Rating Rationale
January 16, 2018 | Mumbai
Edelweiss Finvest Private Limited
'CRISIL PP-MLD AAr/Stable' assigned to Long Term Principal Protected Market Linked Debentures
 
Rating Action
Total Bank Loan Facilities Rated Rs.500 Crore
Long Term Rating CRISIL AA/Stable (Reaffirmed)
 
Rs.500 Crore Long Term Principal Protected Market Linked Debentures CRISIL PP-MLD AAr/Stable (Assigned)
Rs.500 Crore Non Convertible Debentures  CRISIL AA/Stable (Reaffirmed)
Rs.200 Crore Non Convertible Debentures CRISIL AA/Stable (Reaffirmed)
Rs.750 Crore Long Term Principal Protected Market Linked Debentures CRISIL PP-MLD AAr/Stable (Reaffirmed)
Rs.300 Crore Long Term Principal Protected Market Linked Debentures CRISIL PP-MLD AAr/Stable (Reaffirmed)
Rs.350 Crore Long Term Principal Protected Market Linked Debentures CRISIL PP-MLD AAr/Stable (Reaffirmed)
Rs.500 Crore Short Term Principal Protected Market Linked Debentures CRISIL PP-MLD A1+r (Reaffirmed)
Rs.1000 Crore Short Term Debt CRISIL A1+ (Reaffirmed)
1 crore = 10 million
Refer to annexure for Details of Instruments & Bank Facilities
Detailed Rationale

CRISIL has assigned a rating of 'CRISIL PP-MLD AAr/Stable' to the Rs 500 Crore Long Term Principal Protected Market Linked Debentures of Edelweiss Finvest Private Limited (EFPL). It has also reaffirmed the ratings on the existing debt instruments and bank facilities at 'CRISIL AA/CRISIL PP-MLD AAr/Stable/CRISIL PP-MLD A1+r/CRISIL A1+'. 

On December 20, 2017, Edelweiss announced the acquisition of Religare's securities business which includes pan-India distribution of around 1,250 points of presence including over 90 branches, over 1 million clients and the employees of Religare's business. The acquisition will be a slump sale of select assets entailing a payout of around ~Rs 250 crore. Edelweiss also raised around Rs 1527 crores through a QIP issue in November, 2017.

The ratings continue to reflect CRISIL's expectation of sustained diversification in the Edelweiss group's business and earnings profile over the medium term, and the group's demonstrated ability to build significant competitive positions in multiple lines of business. Furthermore, given the group's established market position in capital market-related segments, it will continue to benefit from the improved operating environment for these businesses, resulting in higher earnings and accruals to capital over the medium term. The rating also reflects the Edelweiss group's comfortable liquidity.
 
These rating strengths are partially offset by the vulnerability of the group's asset quality to the inherent concentration risks in the wholesale lending segment. Furthermore, the group's gearing, although being lower than CRISIL's expectations, is higher than its peers. Also, its profitability ratios are lower than those of its peers.

Analytical Approach

For arriving at the ratings, CRISIL has combined the business and financial risk profiles of all entities in the Edelweiss group because of their significant operational and financial integration.

Key Rating Drivers & Detailed Description
Strengths
* Diversified business profile: The Edelweiss group has been diversifying within each of its key businesses, as well as entering new businesses, over the past few years. Many of these have now attained reasonable scale and are expected to lend greater stability to the group's earnings profile. Within capital markets, retail broking volumes now constitute around half the group's overall broking volumes. In the commodities business, agricultural commodities became a focus area in fiscals 2015 and 2016 with the group rapidly scaling up the business. The current focus is on building the agri value chain business. In terms of new business lines, the group's life insurance business has grown significantly and is expected to break-even over the next five to six years. As the group's retail and SME businesses expand and life insurance business turns profitable, the revenue contribution from the retail segments is expected to increase.

* Demonstrated ability to build significant competitive positions across businesses: The Edelweiss group has built significant competitive positions in multiple business segments. While it remains a large player in the traditional broking business, it has one of the largest wholesale lending books among non-banks; this portfolio stood at Rs 15,398 crore as on September 30, 2017 (Rs 13,875 crore as on March 31, 2017; excluding capital deployed in distressed assets credit). In the distressed assets segment, Edelweiss Asset Reconstruction Company (EARC), remains the largest ARC in the country with total securities receipts managed of Rs 42,800 crore as on September 30, 2017   (Rs 38,278 crore as on March 31, 2017). EARC became a subsidiary of the Edelweiss Group in the second quarter of fiscal 2017 and the group holds 74.8% stake in this company as on date.  However, the group has scaled down its agricultural commodities and precious metals trading business and is focusing on the agricultural commodities value chain business.

