Rating Rationale
September 05, 2024 | Mumbai
Edelweiss Asset Reconstruction Company Limited
Rating continues on 'Watch Negative'
 
Rating Action
Total Bank Loan Facilities RatedRs.120 Crore
Long Term RatingCRISIL A+/Watch Negative (Continues on 'Rating Watch with Negative Implications')
 
Rs.150 Crore Long Term Principal Protected Market Linked DebenturesCRISIL PPMLD A+/Watch Negative (Continues on 'Rating Watch with Negative Implications')
Rs.28.93 Crore Long Term Principal Protected Market Linked Debentures&CRISIL PPMLD A+/Watch Negative (Continues on 'Rating Watch with Negative Implications')
Rs.150 Crore Non Convertible Debentures^CRISIL A+/Watch Negative (Continues on 'Rating Watch with Negative Implications')
Rs.629 Crore Non Convertible DebenturesCRISIL A+/Watch Negative (Continues on 'Rating Watch with Negative Implications')
Non Convertible Debentures Aggregating Rs.2205 CroreCRISIL A+/Watch Negative (Continues on 'Rating Watch with Negative Implications')
& total quantum not to exceed Rs 150 crores
^ total quantum not to exceed Rs 150 crores
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings rating on the bank facilities and debt instruments of Edelweiss Asset Reconstruction Company Limited (EARC) continue on ‘Rating watch with Negative Implications’. 

 

The rating was placed on Watch following material supervisory concerns raised by the Reserve Bank of India (RBI) via its press release on May 29, 2024, on EARC.

 

The RBI had ordered EARC to cease and desist from acquisition of financial assets including security receipts (SRs) and reorganising the existing SRs into senior and subordinate tranches.

 

CRISIL Ratings understands based on discussions with the management that EARC has submitted their remedial action plan to the RBI and is continuously engaging with the regulator. RBI’s response on the same is awaited.

 

Lately, the company has increased focus on retail acquisitions. Therefore, the embargo on new acquisitions would not translate into a significant impact on AUM in the short term given retail assets are not very AUM accretive. Revenues are also largely derived from recoveries from EARC’s existing book with new retail business contribution to overall profit after tax (PAT) at less than Rs 6 crore in fiscal 2024, of overall PAT of Rs 355 crore. Decline in AUM to Rs 29,905 crore as on June 30, 2024 from Rs 37,500 crore as on March 31, 2023 (31,590 crore as on March 31, 2024) is majorly on account of lower corporate NPA available in market as compared to past as well as limited stock of retail NPA available for sale and healthy recoveries from earlier acquisitions.

  

Nevertheless, a prolonged restriction on acquisitions would have a bearing on EARC’s business risk profile. The company reported a PAT of Rs 85 crore in quarter ended June 30, 2024 as against a PAT of Rs 80 crore in quarter ended June 30, 2023.

 

Aside from the direct business and financial impact for EARC, this development could have a second order impact on fund raising/ rollover of existing borrowings given the confidence sensitive nature of the funding environment. While so far, there are no concerns around these aspects, traction in fund raising will continue to be a key monitorable. Further, if the restrictions are not lifted for a prolonged period, there would be an impact on the business and financial risk profile of the company.

 

As on August 22, 2024, the EARC had liquidity of Rs 685 crore, which was in the form of bank balances and fixed deposits. This is expected to be sufficient to meet debt obligations and operating expenses for six months, even assuming nil business inflows and no incremental fund raising. While there is unpredictability in the stressed assets business, cashflows from recoveries should support the liquidity position of EARC. In fiscal 2024, total recoveries were healthy at Rs 9,416 crore, of which EARC’s share was Rs 2,841 crore. In first quarter of fiscal 2025, the total recoveries stood at Rs 1,332 crore of which EARC’s share was Rs 345 crore.

 

CRISIL Ratings will continue to closely monitor traction in fund raising, the company’s liquidity position, as well as await updates from the regulator on lifting of restrictions placed on the company. The watch will be resolved once greater clarity emerges on these aspects.

