Rating Rationale
April 22, 2022 | Mumbai
Eco Fuel Systems (India) Private Limited
Long-term rating upgraded to 'CRISIL BB+/Stable'; short-term rating reaffirmed; rated amount enhanced for Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.31 Crore (Enhanced from Rs.28 Crore)
Long Term RatingCRISIL BB+/Stable (Upgraded from 'CRISIL BB / Stable')
Short Term RatingCRISIL A4+ (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has upgraded its rating on the long-term bank loan facilities of Eco Fuel Systems (India) Private Limited (EFSPL) to ‘CRISIL BB+/Stable’ from 'CRISIL BB/Stable’. The rating on the short-term bank loan facilities have been reaffirmed at ‘CRISIL A4+'.

 

The upgrade reflects the strong growth in revenue on the back of healthy demand sentiment for CNG/LPG kits. Company is estimated to achieve revenue of around Rs.164 cr in fiscal 2022, a 157% y-o-y growth from Rs.63.73 crore in fiscal 2021. The strong revenue growth is driven by the healthy demand sentiment for CNG/LPG kits amid the rising petrol prices which has resulted in more people opting for conversion of diesel and petrol run vehicles to CNG/LPG run vehicles. This is while maintaining a moderate operating margin of around 8.5% estimated for fiscal 2022. This trend in revenue is expected to continue in current fiscal as well due to the continued increase in petrol/diesel prices. The working capital requirements have improved with gross current asset days estimated to improve to around 147 days as on March 31, 2022 (driven by debtors and inventory moderating to around 70 days and 60 days) from 351 days as on March 31, 2021 (with debtors and inventory of 219 days and 111 days).

 

The ratings reflect a comfortable financial risk profile denoted by a comfortable networth, strong capital structure and healthy debt protection metrics, and the extensive experience of its promoters and established relationships with principal supplier and customers. These strengths are partially offset by large working capital requirements and exposure to cyclicality in the end-user industry.

Key Rating Drivers & Detailed Description

Strengths:

  • Extensive experience of the promoters and established relationships with suppliers and customers

The promoters have been in the industry for more than two decades, resulting in strong relationships with its principal supplier (Lovato Gas S.p.A.) and its customers. EFSPL is the sole distributor in India for CNG/LPG kits for Lovato Gas S.p.A, an Italy-based company. It has 90-100 exclusive distributors across India. This has continued to support the business risk profile of EFSPL.

 

  • Comfortable financial risk profile

Networth is comfortable and estimated to be around Rs 52 crore as on March 31, 2022. Capital structure is healthy, with gearing and total outside liabilities to tangible networth ratios estimated to be around 0.3 and 0.5 time, respectively as on March 31, 2022, and the same is backed by the continued controlled reliance on external debt and a comfortable networth. Debt protection metrics are comfortable, with interest coverage and net cash accrual to adjusted debt ratios estimated at around 8 times and around 0.6 time, respectively, in fiscal 2022. Financial risk profile will remain stable over the medium term on the back of continued accretion to reserves and controlled reliance on external funds.

 

Weaknesses:

  • Large working capital requirements

Working capital requirements though have improved, continue to remain high as reflected in GCAs estimated at around 147 days as on March 31, 2022, driven by debtors and inventory of around 70 days and around 60 days, respectively. Going forward, GCA days are expected to be around 200-230 days. Inventory level is high because the company imports majority of its materials, which takes around 45 days to reach the warehouse. Also, it extends credit of about 90-120 days to distributors.

 

  • Exposure to cyclicality in end-user industry

Company is catering to automotive sector. Demand will remain cyclical in the auto industry as it is linked to monsoon and economic conditions. Hence, scale of operations has fluctuated in the last six fiscals through 2022. Company is estimated to achieve revenue of around Rs 164 cr in fiscal 2022. A track record of sustained and improved operating performance amid cyclical demand remains a rating sensitivity factor.

Liquidity: Adequate

Company has access to bank lines of Rs 18 crore, which have been utilized at an average of 82% over the 12 months ended February-2022. Net cash accruals are expected to be Rs 7.5-9.0 cr per fiscal against repayments of Rs 0.3 crore in fiscal 2022 and nil repayments thereafter, and hence the same supports the liquidity. Current ratio is estimated to be around 2.8 times as on March 31, 2022. Free cash & bank balance is expected to be around Rs 4 cr as on March 31, 2022.

Outlook: Stable

CRISIL Ratings believes EFSPL will continue to benefit from the extensive experience of its promoters and established relationships with customers and suppliers.

Rating Sensitivity factors

Upward Factors:

  • Sustained and healthy growth in revenue along with stable operating margin of over 9-10%
  • Improvement in working capital cycle supported by faster debtor collection thus resulting in lower bank limit utilization

 

Downward Factors:

  • Deterioration in working capital cycle with GCAs of more than 300 days leading to stretch in liquidity
  • Any steep decline in scale of operations and operating margin

About the Company

Incorporated in 2003 and promoted by Mr Virendra Vora and Ms Vibha V Vora, EFSPL is the sole distributor of Lovato Gas S.p.A. Company sells CNG and LPG kits for both commercial and passenger vehicles.

Key Financial Indicators

Particulars

Unit

2021

2020

Revenue

Rs. crore

63.73

43.45

Profit After Tax (PAT)

Rs. crore

3.25

2.28

PAT Margin

%

5.09

5.24

Adjusted debt/adjusted networth

Times

0.37

0.48

Interest coverage

Times

3.27

2.69

 

Status of non cooperation with previous CRA:

EFSPL has not cooperated with Acuite Ratings and Research Ltd, which has classified the company as issuer not cooperative through a rationale dated March 06, 2020, on account of non-furnishing of information for the monitoring of ratings.

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of

allotment

Coupon

rate (%)

Maturity

date

Issue size

(Rs. Crore)

Complexity Level

Rating assigned with outlook

NA

Cash Credit

NA

NA

NA

18.0

NA

CRISIL BB+/Stable

NA

Import Letter of Credit Limit

NA

NA

NA

13.0

NA

CRISIL A4+

 

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 18.0 CRISIL BB+/Stable   -- 11-05-21 CRISIL BB/Stable 14-02-20 CRISIL BB/Stable   -- --
Non-Fund Based Facilities ST 13.0 CRISIL A4+   -- 11-05-21 CRISIL A4+ 14-02-20 CRISIL A4+   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 18 Dhanlaxmi Bank Limited CRISIL BB+/Stable
Import Letter of Credit Limit 10 Dhanlaxmi Bank Limited CRISIL A4+
Import Letter of Credit Limit 3 Dhanlaxmi Bank Limited CRISIL A4+

This Annexure has been updated on 22-Apr-2022 in line with the lender-wise facility details as on 22-Apr-2022 received from the rated entity.

Criteria Details
Links to related criteria
Criteria for rating trading companies
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Pankaj Rawat
Media Relations
CRISIL Limited
B: +91 22 3342 3000
pankaj.rawat@crisil.com

Hiral Jani Vasani
Media Relations
CRISIL Limited
B: +91 22 3342 3000
hiral.vasani@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Rahul Subrato Kumar Guha
Director
CRISIL Ratings Limited
D:+91 22 4097 8320
rahul.guha@crisil.com


Jumana Badshah
Associate Director
CRISIL Ratings Limited
D:+91 22 3342 8324
Jumana.Badshah@crisil.com


Smriti Singh
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Smriti.Singh@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html