* Established position in the capital market businesses: The group's earnings and accrual to capital are expected to benefit from the buoyancy in the capital markets over the medium term, given the group's established market position in related businesses. Profit from the fee-based capital markets and asset management businesses increased in fiscal 2016 compared with fiscal 2015, and is expected to witness healthy growth over the medium term. The group has an established franchise in institutional broking and investment banking, and an expanding presence in retail broking, wealth management, and asset management. It is also one of the largest Indian institutional brokerage houses, with over 300 foreign and domestic institutional clients. The retail broking franchise is also expanding, with more than 4,75,000 unique clients as on September 30, 2017. The Edelweiss group operates across the corporate finance and advisory domains-equity markets, private equity, mergers and acquisitions, advisory structured financial syndication, and debt issues. The group's wealth business and alternate assets business has also witnessed significant growth. The group's assets under advice in the global wealth management business were Rs 76,300 crores and the assets under management in the asset management business were Rs 22,100 crores.

* Comfortable liquidity: The Edelweiss group also has comfortable liquidity. The liquidity cushion, which was around Rs 1000 crores till March 31, 2014, and has been increased to Rs 4800 crore (10% of the balance sheet size) as on September 30, 2017, (Rs 4050 crore as on March 31, 2017). The liquidity cushion consists of unencumbered government securities and fixed deposits, unutilised bank lines, and liquid shares. To further manage liquidity requirements, the group has placed a limit on the quantum of debt coming up for repayment over a three-month period. The group's assets and liabilities continue to be well-matched as can be seen from the trend in cumulative mismatches in three-month and one-year buckets. CRISIL believes that the group's focus on liquidity will hold it in good stead as it grows its balance sheet.

Weakness
* Asset quality exposed to concentration risks inherent in wholesale lending: Edelweiss group's asset quality will remain vulnerable to the concentration risks inherent in its wholesale loan book, despite the strong focus on collateral. As on September 30, 2017, the group's wholesale lending constituted almost 47% of its total loan portfolio (excluding distressed assets credit), with the 10 largest loans constituting around 18 to 20% of the wholesale portfolio. Furthermore, around 51% of the wholesale portfolio comprises real estate loans; this segment is vulnerable to cyclical downturns. The group follows strong credit appraisal and risk management practices and has good collateral cover for its wholesale loans; the level of gross non-performing assets was comfortable, at 1.74% with net non-performing assets at 0.66% as on September 30, 2017. However, CRISIL believes that the inherent nature of the loan portfolio renders the group vulnerable to economic stress; any sharp deterioration in asset quality will also impact its profitability and capital. The proportion of wholesale lending in the overall credit book remains a key rating monitorable.

* High gearing: The group's gearing level remains higher than that of peers. As on September 30, 2017, the gearing increased to 7.7* times from 6.3 times as on March 31, 2017. At the same time, the net gearing excluding the liquid assets of Balance Sheet Management Unit (BMU), stood at 5.6 times as on September 30, 2017. This increase has been due to expansion in both the credit and commodities businesses, requirement for higher margins in the broking business, as well as increase in treasury/BMU assets. The group has raised around Rs 1527.75 crores through QIP issue which closed on November 20, 2017, which is expected to bring down the gearing levels. Over the medium term, the gearing is expected to remain within 7.5 times (net gearing of below 6.5 times). While the risks of a higher gearing are partially mitigated by the group's limits on short-term debt maturity and the liquidity cushion available, the pace of increase in gearing will remain a key rating monitorable.

* Lower profitability than peers: The Edelweiss group's profitability ratios are lower than that of other large financial sector groups; the group's return on assets was 1.8% and return on equity was 16.3% in Q1FY2018 (annualised). While profitability has been improving over the past few years, it remains lower than that of its peers. This is because a significant portion, over 25%, of the group's capital (equity plus borrowings) is employed in businesses or investments that are either low-yielding or loss-making at this point. The group has a large balance sheet management portfolio, which is used for managing their liquidity. This portfolio comprises largely of government securities, fixed deposits, and corporate bonds, which have a low return on capital employed. Furthermore, the insurance business continues to be loss-making (net loss of Rs 83 crores in H1FY18, out of which Edelweiss group's share of loss was Rs. 42 crore). Expected improvement in the profitability of the insurance business and reduction in the share of funds allocated to BMU will benefit the group's profitability only over the long term.
Outlook: Stable

CRISIL believes that the Edelweiss group will benefit over the medium term from the increasing diversification in its business and earnings profile, its ability to build a significant market presence in its chosen lines of business, its established position in capital-market-related businesses, and its comfortable liquidity policy. The outlook might be revised to 'Positive' in case of a significant improvement in the capital position of the group, especially significant reduction in its gearing levels along with a continued increase of retail and SME loan share in the overall credit book. Conversely, the outlook may be revised to 'Negative' in case of asset quality challenges in the Edelweiss group's lending business or a more-than-expected increase in the group's gearing. It might also be revised to 'Negative' in case there is unrelated diversification by the group.

About the Group

The Edelweiss group comprised Edelweiss Financial Services Ltd (EFSL, the parent company), 59 subsidiaries, and 5 associate companies as on March 31, 2017. The group conducts its business from 277 offices (including 7 international offices) across 127 cities as on March 31, 2017. Its main business lines are credit (comprising wholesale, retail, SME, and agricultural services & credit), franchise businesses (comprising capital markets-related fee businesses, asset management and wealth management) and life insurance. These businesses entail loans to corporates and individuals, mortgage finance, including loans against property and small-ticket housing loans, SME finance, commodity sourcing and distribution, life insurance, institutional and retail equity broking, corporate finance and advisory, wealth management, third-party financial products distribution, and alternative and domestic asset management. In addition, the balance sheet management unit focuses on liquidity and asset-liability management.