 

The ratings continue to reflect demonstrated sustainability in the standalone performance of EARC with comfortable market position, adequate capitalisation and an experienced management team. These strengths are partially offset by the moderate, albeit improving redemption record, and the volatility in earnings inherent in the distressed assets business

Analytical Approach

For arriving at the ratings, CRISIL Ratings has considered the standalone business and financial risk profiles of EARC.

Key Rating Drivers & Detailed Description

Strengths:

  • Comfortable market position

EARC is the largest ARC in India, with outstanding security receipts (SRs) of Rs 29,950 crore as on June 30, 2024 (Rs 31,590 crore and Rs 37,100 crore as on March 31, 2024 and March 31, 2023 respectively). Previously, the company’s business was largely corporate focused, but now it has increased focus on acquiring retail assets and has put in place the requisite infrastructure for the same. Of the overall outstanding AUM as on March 31, 2024, 7% comprised retail security receipts.

 

EARC plans to focus on recoveries mainly through restructuring and rehabilitation of the portfolio companies acquired. Over the medium term, acquisitions will be done where the risk-reward equation is within a pre-decided range with a focus on fee-based business model.

 

The company’s growth was expected to be modest when compared to the past due to a retail focus, but this will be affected till the restriction is lifted by the regulator. A prolonged restriction on acquisitions would have a bearing on EARC’s business risk profile.

 

  • Adequate Capitalisation 

EARC’s capitalisation remains adequate with networth of Rs 3,235 crore as on June 30, 2024 as against Rs 3,150 crore as on March 31, 2024.

 

EFSL is the promoter of EARC with 60% holding followed by Caisse de dépôt et placement du Québec (CDPQ), one of North America’s largest pension fund managers, holding ~20% stake.

 

The company’s leverage remains modest at 0.57 times as on June 30, 2024 and 0.63 times as on March 31, 2024.  EARC’s capitalisation is largely supported by internal accruals.

 

Going forward, leverage is expected to remain modest given the relatively lower predictability in cashflows.

 

  • Experienced management

Mr Rajkumar Bansal, ceased to be the Managing Director (MD) and CEO effective June 2024 as RBI did not accede to EARC’s request for his reappointment. Subsequently, Ms Mythili Balasubramanian took over additional charge. In August 2024, the board has sought RBI approval for her appointment as MD & CEO.

 

However, EARC has a strong management team and there are other senior members in EARC with extensive experience in reconstruction and resolution of stressed assets.

 

Management has also put in place an ecosystem to enable resolution of assets. The company has a dedicated legal team of over 40 lawyers and professionally qualified officers, who are specialised in dealing with stressed assets, stemming from their experience in the banking and financial services industry. The infrastructure for retail assets has also been set up.

 

Weaknesses:

  • Moderate, albeit improving redemption ratio

EARC is exposed to challenges related to the timing and quantum of recovery given its business of stressed assets, despite its adequate asset acquisition and resolution policy framework. The company had put in place resolution strategies for stressed assets of more than Rs 72,767 crore till date through employment of various mechanisms. EARC has issued security receipts of Rs 73,948 crore till March 31, 2024, of which Rs 38,111 crore has been redeemed and Rs 29,801 crore is outstanding as on June 30, 2024. The overall cumulative SR redemption ratio till June 30, 2024 was 51.6% (50% till March 31, 2024 and 45.8% till March 31, 2023). This is in line with the industry average.

 

EARC’s ability to recover from its exposures in a timely manner will remain a key monitorable.

 

  • Earnings remain exposed to inherent volatility in the business

EARC’s earnings profile is volatile because of unpredictable recoveries from acquired assets, owing to the nature of the business. The company focuses on fee-based income by managing large trust assets, wherein a significant proportion of the security receipts are held by external investors (selling entities or qualified buyers). This lends some stability to revenue as management fees are higher in the payment waterfall than payment to security receipt holders. For EARC, the five-year average of management fee as a percentage of total AUM was 1.8%. For industry players, this ratio ranges from 1-2%. However, with the management fees being linked to net asset value, the ability to recover impacts management fees as well.

