key Rating Drivers & Detailed Description

Strengths:

Adequate capitalisation, supported by multiple capital raises

The Edelweiss group has demonstrated its ability to raise capital from global investors across businesses, despite the tough macroeconomic environment. The group has raised Rs 4,400 crore since 2016 across lending, wealth management and asset management businesses. This has helped maintain the capital position, despite elevated credit cost and absorb the asset-side risks. The group’s networth stood at Rs 8581 crore as on March 31, 2023 (Rs 8,537 crore as on March 31, 2022).

 

Furthermore, gearing reduced to 2.45 times as on March 31, 2023, from 2.6 times as on March 31, 2022 (3.2 times and 4.3 times as on March 31, 2021, and March 2020). This is driven by the adoption of asset-light model, wherein the credit business operates through the co-lending model, and increased focus on fee-based businesses such as mutual funds and alternate assets.

 

The group’s capitalisation position will remain supported by the asset-light model and increased focus on fee-based businesses. Also, it has the flexibility to raise capital through dilution of stake in group entities.

 

Diversified financial services player, with demonstrated ability to build significant competitive position

The Edelweiss group is a diversified financial services player, with presence in four verticals i.e. credit (wholesale and retail), insurance (life and general), asset management, and asset reconstruction. The group has attained competitive positions in the alternate asset business and asset reconstruction and is focusing on building market position in other businesses too, which should lend greater stability to earnings over a period of time.

 

The asset management business comprises mutual fund and alternate asset businesses. The group is a leading player in the alternate asset segment and its mutual fund assets under management (AUM) has been growing steadily. The asset management AUM has grown over 4.5 times to Rs 1,51,500 crore as on March 31, 2023, as against Rs 37,100 crore as on March 31, 2019. Mutual fund AUM stood at Rs 1,05,000 crore and alternate asset AUM at Rs 46,500 crore as on March 31, 2023.

 

In the distressed assets segment, Edelweiss Asset Reconstruction Company Limited (Edelweiss ARC) is the largest ARC in India, with total securities receipts managed at Rs 37,100 crore as on March 31, 2023 (vis-à-vis Rs 40,200 crore as on March 31, 2022). From being largely corporate focused, the group has, in the recent past, started focusing on retail and micro, small and medium enterprises (MSME) segments. The share of retail is expected to grow, over the medium term.

 

In the lending business, while the wholesale book is under run down, the group is focusing on growth in retail through the asset-light model. The group has entered into agreements with various co-lending partners, which are large domestic and foreign banks, for both the priority and non-priority sector portfolios. Going forward, the group targets over 80% of its disbursements through the co-lending route. The key product offerings in retail credit book would be mortgage and MSME loans. Furthermore, the life and general insurance businesses are gaining scale and are expected to break even over the medium term.

 

Weakness:

Asset quality remains vulnerable

The overall gross stage III assets in the lending business stood at Rs 945 crore (12.5%) as on March 31, 2023, as on March 31, 2023, as against Rs 930 crore (7.4%) as on March 31, 2022, and Rs 1,182 crore (7.7%) as on March 31, 2021. The gross stage III assets in the wholesale credit book were Rs 679 crore as on March 31, 2023, while these were Rs 748 crore on March 31, 2022, and Rs 866 crore on March 31, 2021. The group’s investments in securities receipts outstanding as on March 31, 2023, was Rs 5296 crore (Rs 5,446 crore as March 31, 2022). The retail book gross stage III assets were Rs 266 crore as on March 31, 2023, as against Rs 182 crore as of March 31, 2022 (Rs 134 crore a year earlier).

 

The group is carrying adequate provisions on gross stage III assets, as a result, the net stage III assets are lower at Rs 207 crore (3.1%) as on March 31, 2023, against Rs 201 crore (1.1%) as on March 31, 2022, and Rs 627 crore (4.1%) as on March 31, 2021, respectively.