For fiscal 2017, the group reported a PAT of Rs 609.3 crore on a total income of Rs 6618.8 crore vis-a-vis PAT of Rs 414.4 crore on total income of Rs 5268.1 crores in fiscal 2016. The net worth of the group increased to Rs 5283.9 crore as on March 31, 2017 (audited) from Rs 4369.7 crore on March 31, 2016. For the half year ended September 30, 2017, the group reported a PAT of Rs 405.5 crore on a total income of Rs 3916.02 crore as against Rs 284.1 crore and Rs 3068.78 crore in the corresponding period of the previous year. 

EFPL, formerly known as Arum Investments Pvt Ltd, received its certificate of registration as an NBFC from RBI on February 23, 2007. Till 2014, the company acted as the lending vehicle for Edelweiss Special Opportunities Fund (ESOF), which was set up in 2009. With ESOF winding down in 2014, EFPL is now engaged in lending. The company became a 100% subsidiary of EFSL in March 2016, and subsequently its name was changed to Edelweiss Finvest Pvt. Ltd. on June 15, 2016.

For fiscal 2017, EFPL reported PAT of Rs 46.3 crore on a total income of Rs 109.9 crore as against PAT of Rs. 41.2 crore on a total income of Rs. 68.9 crore for fiscal 2016. For the half year ended September 30, 2017, the company reported PAT of Rs 48.4 crore on a total income of Rs 144.7 crore.

Key Financial Indicators (EFSL)
As on / For the quarter ended September 30,   2017 2016
Total Assets Rs Crore 54897 35822
Total income Rs Crore 3916 3069
Profit after Tax Rs Crore 406 284
Gross NPA % 1.74 1.46
Adjusted Gearing Times 7.7* 6.4
Return on Assets % 1.6 1.4