 

EARC’s income levels also include recovery incentive and upside income on returns post redemption of security receipts. The company's overall profitability has been improving with reported PAT of Rs 355 crore in fiscal 2024 when compared to Rs 318 crore in fiscal 2023 and Rs 253 crore in fiscal 2022 (Rs 186 crore in fiscal 2021). Return on Average Assets (RoA) was 6.3% for fiscal 2024 as against 5.3% for fiscal 2023 as against 4.2% and 2.9% in fiscal 2022 and fiscal 2021. For quarter ended June 30, 2024, EARC reported a PAT of Rs 85 crore (RoA of 6.5% annualized) as against a PAT of Rs 80 crore (RoA of 5.4%) for corresponding period last fiscal. For the current fiscal, continued traction in recoveries and resolution will support the earning profile, offsetting some impact of the restriction on acquisitions.

Liquidity: Adequate

EARC had liquidity of Rs 685 crore, which was in the form of bank balances and fixed deposits as on August 22, 2024. This is expected to be sufficient to meet debt obligations and operating expenses for six months, even assuming nil business inflows and no incremental fund raising. Notwithstanding the unpredictable nature of the stressed assets business, cashflows from recoveries would support the liquidity position of EARC.

Rating sensitivity factors

Upward factors

  • Substantial improvement in the market position with substantial increase in retail AUM share
  • Sustained improvement in earnings profile

 

Downward factors

  • Delay in lifting of restrictions by regulator, impacting business
  • Significant decline in earnings profile with ROA of lower than 2.5% on a sustained basis
  • Challenges faced in timely fund raise
  • Weakening in recovery track record

About the Company

EARC was incorporated in October 2007 and registered with the RBI as a Securitization and ARC in October 2009. The Edelweiss group currently holds 60% stake in EARC, with high-networth individuals (16%) and two foreign institutional investor (24%) holding the remaining stake. As on March 31, 2024, the company was managing AUM of Rs 31,590 crore. 

 

EARC reported PAT of Rs 355 crore on total income of Rs 623 crore for fiscal 2024, as against Rs 318 crore on total income of Rs 553 crore for fiscal 2023.

 

For quarter ended June 30, 2024, it reported a PAT of Rs 85 crore on total income of Rs 145  crore as against a PAT of Rs 80 crore on total income of Rs  131 crore for corresponding period last fiscal. 

Key Financial Indicators

EARC Standalone

 

As on / for the year ended

Unit

Mar-24

Mar- 23

Mar-22

Total assets

Rs crore

5358

5,947

6,079

Total income*

Rs crore

623

553

444

Profit after tax (PAT)

Rs crore

355

318

253

GNPA

%

NA

NA

NA

Gearing

Times

0.6

1.0

1.3

Return on assets

%

6.3

5.3

4.2

*net of interest expense

 

As on / for the year ended

Unit

June-24

Jun-23

Total assets

Rs crore

 5,199

 5,375

Total income*

Rs crore

145

131

Profit after tax (PAT)

Rs crore

85

80

GNPA

%

NA

NA

Gearing

Times

0.6

0.8

Return on assets

%

6.5

5.6

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon

rate (%)

Maturity date

Issue size (Rs cr)