 

The wholesale credit book remains vulnerable owing to exposure to the real estate segment and stressed mid-tier borrowers in structured credit. This book has substantially run down to Rs 3,112 crore as on March 31, 2023, from Rs 10,130 crore as on March 31, 2020; supported by recoveries and sell down to Alternate Investment Funds (AIFs) and ARCs; however, the group continues to retain some credit risk on part of these exposures. Therefore, ability to recover from these assets in a timely manner will be a key monitorable. Furthermore, the loan book remains concentrated with 10 largest loans constituting ~50% of the wholesale portfolio as on March 31, 2023. Nevertheless, the group has reasonable collateral cover for its wholesale loans.  

 

Any sharp weakening of asset quality, specifically in the wholesale lending book, will impact profitability as well as capitalisation and remains a key rating monitorable.

  

Low profitability

Edelweiss Group’s profitability has been lower compared to other large, financial sector groups. However, most of the businesses have been reporting profit from the last quarter of fiscal 2021.

 

The group reported ex-insurance profit of Rs 730 crore in fiscal 2023 against Rs 523 crore in fiscal 2022 and Rs 552 crore in fiscal 2021.

 

Also, the group’s profitability remains subdued owing to the lower net interest margin (NIM) and substantial credit cost in lending business. The net profit of the group was Rs 406 crore in fiscal 2023 as against Rs 254 crore and loss of Rs 2,045 crore in fiscal 2021 and fiscal 2020, respectively. These include fair value gain on Nuvama Investment of Rs 1241 crore in fiscal 2023 and capital gains of Rs 306 crore and Rs 1406 crore in FY22 and FY21 respectively. Further, the insurance businesses are expected to breakeven in fiscal 2026.

 

With the asset-light model, the borrowing requirement and resultant cost are likely to reduce. Also, credit cost normalised to 0.2% in fiscal 2022 from 8.2% and 10.7% in fiscals 2021 and 2020, respectively.

 

Asset management, asset reconstruction and credit are key to driving the group’s overall profitability going forward. The group aims at increasing the fee-paying AUM in asset management business, which would enhance the overall revenues and thereby profitability. Asset reconstruction business is expected to continue to provide a regular income stream. However, in the credit business, ability to scale-up retail lending and recover from wholesale book as well as breakeven in the insurance businesses, will be a monitorable.

Liquidity: Adequate

The group maintains adequate liquidity. As on May 31, 2023, the group (excluding Nuvama wealth) had overnight liquidable assets of Rs 2769 crore, undrawn bank lines of Rs 152 crore and other liquidable assets (includes short term loans and treasury assets) of Rs 633 crore.  This is adequate to cover upcoming debt repayments of upto December 23.

Outlook: Negative

The ‘Negative’ outlook factors in challenges faced by the Edelweiss group due to stressed assets in its credit business, especially in its wholesale lending book, and their impact on profitability.

Rating Sensitivity Factors

Upward Factors

  • Significant improvement in the group's asset quality with stage III assets ratio less than 3% on sustained basis and reduction in level of stressed assets
  • Demonstration of profitability across businesses

 

Downward Factors

  • Continued pressure on profitability, with sustained losses (negative PAT excluding one-off gains)
  • Deterioration in asset quality of the Edelweiss group
  • Funding access challenges with limited fundraising by the group
  • Lack of progress on planned scale-down of wholesale portfolio.

About the Company

ECAP Equities Ltd (erstwhile Edel Land Limited) is a wholly owned subsidiary of EFSL and is a debt raising entity for EFSL and undertakes treasury activities for the group. ELL also holds group Properties and also acts as a ‘Sponsor’ of several funds managed by EAAA.  

 

ECAP reported net loss of Rs 0.99 crore on total income of Rs 1112.3 crore for fiscal 2023, against loss of Rs 135 crore on total income of Rs 989 crore for fiscal 2022.

About the Group

The Edelweiss group comprised 30 subsidiaries and associates as on March 31, 2023. The number of companies has come down from 74 as on March 31, 2016, because of multiple factors such as sale, windup and merger among others. The group had 293 offices (including 10 international offices in 6 locations) in around 136 cities as on March 31, 2022. Furthermore, as part of streamlining its operating structure, the group has restructured the businesses into four verticals namely credit, insurance, asset management and asset reconstruction.