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.
Annexure - Details of Instrument(s)
ISIN Name of Instrument Date of Allotment Coupon Rate (%) Maturity Date Issue Size (INR. Crs) Rating Assigned with Outlook
NA Long-Term Principal-Protected Market-Linked Debentures* NA NA NA 500 CRISIL PP-MLD AAr/Stable
NA Long-Term Principal-Protected Market-Linked Debentures* NA NA NA 750 CRISIL PP-MLD AAr/Stable
NA Debentures* NA NA NA 500 CRISIL AA/Stable
NA Long Term Bank Loan Facility 30-Jun-17 3 Months MCLR + 25bps 30-Jun-22 50 CRISIL AA/Stable
NA Proposed Long Term Bank Loan Facility^ NA NA NA 450 CRISIL AA/Stable
NA Long-Term Principal-Protected Market-Linked Debentures* NA NA NA 237.1 CRISIL PP-MLD AAr/Stable
INE241O07630 Long-Term Principal-Protected Market-Linked Debentures 2-Feb-17 Market Linked 2-Feb-22 1.25 CRISIL PP-MLD AAr/Stable
INE241O07648 Long-Term Principal-Protected Market-Linked Debentures 2-Feb-17 Market Linked 6-May-19 1 CRISIL PP-MLD AAr/Stable
INE241O07622 Long-Term Principal-Protected Market-Linked Debentures 2-Feb-17 Market Linked 3-Jun-20 2 CRISIL PP-MLD AAr/Stable
INE241O07655 Long-Term Principal-Protected Market-Linked Debentures 2-Feb-17 Market Linked 3-Jun-20 2 CRISIL PP-MLD AAr/Stable
INE241O07895 Long-Term Principal-Protected Market-Linked Debentures 1-Mar-17 Market Linked 31-May-19 2.5 CRISIL PP-MLD AAr/Stable
INE241O07903 Long-Term Principal-Protected Market-Linked Debentures 1-Mar-17 Market Linked 30-Jun-20 9.5 CRISIL PP-MLD AAr/Stable
INE241O07929 Long-Term Principal-Protected Market-Linked Debentures 1-Mar-17 Market Linked 30-Jun-20 1.3 CRISIL PP-MLD AAr/Stable
INE241O08158 Long-Term Principal-Protected Market-Linked Debentures 5-Jun-27 Market Linked 5-Oct-20 1 CRISIL PP-MLD AAr/Stable
INE241O08166 Long-Term Principal-Protected Market-Linked Debentures 9-Jun-17 Market Linked 9-Sep-19 1 CRISIL PP-MLD AAr/Stable
INE241O07EF1 Long-Term Principal-Protected Market-Linked Debentures 22-Jun-17 Market Linked 24-Sep-18 2.25 CRISIL PP-MLD AAr/Stable
INE241O07EG9 Long-Term Principal-Protected Market-Linked Debentures 22-Jun-17 Market Linked 23-Sep-19 1 CRISIL PP-MLD AAr/Stable
INE241O08190 Long-Term Principal-Protected Market-Linked Debentures 28-Jun-17 Market Linked 30-Dec-20 2 CRISIL PP-MLD AAr/Stable
INE241O07911 Long-Term Principal-Protected Market-Linked Debentures 1-Mar-17 Market Linked 3-Jun-19 2.5 CRISIL PP-MLD AAr/Stable
INE241O07937 Long-Term Principal-Protected Market-Linked Debentures 3-Mar-17 Market Linked 1-Mar-24 30 CRISIL PP-MLD AAr/Stable
INE241O07BY8 Long-Term Principal-Protected Market-Linked Debentures 23-May-17 Market Linked 23-Aug-19 12.5 CRISIL PP-MLD AAr/Stable
INE241O07EE4 Long-Term Principal-Protected Market-Linked Debentures 21-Jun-17 Market Linked 16-Jun-27 17 CRISIL PP-MLD AAr/Stable
INE241O08109 Long-Term Principal-Protected Market-Linked Debentures 9-Mar-17 Market Linked 9-Mar-20 5 CRISIL PP-MLD AAr/Stable
INE241O07CY6 Long-Term Principal-Protected Market-Linked Debentures 29-May-17 Market Linked 28-Jun-19 1 CRISIL PP-MLD AAr/Stable
INE241O07DM9 Long-Term Principal-Protected Market-Linked Debentures 29-May-17 Market Linked 29-Mar-19 0.1 CRISIL PP-MLD AAr/Stable
INE241O07DJ5 Long-Term Principal-Protected Market-Linked Debentures 29-May-17 Market Linked 30-Sep-19 0.1 CRISIL PP-MLD AAr/Stable
INE241O07DO5 Long-Term Principal-Protected Market-Linked Debentures 29-May-17 Market Linked 30-Sep-19 0.1 CRISIL PP-MLD AAr/Stable
INE241O07DQ0 Long-Term Principal-Protected Market-Linked Debentures 29-May-17 Market Linked 27-Oct-20 0.1 CRISIL PP-MLD AAr/Stable
INE241O07DK3 Long-Term Principal-Protected Market-Linked Debentures 29-May-17 Market Linked 30-Sep-19 0.1 CRISIL PP-MLD AAr/Stable
INE241O07DL1 Long-Term Principal-Protected Market-Linked Debentures 29-May-17 Market Linked 29-Mar-19 0.1 CRISIL PP-MLD AAr/Stable
INE241O07DN7 Long-Term Principal-Protected Market-Linked Debentures 29-May-17 Market Linked 30-Sep-19 0.1 CRISIL PP-MLD AAr/Stable
INE241O07DP2 Long-Term Principal-Protected Market-Linked Debentures 29-May-17 Market Linked 27-Oct-20 0.1 CRISIL PP-MLD AAr/Stable
INE241O07DS6 Long-Term Principal-Protected Market-Linked Debentures 29-May-17 Market Linked 27-Oct-20 0.1 CRISIL PP-MLD AAr/Stable
INE241O07DR8 Long-Term Principal-Protected Market-Linked Debentures 29-May-17 Market Linked 27-Oct-20 0.1 CRISIL PP-MLD AAr/Stable
INE241O07DW8 Long-Term Principal-Protected Market-Linked Debentures 1-Jun-17 Market Linked 4-Sep-19 1 CRISIL PP-MLD AAr/Stable
