Rating Rationale
July 28, 2022 | Mumbai
Emerald Jewel Industry India Limited
Ratings migrated to 'CRISIL A-/Stable/CRISIL A2+'
 
Rating Action
Total Bank Loan Facilities RatedRs.660 Crore
Long Term Rating&CRISIL A-/Stable (Migrated from 'CRISIL BB+/Stable ISSUER NOT COOPERATING*')
Short Term Rating^CRISIL A2+ (Migrated from 'CRISIL A4+ ISSUER NOT COOPERATING*')
 
Rs.100 Crore Fixed Deposits%CRISIL A-/Stable (Migrated from 'CRISIL BB+/Stable ISSUER NOT COOPERATING*')
^ *Issuer did not cooperate; based on best-available information
& *Issuer did not cooperate; based on best-available information
% *Issuer did not cooperate; based on best-available information
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

Due to inadequate information, CRISIL Ratings, in line with SEBI guidelines, had migrated the bank loan ratings of Emerald Jewel Industry India Limited (EJIIL; part of Emerald group) to CRISIL BB+/Stable/CRISIL A4+ Issuer Not Cooperating' and fixed deposit rating to CRISIL BB+/Stable Issuer Not Cooperating. However, the management has subsequently started sharing requisite information, necessary for carrying out comprehensive review of the rating.  Consequently, CRISIL Ratings is migrating the ratings on bank facilities of EJIIL to CRISIL A-/Stable/CRISIL A2+ from CRISIL BB+/Stable/CRISIL A4+ Issuer Not Cooperating and fixed deposit rating to CRISIL A-/Stable from CRISIL BB+/Stable Issuer Not Cooperating.

Analytical Approach

For arriving at the ratings, CRISIL Rating has combined the business and financial risk profiles of EJIIL, Emerald Jewellers DMCC (Dubai) (EJD) and Indiania Jewellery Company Private Limited (IJCPL). This is because all these entities, together referred as the Emerald group, operate in the same industry and have operational and financial linkages.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths

  • Established market position: The group is one of the largest jewelry manufacturers with revenue of about Rs 4700 crores and has presence across the country with diverse set of clientele. Further, it also benefits from the promoters' experience of over three decades, their strong understanding of market dynamics, and healthy relations with customers and suppliers. The established market position is backed by its extensive reach and brand recall of Emerald and Jewel One. The group has retail presence with 14 stores spread across Tamil Nadu for its gold, silver and diamond jewelry. Also, the group has tie-ups with high end textile stores in Tamil Nadu for its fashionable silver jewelry.

 

  • Moderate working capital cycle: Its working capital requirement is moderate as reflected in gross current assets (GCA) which ranged between 80-104 days over the three fiscals ended March 31, 2022. The group offers very minimal credit to its customers and holds optimal inventory to support its operations leading to moderate GCA. Its moderate working capital cycle also aids in restricting the volatility in operating profitability to an extent due to change in gold prices.

 

  • Strong financial risk profile: Capital structure has been at healthy aided by moderate reliance on external funds yielding gearing of 0.90 time and low total outside liabilities to adjusted tangible networth (TOL/ANW) of 1.5 as on 31st March, 2022. The interest coverage and net cash accrual to total debt (NCATD) ratio are over 4 times and 0.2 times for fiscal 2022. With no large debt-funded expansion plans, financial risk profile would remain healthy.

 

Weaknesses:

  • Susceptibility of revenue and profitability to intense competition in a fragmented industry, and to volatility in gold prices: The presence of a large number of players, both small and big, in jewelry manufacturing leads to pressure on profitability. Also, the profitability is susceptible to volatility in gold prices as seen in the past 2 years where the margin improved on the back of increase in gold prices. However, the mandatory hallmarking requirement for gold jewelry from June 2021, is expected to benefit organized players such as EJIL.

 

  • Susceptibility to changing regulatory risks: The jewelry sector has seen heightened regulatory changes in the recent past. For instance, in fiscal 2014, to curb the import of gold, the government introduced the 80:20 rule, discontinued the gold-on-lease scheme and modified the gold deposit scheme. In fiscal 2015, the gold-on-loan scheme was re-started and the 80:20 rule was scrapped. In January 2016, the government mandated jewelers to collect PAN card for all purchases beyond Rs 2 lakh. The government has also introduced the sovereign gold bond scheme to shift consumer preferences away from physical gold. Import duty on gold was increased by 5% in fiscal 2023. Some of these regulatory changes moderated the company's performance. EJIL like other jewelry players will remain susceptible to changing regulatory norms.

Liquidity: Strong

Bank limit utilisation is high at around 94 percent for the 12 months ended March 2022. Cash accrual are expected to be over Rs.110 which are sufficient  against term debt obligation of Rs.37-40 crores over the medium term. In addition, it will be act as cushion to the liquidity of the company. Current ratio is moderate estimated at 1.4 times on March 31, 2022. Moderate cash and bank balance of around Rs.14 crores as on March 31, 2022.

Outlook: Stable

CRISIL Ratings believe the group will continue to benefit from the extensive experience of its promoter, and established relationships with clients.