 

The group is present across various financial services businesses, including loans to corporates and individuals, mortgage finance - loans against property and small-ticket housing loans, MSME finance, alternative and domestic asset management, and life and general insurance. In addition, the Balance sheet Management Unit (BMU) focuses on liquidity and asset-liability management.

 

On a consolidated basis, the group reported PAT of Rs 405 crore on a total income of Rs 6058 crore for fiscal 2023, as against PAT of Rs 212 crore on a total income of Rs 4320 crore for fiscal 2022.

Key Financial Indicators - EFSL (Consolidated)

As on/for the period ended

Unit

March 2023

March 2022

Total assets

Rs crore

44064

43188

Total income

Rs crore

6058

4320

PAT (ex-Insurance)

Rs crore

730

523

PAT

Rs crore

405

212

Gross stage III assets

Rs crore

945

930

Gross stage III assets

%

12.5

7.4

Net stage III assets

Rs crore

207

201

Net stage III assets

%

3.1

1.12

Gearing

Times

2.4

2.5

Return on assets (Ex-Ins)

%

1.7

1.2

Return on assets

%

0.9

0.5

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of Instrument

Date of Allotment

Coupon

Maturity Date

Issue Size

(In Rs Cr.)

Complexity

Level

Rating

INE468N07300

Long Term Principal Protected Market Linked Debentures

30-Dec-22

GOVERNMENT SECURITY: 5.77% GS 2030 HAVING ISIN: IN0020200153 MATURING ON “03-AUG-2030"