INE241O07DV0 Long-Term Principal-Protected Market-Linked Debentures 1-Jun-17 Market Linked 1-Oct-20 1 CRISIL PP-MLD AAr/Stable
INE241O07DU2 Long-Term Principal-Protected Market-Linked Debentures 31-May-17 Market Linked 29-Sep-20 4.8 CRISIL PP-MLD AAr/Stable
INE241O07DZ1 Long-Term Principal-Protected Market-Linked Debentures 8-Jun-17 Market Linked 9-Jul-18 7.5 CRISIL PP-MLD AAr/Stable
INE241O07622 Long-Term Principal-Protected Market-Linked Debentures 2-Feb-17 Market Linked 3-Jun-20 2 CRISIL PP-MLD AAr/Stable
INE241O07655 Long-Term Principal-Protected Market-Linked Debentures 2-Feb-17 Market Linked 3-Jun-20 1 CRISIL PP-MLD AAr/Stable
INE241O07BL5 Long-Term Principal-Protected Market-Linked Debentures 18-May-17 Market Linked 17-Aug-18 2.39 CRISIL PP-MLD AAr/Stable
INE241O08117 Long-Term Principal-Protected Market-Linked Debentures 17-May-17 Market Linked 15-Sep-20 1 CRISIL PP-MLD AAr/Stable
INE241O08125 Long-Term Principal-Protected Market-Linked Debentures 17-May-17 Market Linked 16-Aug-18 20 CRISIL PP-MLD AAr/Stable
INE241O08133 Long-Term Principal-Protected Market-Linked Debentures 19-May-17 Market Linked 20-Aug-19 1 CRISIL PP-MLD AAr/Stable
INE241O07BP6 Long-Term Principal-Protected Market-Linked Debentures 22-May-17 Market Linked 23-Sep-19 0.1 CRISIL PP-MLD AAr/Stable
INE241O07BQ4 Long-Term Principal-Protected Market-Linked Debentures 22-May-17 Market Linked 22-Jun-20 0.1 CRISIL PP-MLD AAr/Stable
INE241O07BM3 Long-Term Principal-Protected Market-Linked Debentures 18-May-17 Market Linked 19-Aug-19 1 CRISIL PP-MLD AAr/Stable
INE241O07BS0 Long-Term Principal-Protected Market-Linked Debentures 22-May-17 Market Linked 23-May-22 0.1 CRISIL PP-MLD AAr/Stable
INE241O07BN1 Long-Term Principal-Protected Market-Linked Debentures 18-May-17 Market Linked 17-Aug-18 2.92 CRISIL PP-MLD AAr/Stable
INE241O07BO9 Long-Term Principal-Protected Market-Linked Debentures 22-May-17 Market Linked 23-Aug-18 0.1 CRISIL PP-MLD AAr/Stable
INE241O07BT8 Long-Term Principal-Protected Market-Linked Debentures 22-May-17 Market Linked 21-Aug-18 0.1 CRISIL PP-MLD AAr/Stable
INE241O07BX0 Long-Term Principal-Protected Market-Linked Debentures 22-May-17 Market Linked 23-May-22 0.1 CRISIL PP-MLD AAr/Stable
INE241O07BU6 Long-Term Principal-Protected Market-Linked Debentures 22-May-17 Market Linked 23-Sep-19 0.1 CRISIL PP-MLD AAr/Stable
INE241O07BV4 Long-Term Principal-Protected Market-Linked Debentures 22-May-17 Market Linked 22-Jun-20 0.1 CRISIL PP-MLD AAr/Stable
INE241O07BW2 Long-Term Principal-Protected Market-Linked Debentures 22-May-17 Market Linked 21-Dec-20 0.1 CRISIL PP-MLD AAr/Stable
INE241O07ED6 Long-Term Principal-Protected Market-Linked Debentures 15-Jun-17 Market Linked 17-Dec-20 1 CRISIL PP-MLD AAr/Stable
INE241O07CQ2 Long-Term Principal-Protected Market-Linked Debentures 25-May-17 Market Linked 24-Sep-19 0.1 CRISIL PP-MLD AAr/Stable
INE241O07CR0 Long-Term Principal-Protected Market-Linked Debentures 25-May-17 Market Linked 24-Sep-19 0.1 CRISIL PP-MLD AAr/Stable
INE241O07CT6 Long-Term Principal-Protected Market-Linked Debentures 25-May-17 Market Linked 25-Nov-19 0.1 CRISIL PP-MLD AAr/Stable
INE241O07CV2 Long-Term Principal-Protected Market-Linked Debentures 25-May-17 Market Linked 23-Oct-20 0.1 CRISIL PP-MLD AAr/Stable
INE241O07CX8 Long-Term Principal-Protected Market-Linked Debentures 25-May-17 Market Linked 22-Jan-21 0.1 CRISIL PP-MLD AAr/Stable
INE241O07CU4 Long-Term Principal-Protected Market-Linked Debentures 25-May-17 Market Linked 25-Nov-19 0.1 CRISIL PP-MLD AAr/Stable
INE241O07CW0 Long-Term Principal-Protected Market-Linked Debentures 25-May-17 Market Linked 23-Oct-20 0.1 CRISIL PP-MLD AAr/Stable
INE241O07CS8 Long-Term Principal-Protected Market-Linked Debentures 25-May-17 Market Linked 24-Sep-19 0.1 CRISIL PP-MLD AAr/Stable
INE241O07DT4 Long-Term Principal-Protected Market-Linked Debentures 30-May-17 Market Linked 31-Aug-18 5.75 CRISIL PP-MLD AAr/Stable
INE241O07630 Long-Term Principal-Protected Market-Linked Debentures 2-Feb-17 Market Linked 2-Feb-22 1.25 CRISIL PP-MLD AAr/Stable
INE241O07648 Long-Term Principal-Protected Market-Linked Debentures 2-Feb-17 Market Linked 6-May-19 1 CRISIL PP-MLD AAr/Stable
INE241O07BE0 Long-Term Principal-Protected Market-Linked Debentures 4-May-17 Market Linked 5-Aug-19 1 CRISIL PP-MLD AAr/Stable
INE241O07BG5 Long-Term Principal-Protected Market-Linked Debentures 11-May-17 Market Linked 9-Sep-20 6.25 CRISIL PP-MLD AAr/Stable