Complexity Level

Rating

INE015L07790

Non-convertible debentures

29-Sep-2023

14.50%

31-Mar-2025

629

Simple

CRISIL A+/Watch Negative

NA

Overdraft Facility

NA

NA

NA

20

NA

CRISIL A+/Watch Negative

NA

Working Capital Demand Loan

NA

NA

NA

30

NA

CRISIL A+/Watch Negative

NA

Term Loan

NA

NA

30-Jun-2025

70

NA

CRISIL A+/Watch Negative

INE015L07519

Debentures

28-Aug-2017

2%+ Conditional Interest

27-Aug-2027

133

Simple

CRISIL A+/Watch Negative

INE015L07527

Debentures

29-Aug-2017

2%+ Conditional Interest

28-Aug-2027

247

Simple

CRISIL A+/Watch Negative

INE015L07568

Debentures

21-Nov-2017

2%+ Conditional Interest

20-Nov-2027

97.5

Simple

CRISIL A+/Watch Negative

INE015L07618

Debentures

13-Dec-2018

9.90%

8-Dec-2028

117

Simple

CRISIL A+/Watch Negative

INE015L07626

Debentures

16-Jan-2019

2%+ Conditional Interest

15-Jan-2029

72

Simple

CRISIL A+/Watch Negative

INE015L07667

Debentures

29-Mar-2019

2%+ Conditional Interest

28-Mar-2029

70.6

Simple

CRISIL A+/Watch Negative

INE015L07683

Debentures

23-Jul-2019

2%+ Conditional Interest

22-Jul-2029

16.2

Simple

CRISIL A+/Watch Negative

NA

Long-term principle-protected market-linked debenture#^

NA

NA

NA

4.61

Highly complex

CRISIL PPMLD A+/Watch Negative

INE015L07428

Long-term principle-protected market-linked debenture^

23-Jan-2019

Coupon linked to Nifty 10 yr Benchmark G-Sec (Clean Price) index

17-Jul-2026

0.2

Highly complex

CRISIL PPMLD A+/Watch Negative

INE015L07428

Long-term principle-protected market-linked debenture^

30-Jan-2019

Coupon linked to Nifty 10 yr Benchmark G-Sec (Clean Price) index

17-Jul-2026

0.62

Highly complex

CRISIL PPMLD A+/Watch Negative

INE015L07428

Long-term principle-protected market-linked debenture^

31-Jan-2019

Coupon linked to Nifty 10 yr Benchmark G-Sec (Clean Price) index

17-Jul-2026

16.39

Highly complex

CRISIL PPMLD A+/Watch Negative

INE015L07428

Long-term principle-protected market-linked debenture^

6-Feb-2019

Coupon linked to Nifty 10 yr Benchmark G-Sec (Clean Price) index

17-Jul-2026

5.4

Highly complex

CRISIL PPMLD A+/Watch Negative

INE015L07428

Long-term principle-protected market-linked debenture^

12-Feb-2019

Coupon linked to Nifty 10 yr Benchmark G-Sec (Clean Price) index

17-Jul-2026

1.3

Highly complex

CRISIL PPMLD A+/Watch Negative

INE015L07428

Long-term principle-protected market-linked debenture^

20-Feb-2019

Coupon linked to Nifty 10 yr Benchmark G-Sec (Clean Price) index

17-Jul-2026

0.19

Highly complex

CRISIL PPMLD A+/Watch Negative

INE015L07428

Long-term principle-protected market-linked debenture^

20-Mar-2019

Coupon linked to Nifty 10 yr Benchmark G-Sec (Clean Price) index

17-Jul-2026

0.22

Highly complex

CRISIL PPMLD A+/Watch Negative

INE015L07469

Non-convertible debentures

29-Mar-2017

2% quarterly

28-Mar-2027

266.5

Simple

CRISIL A+/Watch Negative

INE015L07477

Non-convertible debentures

30-Mar-2017

2% quarterly

29-Mar-2027

143.5

Simple

CRISIL A+/Watch Negative

INE015L07493

Non-convertible debentures

27-Apr-2017

2%+ Conditional Interest

26-Apr-2027

115.5

Simple

CRISIL A+/Watch Negative

INE015L07501

Non-convertible debentures

28-Apr-2017

2%+ Conditional Interest

27-Apr-2027

184

Simple

CRISIL A+/Watch Negative

NA

Non-convertible debentures#

NA

NA

NA

742.2

Simple

CRISIL A+/Watch Negative

NA

Non-convertible debentures#^

NA

NA

NA

150

Simple

CRISIL A+/Watch Negative

NA

Long-term principle-protected market-linked debenture#

NA

NA

NA

150

Highly complex

CRISIL PPMLD A+/Watch Negative

# yet to be issued

^ total not to exceed Rs 150 crore

Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 120.0 CRISIL A+/Watch Negative 07-06-24 CRISIL A+/Watch Negative 22-12-23 CRISIL A+/Stable 22-10-22 CRISIL A+/Stable 02-08-21 CRISIL A+/Stable CRISIL A+/Negative
      --   -- 20-09-23 CRISIL A+/Stable 01-07-22 CRISIL A+/Stable   -- --
      --   -- 18-08-23 CRISIL A+/Stable 04-03-22 CRISIL A+/Stable   -- --
      --   -- 19-05-23 CRISIL A+/Stable   --   -- --
      --   -- 03-04-23 CRISIL A+/Stable   --   -- --
      --   -- 06-02-23 CRISIL A+/Stable   --   -- --
Commercial Paper ST   --   --   --   --   -- Withdrawn
Non Convertible Debentures LT 2984.0 CRISIL A+/Watch Negative 07-06-24 CRISIL A+/Watch Negative 22-12-23 CRISIL A+/Stable 22-10-22 CRISIL A+/Stable,CRISIL AA- (CE) /Negative 02-08-21 CRISIL A+/Stable,CRISIL AA- (CE) /Negative CRISIL A+/Negative
      --   -- 20-09-23 CRISIL A+/Stable,CRISIL AA- (CE) /Negative 01-07-22 CRISIL AA- (CE) /Negative,CRISIL A+/Stable   -- --
      --   -- 18-08-23 CRISIL A+/Stable,CRISIL AA- (CE) /Negative 04-03-22 CRISIL A+/Stable,CRISIL AA- (CE) /Negative   -- --
      --   -- 19-05-23 CRISIL A+/Stable,CRISIL AA- (CE) /Negative   --   -- --
      --   -- 03-04-23 CRISIL A+/Stable,CRISIL AA- (CE) /Negative,Provisional CRISIL AA- (CE) /Negative   --   -- --
      --   -- 06-02-23 CRISIL A+/Stable,CRISIL AA- (CE) /Negative   --   -- --
Long Term Principal Protected Market Linked Debentures LT 178.93 CRISIL PPMLD A+/Watch Negative 07-06-24 CRISIL PPMLD A+/Watch Negative 22-12-23 CRISIL PPMLD A+/Stable 22-10-22 CRISIL PPMLD AA- r (CE) /Negative 02-08-21 CRISIL PPMLD AA- r (CE) /Negative CRISIL PPMLD AA- r (CE) /Negative
      --   -- 20-09-23 CRISIL PPMLD AA- (CE) /Negative 01-07-22 CRISIL PPMLD AA- r (CE) /Negative   -- --
      --   -- 18-08-23 CRISIL PPMLD AA- (CE) /Negative 04-03-22 CRISIL PPMLD AA- r (CE) /Negative   -- --
      --   -- 19-05-23 CRISIL PPMLD AA- (CE) /Negative   --   -- --
      --   -- 03-04-23 CRISIL PPMLD AA- (CE) /Negative   --   -- --
      --   -- 06-02-23 CRISIL PPMLD AA- (CE) /Negative   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Overdraft Facility 20 IDBI Bank Limited CRISIL A+/Watch Negative
Term Loan 70 Kookmin Bank CRISIL A+/Watch Negative
Working Capital Demand Loan 30 IDBI Bank Limited CRISIL A+/Watch Negative
Criteria Details
Links to related criteria
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Finance Companies

Media Relations
Analytical Contacts
Customer Service Helpdesk

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Ajit Velonie
Senior Director
CRISIL Ratings Limited
B:+91 22 3342 3000
ajit.velonie@crisil.com


Subha Sri Narayanan
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
subhasri.narayanan@crisil.com


KRUSHIKA Vishal KHANNA
Manager
CRISIL Ratings Limited
B:+91 22 3342 3000
KRUSHIKA.KHANNA@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by CRISIL Ratings Limited ('CRISIL Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings provision or intention to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

CRISIL Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, CRISIL Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall CRISIL Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of CRISIL Ratings and CRISIL Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of CRISIL Ratings.

CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by CRISIL Ratings. CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). CRISIL Ratings shall not have the obligation to update the information in the CRISIL Ratings report following its publication although CRISIL Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by CRISIL Ratings are available on the CRISIL Ratings website, www.crisilratings.com. For the latest rating information on any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html