29-May-26

3

Highly Complex

CRISIL PPMLD AA-/Negative

INE468N07300

Long Term Principal Protected Market Linked Debentures

21-Dec-22

29-May-26

5

Highly Complex

CRISIL PPMLD AA-/Negative

INE468N07292

Long Term Principal Protected Market Linked Debentures

30-Dec-22

30-Apr-25

17.8

Highly Complex

CRISIL PPMLD AA-/Negative

INE468N07292

Long Term Principal Protected Market Linked Debentures

16-Dec-22

30-Apr-25

24.2

Highly Complex

CRISIL PPMLD AA-/Negative

INE468N07185

Long Term Principal Protected Market Linked Debentures

23-Dec-22

16-Feb-26

10

Highly Complex

CRISIL PPMLD AA-/Negative

INE468N07292

Long Term Principal Protected Market Linked Debentures

21-Dec-22

30-Apr-25

30

Highly Complex

CRISIL PPMLD AA-/Negative

INE468N07292

Long Term Principal Protected Market Linked Debentures

14-Dec-22

30-Apr-25

19.4

Highly Complex

CRISIL PPMLD AA-/Negative

INE468N07300

Long Term Principal Protected Market Linked Debentures

14-Dec-22

29-May-26

4

Highly Complex

CRISIL PPMLD AA-/Negative

INE572O07FN0

Long Term Principal Protected Market Linked Debentures

19-Jul-21

23-Dec-25

3.00

Highly Complex

CRISIL PPMLD AA-/Negative

INE572O07FV3

Long Term Principal Protected Market Linked Debentures

31-May-21

19-Feb-24

33.00

Highly Complex

CRISIL PPMLD AA-/Negative

INE572O07FV3

Long Term Principal Protected Market Linked Debentures

29-Jun-21

19-Feb-24

11.12

Highly Complex

CRISIL PPMLD AA-/Negative

INE572O07FV3

Long Term Principal Protected Market Linked Debentures

5-Mar-21

19-Feb-24

20.00

Highly Complex

CRISIL PPMLD AA-/Negative

INE572O07FM2

Long Term Principal Protected Market Linked Debentures

22-Dec-20

22-Dec-23

10.00

Highly Complex

CRISIL PPMLD AA-/Negative

INE572O07FV3

Long Term Principal Protected Market Linked Debentures

18-Feb-21

19-Feb-24

20.00

Highly Complex

CRISIL PPMLD AA-/Negative

INE572O07FN0

Long Term Principal Protected Market Linked Debentures

24-Dec-20

23-Dec-25

1.00

Highly Complex

CRISIL PPMLD AA-/Negative

INE572O07HR7

Long Term Principal Protected Market Linked Debentures

27-Jul-22

30-Nov-26

6.60

Highly Complex

CRISIL PPMLD AA-/Negative

INE572O07HX5

Long Term Principal Protected Market Linked Debentures

27-Jul-22

29-Jan-24

31.40

Highly Complex

CRISIL PPMLD AA-/Negative

INE468N07011

Long Term Principal Protected Market Linked Debentures

27-Jul-22

2-May-25

4.50

Highly Complex

CRISIL PPMLD AA-/Negative

INE468N07185

Long Term Principal Protected Market Linked Debentures

17-Aug-22

16-Feb-26

3.50

Highly Complex

CRISIL PPMLD AA-/Negative

INE572O07HT3

Long Term Principal Protected Market Linked Debentures

18-Aug-22

23-Feb-26

1.90

Highly Complex

CRISIL PPMLD AA-/Negative

INE468N07011

Long Term Principal Protected Market Linked Debentures

18-Aug-22

2-May-25

8.00

Highly Complex

CRISIL PPMLD AA-/Negative

INE572O07HX5

Long Term Principal Protected Market Linked Debentures

3-Aug-22

29-Jan-24

9.00

Highly Complex

CRISIL PPMLD AA-/Negative

INE572O07HX5

Long Term Principal Protected Market Linked Debentures

22-Aug-22

29-Jan-24

7.50

Highly Complex

CRISIL PPMLD AA-/Negative

INE468N07185

Long Term Principal Protected Market Linked Debentures

24-Aug-22

16-Feb-26

19.00

Highly Complex

CRISIL PPMLD AA-/Negative

INE468N07078

Long Term Principal Protected Market Linked Debentures

30-Aug-22

23-Apr-24

1.10

Highly Complex

CRISIL PPMLD AA-/Negative

INE572O07HR7

Long Term Principal Protected Market Linked Debentures

3-Aug-22

30-Nov-26

2.30

Highly Complex

CRISIL PPMLD AA-/Negative

INE468N07011

Long Term Principal Protected Market Linked Debentures

3-Aug-22

2-May-25

9.50

Highly Complex

CRISIL PPMLD AA-/Negative

INE468N07011

Long Term Principal Protected Market Linked Debentures

22-Aug-22

2-May-25

7.50

Highly Complex

CRISIL PPMLD AA-/Negative

INE468N07078

Long Term Principal Protected Market Linked Debentures

24-Aug-22

23-Apr-24

14.00

Highly Complex

CRISIL PPMLD AA-/Negative

INE572O07HH8

Long Term Principal Protected Market Linked Debentures

30-Aug-22

23-Sep-24

7.60

Highly Complex

CRISIL PPMLD AA-/Negative

INE572O07HX5

Long Term Principal Protected Market Linked Debentures

4-Aug-22

29-Jan-24

3.00

Highly Complex

CRISIL PPMLD AA-/Negative

INE468N07078

Long Term Principal Protected Market Linked Debentures

17-Aug-22

23-Apr-24

0.90

Highly Complex

CRISIL PPMLD AA-/Negative

INE572O07HX5

Long Term Principal Protected Market Linked Debentures

18-Aug-22

29-Jan-24

76.40

Highly Complex

CRISIL PPMLD AA-/Negative

INE468N07524

Long Term Principal Protected Market Linked Debentures

29-Dec-22

LEAP Index (Managed by Edelweiss Investment Management (ESL Securities Ltd))