INE241O07BH3 Long-Term Principal-Protected Market-Linked Debentures 12-May-17 Market Linked 13-Aug-18 9.5 CRISIL PP-MLD AAr/Stable
INE241O08141 Long-Term Principal-Protected Market-Linked Debentures 19-May-17 Market Linked 17-Nov-20 1 CRISIL PP-MLD AAr/Stable
INE241O07EA2 Long-Term Principal-Protected Market-Linked Debentures 8-Jun-17 Market Linked 7-Oct-20 1 CRISIL PP-MLD AAr/Stable
INE241O07EB0 Long-Term Principal-Protected Market-Linked Debentures 15-Jun-17 Market Linked 16-Sep-19 1 CRISIL PP-MLD AAr/Stable
INE241O07EC8 Long-Term Principal-Protected Market-Linked Debentures 15-Jun-17 Market Linked 14-Oct-20 1 CRISIL PP-MLD AAr/Stable
INE241O08174 Long-Term Principal-Protected Market-Linked Debentures 20-Jun-17 Market Linked 19-Oct-20 2.25 CRISIL PP-MLD AAr/Stable
INE241O07EI5 Long-Term Principal-Protected Market-Linked Debentures 29-Jun-17 Market Linked 28-Sep-18 1 CRISIL PP-MLD AAr/Stable
INE241O08182 Long-Term Principal-Protected Market-Linked Debentures 20-Jun-17 Market Linked 21-Sep-18 1.5 CRISIL PP-MLD AAr/Stable
INE241O07EH7 Long-Term Principal-Protected Market-Linked Debentures 27-Jun-17 Market Linked 26-Oct-20 1.55 CRISIL PP-MLD AAr/Stable
INE241O07AJ1 Long-Term Principal-Protected Market-Linked Debentures 23-Mar-17 Market Linked 22-Jun-20 3.5 CRISIL PP-MLD AAr/Stable
INE241O07AU8 Long-Term Principal-Protected Market-Linked Debentures 6-Apr-17 Market Linked 8-Jul-19 1 CRISIL PP-MLD AAr/Stable
INE241O07AV6 Long-Term Principal-Protected Market-Linked Debentures 6-Apr-17 Market Linked 6-Aug-20 1.5 CRISIL PP-MLD AAr/Stable
INE241O07AT0 Long-Term Principal-Protected Market-Linked Debentures 5-Apr-17 Market Linked 4-Aug-20 1 CRISIL PP-MLD AAr/Stable
INE241O07AZ7 Long-Term Principal-Protected Market-Linked Debentures 26-Apr-17 Market Linked 26-Jul-19 4.35 CRISIL PP-MLD AAr/Stable
INE241O07BA8 Long-Term Principal-Protected Market-Linked Debentures 27-Apr-17 Market Linked 26-Aug-20 1.8 CRISIL PP-MLD AAr/Stable
INE241O07AA0 Long-Term Principal-Protected Market-Linked Debentures 16-Mar-17 Market Linked 16-Jul-20 4 CRISIL PP-MLD AAr/Stable
INE241O07AB8 Long-Term Principal-Protected Market-Linked Debentures 16-Mar-17 Market Linked 17-Jun-19 1.5 CRISIL PP-MLD AAr/Stable
INE241O07AE2 Long-Term Principal-Protected Market-Linked Debentures 21-Mar-17 Market Linked 21-Jun-19 1.5 CRISIL PP-MLD AAr/Stable
INE241O07AF9 Long-Term Principal-Protected Market-Linked Debentures 21-Mar-17 Market Linked 19-Jun-20 5 CRISIL PP-MLD AAr/Stable
INE241O07AH5 Long-Term Principal-Protected Market-Linked Debentures 23-Mar-17 Market Linked 21-Jun-19 0.5 CRISIL PP-MLD AAr/Stable
INE241O07AK9 Long-Term Principal-Protected Market-Linked Debentures 24-Mar-17 Market Linked 24-Jun-19 2 CRISIL PP-MLD AAr/Stable
INE241O07AD4 Long-Term Principal-Protected Market-Linked Debentures 21-Mar-17 Market Linked 21-Jun-18 1.5 CRISIL PP-MLD AAr/Stable
INE241O07AG7 Long-Term Principal-Protected Market-Linked Debentures 22-Mar-17 Market Linked 21-Jun-18 2 CRISIL PP-MLD AAr/Stable
INE241O07AI3 Long-Term Principal-Protected Market-Linked Debentures 23-Mar-17 Market Linked 22-Jul-20 9.5 CRISIL PP-MLD AAr/Stable
INE241O07EN5 Long-Term Principal-Protected Market-Linked Debentures 24-Jul-17 Market Linked 28-Aug-18 25 CRISIL PP-MLD AAr/Stable
INE241O07EP0 Long-Term Principal-Protected Market-Linked Debentures 24-Jul-17 Market Linked 28-Aug-18 25 CRISIL PP-MLD AAr/Stable
INE241O07EO3 Long-Term Principal-Protected Market-Linked Debentures 24-Jul-17 Market Linked 28-Aug-18 25 CRISIL PP-MLD AAr/Stable
INE241O07EQ8 Long-Term Principal-Protected Market-Linked Debentures 24-Jul-17 Market Linked 28-Aug-18 25 CRISIL PP-MLD AAr/Stable
INE241O07ER6 Long-Term Principal-Protected Market-Linked Debentures 28-Jul-17 Market Linked 3-Sep-18 25 CRISIL PP-MLD AAr/Stable
INE241O07BB6 Long-Term Principal-Protected Market-Linked Debentures 27-Apr-17 Market Linked 27-Aug-20 3.5 CRISIL PP-MLD AAr/Stable
INE241O07BC4 Long-Term Principal-Protected Market-Linked Debentures 4-May-17 Market Linked 3-Sep-20 1.5 CRISIL PP-MLD AAr/Stable
INE241O07BD2 Long-Term Principal-Protected Market-Linked Debentures 4-May-17 Market Linked 2-Sep-20 1 CRISIL PP-MLD AAr/Stable
INE241O07BF7 Long-Term Principal-Protected Market-Linked Debentures 11-May-17 Market Linked 12-Aug-19 2 CRISIL PP-MLD AAr/Stable
INE241O07BI1 Long-Term Principal-Protected Market-Linked Debentures 12-May-17 Market Linked 12-Aug-19 2.25 CRISIL PP-MLD AAr/Stable