30-Jun-26

10

Highly Complex

CRISIL PPMLD AA-/Negative

INE468N07482

Long Term Principal Protected Market Linked Debentures

26-Dec-22

26-Jun-26

22.1

Highly Complex

CRISIL PPMLD AA-/Negative

INE468N07516

Long Term Principal Protected Market Linked Debentures

28-Dec-22

1-Jul-26

0.5

Highly Complex

CRISIL PPMLD AA-/Negative

INE468N07193

Long Term Principal Protected Market Linked Debentures

26-Dec-22

29-Oct-24

0.2

Highly Complex

CRISIL PPMLD AA-/Negative

INE468N07441

Long Term Principal Protected Market Linked Debentures

15-Dec-22

15-Jun-26

5.7

Highly Complex

CRISIL PPMLD AA-/Negative

INE468N07169

Long Term Principal Protected Market Linked Debentures

18-Jul-22

16-Jan-26

12.50

Highly Complex

CRISIL PPMLD AA-/Negative

INE468N07193

Long Term Principal Protected Market Linked Debentures

30-Aug-22

29-Oct-24

2.50

Highly Complex

CRISIL PPMLD AA-/Negative

INE468N07219

Long Term Principal Protected Market Linked Debentures

29-Aug-22

27-Feb-26

6.00

Highly Complex

CRISIL PPMLD AA-/Negative

INE468N07508

Long Term Principal Protected Market Linked Debentures

28-Dec-22

Nifty 50 Index

29-Jun-26

2

Highly Complex

CRISIL PPMLD AA-/Negative

INE468N07490

Long Term Principal Protected Market Linked Debentures

29-Dec-22

Nifty 50 Index

30-Jun-26

15.95

Highly Complex

CRISIL PPMLD AA-/Negative

INE572O07GQ1

Long Term Principal Protected Market Linked Debentures

29-Apr-21

Nifty 50 Index

30-Oct-23

8.51

Highly Complex

CRISIL PPMLD AA-/Negative

INE572O07GR9

Long Term Principal Protected Market Linked Debentures

30-Apr-21

Nifty 50 Index

29-Oct-24

2.00

Highly Complex

CRISIL PPMLD AA-/Negative

INE572O07GV1

Long Term Principal Protected Market Linked Debentures

30-Jun-21

Nifty 50 Index

31-Dec-24

2.00

Highly Complex

CRISIL PPMLD AA-/Negative

INE572O07GQ1

Long Term Principal Protected Market Linked Debentures

7-Jul-21

Nifty 50 Index

30-Oct-23

3.66

Highly Complex

CRISIL PPMLD AA-/Negative

INE572O07GQ1

Long Term Principal Protected Market Linked Debentures

27-May-21

Nifty 50 Index

30-Oct-23

1.47

Highly Complex

CRISIL PPMLD AA-/Negative

INE572O07GS7

Long Term Principal Protected Market Linked Debentures

1-Jun-21

Nifty 50 Index

3-Dec-24

0.70

Highly Complex

CRISIL PPMLD AA-/Negative

INE572O07GT5

Long Term Principal Protected Market Linked Debentures

15-Jun-21

Nifty 50 Index

17-Dec-24

2.50

Highly Complex

CRISIL PPMLD AA-/Negative

INE572O07GQ1

Long Term Principal Protected Market Linked Debentures

11-Jun-21

Nifty 50 Index

30-Oct-23

3.04

Highly Complex

CRISIL PPMLD AA-/Negative

INE572O07FX9

Long Term Principal Protected Market Linked Debentures

24-Feb-21

NIFTY 50 INDEX

26-Aug-24

2.59

Highly Complex

CRISIL PPMLD AA-/Negative

INE572O07FY7

Long Term Principal Protected Market Linked Debentures

1-Mar-21

HDFC Ltd Equity Linked

30-Aug-24

2.25

Highly Complex

CRISIL PPMLD AA-/Negative

INE572O07FZ4

Long Term Principal Protected Market Linked Debentures

3-Mar-21

NIFTY 50 INDEX

2-Sep-24

1.97

Highly Complex

CRISIL PPMLD AA-/Negative

INE572O07GA5

Long Term Principal Protected Market Linked Debentures

16-Mar-21

NIFTY 50 INDEX

13-Sep-24

2.94

Highly Complex

CRISIL PPMLD AA-/Negative

INE572O07GP3

Long Term Principal Protected Market Linked Debentures

31-Mar-21

NIFTY 50 INDEX

30-Sep-24

1.50

Highly Complex

CRISIL PPMLD AA-/Negative

INE572O07FQ3

Long Term Principal Protected Market Linked Debentures

31-Dec-20

HDFC Bank equity linked

1-Jul-24

1.75

Highly Complex

CRISIL PPMLD AA-/Negative

INE572O07FU5

Long Term Principal Protected Market Linked Debentures

16-Feb-21

NIFTY 50 INDEX

16-Aug-24

2.80

Highly Complex

CRISIL PPMLD AA-/Negative

INE572O07FP5

Long Term Principal Protected Market Linked Debentures

27-Jan-21

NIFTY 50 INDEX

30-Jun-23

5.48

Highly Complex

CRISIL PPMLD AA-/Negative

INE572O07FP5

Long Term Principal Protected Market Linked Debentures

30-Dec-20

NIFTY 50 INDEX

30-Jun-23

6.97

Highly Complex

CRISIL PPMLD AA-/Negative

INE572O07FO8

Long Term Principal Protected Market Linked Debentures

28-Dec-20

NIFTY 50 INDEX

28-Jun-24

0.50

Highly Complex

CRISIL PPMLD AA-/Negative

INE572O07FR1

Long Term Principal Protected Market Linked Debentures

31-Dec-20

HDFC Ltd Equity linked

1-Jul-24

0.50

Highly Complex

CRISIL PPMLD AA-/Negative

INE468N07144

Long Term Principal Protected Market Linked Debentures

12-Jul-22

Nifty 50 Index

13-Jan-26

7.00

Highly Complex

CRISIL PPMLD AA-/Negative

INE468N07151

Long Term Principal Protected Market Linked Debentures

12-Jul-22

Nifty 50 Index

13-Jan-26

18.00

Highly Complex

CRISIL PPMLD AA-/Negative

INE468N07235

Long Term Principal Protected Market Linked Debentures

2-Sep-22

Nifty 50 Index

6-Mar-26

20.00

Highly Complex

CRISIL PPMLD AA-/Negative

INE468N07243

Long Term Principal Protected Market Linked Debentures

2-Sep-22

Nifty 50 Index

6-Mar-26

5.00

Highly Complex

CRISIL PPMLD AA-/Negative

INE468N07581

Long Term Principal Protected Market Linked Debentures

25-Jan-23

Nifty 50 Index

29-Jul-26

3

Highly Complex

CRISIL PPMLD AA-/Negative

INE468N07292

Long Term Principal Protected Market Linked Debentures

18-Jan-23

GOVERNMENT SECURITY: 5.77% GS 2030 HAVING ISIN: IN0020200153 MATURING ON “03-AUG-2030"

 

30-Apr-25

17.1

Highly Complex

CRISIL PPMLD AA-/Negative

INE468N07292

Long Term Principal Protected Market Linked Debentures

24-Jan-23

30-Apr-25

10

Highly Complex

CRISIL PPMLD AA-/Negative

INE468N07292

Long Term Principal Protected Market Linked Debentures

12-Jan-23

30-Apr-25

21.8

Highly Complex

CRISIL PPMLD AA-/Negative

INE468N07300

Long Term Principal Protected Market Linked Debentures

16-Jan-23

29-May-26

20

Highly Complex

CRISIL PPMLD AA-/Negative

INE468N07482

Long Term Principal Protected Market Linked Debentures

17-Jan-23

LEAP Index (Managed by Edelweiss Investment Management (ESL Securities Ltd))

 

26-Jun-26

5.2

Highly Complex

CRISIL PPMLD AA-/Negative

INE468N07565

Long Term Principal Protected Market Linked Debentures

19-Jan-23

20-Jul-26

2.7

Highly Complex

CRISIL PPMLD AA-/Negative

INE468N07573

Long Term Principal Protected Market Linked Debentures

25-Jan-23

27-Jul-26

3

Highly Complex

CRISIL PPMLD AA-/Negative

INE468N07631

Long Term Principal Protected Market Linked Debentures

16-Mar-23

Nifty 50 Index

17-Sep-26

0.5

Highly Complex

CRISIL PPMLD AA-/Negative

INE468N07649

Long Term Principal Protected Market Linked Debentures

16-Mar-23

Nifty 50 Index

15-Sep-26

1.0

Highly Complex

CRISIL PPMLD AA-/Negative

INE468N07656

Long Term Principal Protected Market Linked Debentures

24-Mar-23

GOVERNMENT SECURITY: 5.77% GS 2030 HAVING ISIN: IN0020200153 MATURING ON “03-AUG-2030"