INE241O07BJ9 Long-Term Principal-Protected Market-Linked Debentures 12-May-17 Market Linked 11-Sep-20 13 CRISIL PP-MLD AAr/Stable
INE241O07BK7 Long-Term Principal-Protected Market-Linked Debentures 16-May-17 Market Linked 15-Aug-18 5 CRISIL PP-MLD AAr/Stable
INE241O07BR2 Long-Term Principal-Protected Market-Linked Debentures 22-May-17 Market Linked 21-Dec-20 0.1 CRISIL PP-MLD AAr/Stable
INE241O07BZ5 Long-Term Principal-Protected Market-Linked Debentures 25-May-17 Market Linked 26-Nov-19 0.1 CRISIL PP-MLD AAr/Stable
INE241O07CA6 Long-Term Principal-Protected Market-Linked Debentures 25-May-17 Market Linked 26-Nov-19 0.1 CRISIL PP-MLD AAr/Stable
INE241O07CB4 Long-Term Principal-Protected Market-Linked Debentures 25-May-17 Market Linked 24-Sep-19 0.1 CRISIL PP-MLD AAr/Stable
INE241O07CC2 Long-Term Principal-Protected Market-Linked Debentures 25-May-17 Market Linked 24-Sep-19 0.1 CRISIL PP-MLD AAr/Stable
INE241O07CE8 Long-Term Principal-Protected Market-Linked Debentures 25-May-17 Market Linked 24-Sep-19 0.1 CRISIL PP-MLD AAr/Stable
INE241O07CF5 Long-Term Principal-Protected Market-Linked Debentures 25-May-17 Market Linked 23-Oct-20 0.1 CRISIL PP-MLD AAr/Stable
INE241O07CG3 Long-Term Principal-Protected Market-Linked Debentures 25-May-17 Market Linked 23-Oct-20 0.1 CRISIL PP-MLD AAr/Stable
INE241O07CH1 Long-Term Principal-Protected Market-Linked Debentures 25-May-17 Market Linked 23-Oct-20 0.1 CRISIL PP-MLD AAr/Stable
INE241O07CK5 Long-Term Principal-Protected Market-Linked Debentures 25-May-17 Market Linked 23-Oct-20 0.1 CRISIL PP-MLD AAr/Stable
INE241O07CL3 Long-Term Principal-Protected Market-Linked Debentures 25-May-17 Market Linked 22-Jan-21 0.1 CRISIL PP-MLD AAr/Stable
INE241O07CM1 Long-Term Principal-Protected Market-Linked Debentures 25-May-17 Market Linked 22-Jan-21 0.1 CRISIL PP-MLD AAr/Stable
INE241O07CD0 Long-Term Principal-Protected Market-Linked Debentures 25-May-17 Market Linked 24-Sep-19 0.1 CRISIL PP-MLD AAr/Stable
INE241O07CI9 Long-Term Principal-Protected Market-Linked Debentures 25-May-17 Market Linked 23-Oct-20 0.1 CRISIL PP-MLD AAr/Stable
INE241O07CJ7 Long-Term Principal-Protected Market-Linked Debentures 25-May-17 Market Linked 23-Oct-20 0.1 CRISIL PP-MLD AAr/Stable
INE241O07CN9 Long-Term Principal-Protected Market-Linked Debentures 25-May-17 Market Linked 22-Jan-21 0.1 CRISIL PP-MLD AAr/Stable
INE241O07CO7 Long-Term Principal-Protected Market-Linked Debentures 25-May-17 Market Linked 22-Jan-21 0.1 CRISIL PP-MLD AAr/Stable
INE241O07CP4 Long-Term Principal-Protected Market-Linked Debentures 25-May-17 Market Linked 22-Jan-21 0.1 CRISIL PP-MLD AAr/Stable
INE241O08083 Long-Term Principal-Protected Market-Linked Debentures 15-Feb-17 Market Linked 17-Aug-20 16 CRISIL PP-MLD AAr/Stable
INE241O08091 Long-Term Principal-Protected Market-Linked Debentures 27-Feb-17 Market Linked 28-Aug-20 7 CRISIL PP-MLD AAr/Stable
INE241O08075 Long-Term Principal-Protected Market-Linked Debentures 15-Feb-17 Market Linked 17-Aug-20 15 CRISIL PP-MLD AAr/Stable
NA Debentures* NA NA NA 200 CRISIL AA/Stable
NA Short Term Principal Protected Market Linked Debentures* NA NA NA 500 CRISIL PP-MLD A1+r
NA Short Term Debt NA NA 7-365 days 1000 CRISIL A1+
* Yet to be issued/unutilized
^interchangeable with short term bank facilities
Annexure - Rating History for last 3 Years
  Current 2018 (History) 2017  2016  2015  Start of 2015
Instrument Type Quantum Rating Date Rating Date Rating Date Rating Date Rating Rating
Long Term Principal Protected Market Linked Debentures  LT  1900  CRISIL PP-MLD AAr/Stable    No Rating Change  10-01-17  CRISIL PP-MLD AAr/Stable    --    --  -- 
Non Convertible Debentures  LT  700  CRISIL AA/Stable    No Rating Change  10-01-17  CRISIL AA/Stable    --    --  -- 
Short Term Debt  ST  1000  CRISIL A1+    No Rating Change    No Rating Change  11-04-16  CRISIL A1+    --  -- 
Short Term Debt Issue  ST    --    --    --  16-09-16  Withdrawal    --  -- 
                19-08-16  CRISIL A1+       
                27-06-16  Withdrawal       
                11-04-16  CRISIL A1+       
Short Term Principal Protected Market Linked Debentures  ST  500  CRISIL PP-MLD A1+r    No Rating Change    No Rating Change  01-07-16  CRISIL PP-MLD A1+r    --  -- 
Fund-based Bank Facilities  LT/ST  500  CRISIL AA/Stable    No Rating Change  09-03-17  CRISIL AA/Stable    --    --  -- 
Table reflects instances where rating is changed or freshly assigned. 'No Rating Change' implies that there was no rating change under the release.
 