4-Apr-24

24.9

Highly Complex

CRISIL PPMLD AA-/Negative

INE468N07664

Long Term Principal Protected Market Linked Debentures

5-Apr-23

Nifty 50 Index

5-Oct-26

4.0

Highly Complex

CRISIL PPMLD AA-/Negative

INE468N07672

Long Term Principal Protected Market Linked Debentures

5-Apr-23

LEAP Index (Managed by Edelweiss Investment Management (ESL Securities Ltd))

5-Oct-26

2.0

Highly Complex

CRISIL PPMLD AA-/Negative

INE468N07698

Long Term Principal Protected Market Linked Debentures

11-Apr-23

LEAP Index (Managed by Edelweiss Investment Management (ESL Securities Ltd))

12-Oct-26

1.0

Highly Complex

CRISIL PPMLD AA-/Negative

INE468N07680

Long Term Principal Protected Market Linked Debentures

5-Apr-23

Nifty 50 Index

7-Oct-26

1.0

Highly Complex

CRISIL PPMLD AA-/Negative

NA

Long Term Principal Protected Market Linked Debentures*

NA

NA

NA

212.95

Highly Complex

CRISIL PPMLD AA-/Negative

NA

Long Term Principal Protected Market Linked Debentures*

NA

NA

NA

164.05

Highly Complex

CRISIL PPMLD AA-/Negative

INE468N07623

Debentures

28-Feb-23

Zero Coupon

3-Apr-26

19.0

Simple

CRISIL AA-/Negative

INE468N07615

Debentures

28-Feb-23

Zero Coupon

26-Feb-27

30.0

Simple

CRISIL AA-/Negative

INE468N07623

Debentures

31-Mar-23

Zero Coupon

3-Apr-26

15.2

Simple

CRISIL AA-/Negative

INE468N07623

Debentures

24-Mar-23

Zero Coupon

3-Apr-26

42.2

Simple

CRISIL AA-/Negative

INE468N07615

Debentures

24-Mar-23

Zero Coupon

26-Feb-27

38.1

Simple

CRISIL AA-/Negative

INE468N07615

Debentures

16-Mar-23

Zero Coupon

26-Feb-27

26.0

Simple

CRISIL AA-/Negative

INE468N07623

Debentures

16-Mar-23

Zero Coupon

3-Apr-26

26.8

Simple

CRISIL AA-/Negative

INE468N07615

Debentures

31-Mar-23

Zero Coupon

26-Feb-27

13.0

Simple

CRISIL AA-/Negative

INE468N07623

Debentures

18-Apr-23

Zero Coupon

3-Apr-26

39.5

Simple

CRISIL AA-/Negative

INE468N07615

Debentures

25-Apr-23

Zero Coupon

26-Feb-27

2.5

Simple

CRISIL AA-/Negative

INE468N07615

Debentures

18-Apr-23

Zero Coupon

26-Feb-27

9.5

Simple

CRISIL AA-/Negative

INE468N07623

Debentures

25-Apr-23

Zero Coupon

3-Apr-26

12.5

Simple

CRISIL AA-/Negative

INE468N07615

Debentures

28-Apr-23

Zero Coupon

26-Feb-27

25.8

Simple

CRISIL AA-/Negative

INE468N07623

Debentures

28-Apr-23

Zero Coupon

3-Apr-26

25.8

Simple

CRISIL AA-/Negative

NA

Debentures*

NA

NA

NA

174.1

Simple

CRISIL AA-/Negative

NA

Debentures*

NA

NA

NA

750

Simple

CRISIL AA-/Negative

NA

Commercial Paper

NA

NA

7-365 days

1000

Simple

CRISIL A1+

*Yet to be Issued

Annexure – List of Entities Consolidated (as on March 31, 2023)