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Long Term Bank Facility 50 CRISIL AA/Stable Long Term Bank Facility 50 CRISIL AA/Stable
Proposed Long Term Bank Loan Facility^ 450 CRISIL AA/Stable Proposed Long Term Bank Loan Facility^ 450 CRISIL AA/Stable
Total 500 -- Total 500 --
^interchangeable with short term bank facilities
Links to related criteria
Rating Criteria for Finance Companies

For further information contact:
Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com

Jyoti Parmar
Media Relations
CRISIL Limited
D: +91 22 3342 1835
B: +91 22 3342 3000
 jyoti.parmar@crisil.com

Krishnan Sitaraman
Senior Director - CRISIL Ratings
CRISIL Limited
D:+91 22 3342 8070
krishnan.sitaraman@crisil.com


Rama Patel
Director - CRISIL Ratings
CRISIL Limited
D:+91 22 4254 1919
rama.patel@crisil.com


Soumit Biswas
Rating Analyst - CRISIL Ratings
CRISIL Limited
D:+91 22 3342 3327
Soumit.Biswas@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL. However, CRISIL alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Limited

CRISIL is an agile and innovative, global analytics company driven by its mission of making markets function better. We are India’s foremost provider of ratings, data, research, analytics and solutions. A strong track record of growth, culture of innovation and global footprint sets us apart. We have delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers.

We are majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com 


Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


About CRISIL Ratings
CRISIL Ratings is part of CRISIL Limited (“CRISIL”). We pioneered the concept of credit rating in India in 1987. CRISIL is registered in India as a credit rating agency with the Securities and Exchange Board of India (“SEBI”). With a tradition of independence, analytical rigour and innovation, CRISIL sets the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 24,500 large and mid-scale corporates and financial institutions. CRISIL has also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and microfinance institutions. We also pioneered a globally unique rating service for Micro, Small and Medium Enterprises (MSMEs) and significantly extended the accessibility to rating services to a wider market. Over 1,10,000 MSMEs have been rated by us.


CRISIL PRIVACY NOTICE

CRISIL respects your privacy. We use your contact information, such as your name, address, and email id, to fulfil your request and service your account and to provide you with additional information from CRISIL and other parts of S&P Global Inc. and its subsidiaries (collectively, the “Company) you may find of interest.

For further information, or to let us know your preferences with respect to receiving marketing materials, please visit www.crisil.com/privacy. You can view the Company’s Customer Privacy at https://www.spglobal.com/privacy

Last updated: April 2016


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale that we provide (each a “Report”). For the avoidance of doubt, the term “Report” includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL providing or intending to provide any services in jurisdictions where CRISIL does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Rating are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL assumes no obligation to update its opinions following publication in any form or format although CRISIL may disseminate its opinions and analysis. CRISIL rating contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way.

Neither CRISIL nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, “CRISIL Parties”) guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL’s public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about CRISIL ratings are available here: www.crisilratings.com.

CRISIL and its affiliates do not act as a fiduciary. While CRISIL has obtained information from sources it believes to be reliable, CRISIL does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of CRISIL may have information that is not available to other CRISIL business units. CRISIL has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

CRISIL’s rating criteria are generally available without charge to the public on the CRISIL public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL.

All rights reserved @ CRISIL

CRISIL uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL's use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html