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

ECL Finance Ltd

Full

Subsidiary

Edelcap Securities Ltd

Full

Subsidiary

Edelweiss Asset Management Ltd

Full

Subsidiary

ECap Securities and Investments Limited (Formerly known as ECap Equities Limited)

Full

Subsidiary

Edelweiss Trusteeship Company Ltd

Full

Subsidiary

Edelweiss Housing Finance Ltd

Full

Subsidiary

Edelweiss Investment Adviser Ltd

Full

Subsidiary

Edel Land Limited

Full

Subsidiary

Edelweiss Investment Advisors Pvt Ltd

Proportionate

Associate

Edelweiss Rural & Corporate Services Ltd

Full

Subsidiary

Comtrade Commodities Services Limited (Formerly known as Edelweiss Comtrade Ltd)

Full

Subsidiary

Edel Finance Company Ltd

Full

Subsidiary

Edelweiss Retail Finance Ltd

Full

Subsidiary

Edelweiss Multi Strategy Fund Advisors LLP

Full

Subsidiary

Edelweiss Resolution Advisors LLP

Full

Subsidiary

Edelweiss General Insurance Company Ltd

Full

Subsidiary

Edelweiss Securities and Investment Pvt Ltd

Full

Subsidiary

EC International Ltd

Full

Subsidiary

EAAA LLC

Full

Subsidiary

Edelweiss Alternative Asset Advisors Pte. Ltd

Full

Subsidiary

Edelweiss International (Singapore) Pte Ltd

Full

Subsidiary

Aster Commodities DMCC

Full

Subsidiary

EdelGive Foundation

Full

Subsidiary

Edelweiss Alternative Asset Advisors Ltd

Full

Subsidiary

Edelweiss Gallagher Insurance Brokers Ltd

Full

Subsidiary

Edelweiss Private Equity Tech Fund

Full

Subsidiary

Edelweiss Value and Growth Fund

Full

Subsidiary

Edelweiss Asset Reconstruction Company Ltd

Full

Subsidiary

EW Special Opportunities Advisors LLC

Full

Subsidiary

Edelweiss Tokio Life Insurance Company Ltd

Full

Subsidiary

Allium Finance Private Ltd

Full

Subsidiary

Edelweiss Global Wealth Management Limited

Full

Subsidiary

Edelweiss Capital Services Ltd

Full

Subsidiary

India Credit Investment Fund II

Full

Subsidiary

Sekura India Management Ltd

Full

Subsidiary

Edelweiss Retail Assets Managers Ltd

Full

Subsidiary

Edelweiss Securities Ltd

Proportionate

Associate

Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Commercial Paper ST 1000.0 CRISIL A1+   --   --   -- 25-05-20 Withdrawn CRISIL A1+
Non Convertible Debentures LT 1250.0 CRISIL AA-/Negative 23-05-23 CRISIL AA-/Negative   --   --   -- --
      -- 23-02-23 CRISIL AA-/Negative   --   --   -- --
Long Term Principal Protected Market Linked Debentures LT 1100.0 CRISIL PPMLD AA-/Negative 23-05-23 CRISIL PPMLD AA-/Negative 07-12-22 CRISIL PPMLD AA- r /Negative   --   -- --
      -- 23-02-23 CRISIL PPMLD AA-/Negative   --   --   -- --
      -- 06-02-23 CRISIL PPMLD AA-/Negative   --   --   -- --
All amounts are in Rs.Cr.

  

Criteria Details
Links to related criteria
Rating Criteria for Finance Companies
CRISILs Criteria for Consolidation
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Ajit Velonie
Senior Director
CRISIL Ratings Limited
B:+91 22 3342 3000
ajit.velonie@crisil.com


Subhasri Narayanan
Director
CRISIL Ratings Limited
B:+91 22 33342 3000
subhasri.narayanan@crisil.com


Leena Gupta
Manager
CRISIL Ratings Limited
B:+91 22 33342 3000
Leena.Gupta@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html