Rating Sensitivity factors

Upward factors

  • Sustained increase in revenue and sustenance of operating margin over 4% leading to healthy accruals
  • Sustenance of Interest coverage over 5 times and working capital cycle.

 

Downward factors

  • Substantial decline in revenues or drop in operating profitability below 2.5% resulting in weaker accruals
  • Stretch in working capital cycle or large debt funded capex leading to higher bank borrowing and deterioration in liquidity.

About the Group

Incorporated in 2004, EJIIL is engaged in the business of manufacturing and trading of gold, platinum, diamond and silver jewellery. The company has four manufacturing facilities in Coimbatore, Tamil Nadu and 14 retail stores across India. EJIIL is promoted by Mr. K Srinivasan.

 

EJIL retails gold under the brand “Jewel one” through its 14 showrooms present across the country. In addition, the company derives minimum amount of revenue through shop-in-shop model as well. The company also has presence in silver jewelry under the brand name “Zilara”.

Key Financial Indicators: Consolidated

As on / for the period ended March 31

 

2021

2020

Operating income

Rs crore

3,978.72

3,961.05

Reported profit after tax

Rs crore

74.23

82.03

PAT margins

%

2.16

1.67

Adjusted Debt/Adjusted Net worth

Times

0.90

0.84

Interest coverage

Times

4.30

4.27

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of Allotment

Coupon Rate (%)

Maturity Date

Issue Size

(Rs Crore)

Complexity Levels

Rating Assigned

with Outlook

NA

Fixed Deposits

NA

NA

NA

100

Simple

CRISIL A-/Stable

NA

Bank Guarantee

NA

NA

NA

4

NA

CRISIL A2+

NA

Cash Credit

NA

NA

NA

335

NA

CRISIL A-/Stable

NA

Long Term Loan

NA

NA

Sep-25

37.05

NA

CRISIL A-/Stable

NA

Metal Loan

NA

NA

NA

110

NA

CRISIL A-/Stable

NA

Short Term Loan

NA

NA

NA

78.95

NA

CRISIL A2+

NA

Working Capital Demand Loan

NA

NA

NA

25

NA

CRISIL A2+

NA

Working Capital Demand Loan

NA

NA

NA

30

NA

CRISIL A-/Stable

NA

Export Packing Credit

NA

NA

NA

40

NA

CRISIL A-/Stable

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Emerald Jewel Industry India Limited

Full

 

Operate in the same industry and have operational and financial linkages.

Emerald Jewellers DMCC (Dubai)

Full

Operate in the same industry and have operational and financial linkages.

Indiania Jewellery Company Private Limited

Full

Operate in the same industry and have operational and financial linkages.

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 656.0 CRISIL A2+ / CRISIL A-/Stable 22-06-22 CRISIL BB+ /Stable / CRISIL A4+ (Issuer Not Cooperating)* 02-06-21 CRISIL A2+ / CRISIL A-/Stable   --   -- --
      -- 31-05-22 CRISIL BB+ /Stable / CRISIL A4+ (Issuer Not Cooperating)* 31-05-21 CRISIL A2+ / CRISIL A-/Stable   --   -- --
Non-Fund Based Facilities ST 4.0 CRISIL A2+ 22-06-22 CRISIL A4+ (Issuer Not Cooperating)* 02-06-21 CRISIL A2+   --   -- --
      -- 31-05-22 CRISIL A4+ (Issuer Not Cooperating)* 31-05-21 CRISIL A2+   --   -- --
Fixed Deposits LT 100.0 CRISIL A-/Stable 22-06-22 CRISIL BB+ /Stable(Issuer Not Cooperating)* 02-06-21 F A/Stable   --   -- --
      -- 31-05-22 F B+ /Stable(Issuer Not Cooperating)* 31-05-21 F A/Stable   --   -- --
All amounts are in Rs.Cr.
* - Issuer did not cooperate; based on best-available information
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Short Term Loan 12.48 State Bank of India CRISIL A2+
Long Term Loan 11.7 HDFC Bank Limited CRISIL A-/Stable
Short Term Loan 4.64 ICICI Bank Limited CRISIL A2+
Short Term Loan 16.65 Kotak Mahindra Bank Limited CRISIL A2+
Short Term Loan 4.5 YES Bank Limited CRISIL A2+
Short Term Loan 10.38 The Federal Bank Limited CRISIL A2+
Long Term Loan 10.75 Axis Bank Limited CRISIL A-/Stable
Long Term Loan 10.2 Kotak Mahindra Bank Limited CRISIL A-/Stable
Long Term Loan 4.4 State Bank of India CRISIL A-/Stable
Bank Guarantee 4 HDFC Bank Limited CRISIL A2+
Working Capital Demand Loan 25 The Federal Bank Limited CRISIL A2+
Working Capital Demand Loan 30 Kotak Mahindra Bank Limited CRISIL A-/Stable
Metal Loan 60 The Karur Vysya Bank Limited CRISIL A-/Stable
Metal Loan 50 ICICI Bank Limited CRISIL A-/Stable
Export Packing Credit 40 YES Bank Limited CRISIL A-/Stable
Cash Credit 40 The Karur Vysya Bank Limited CRISIL A-/Stable
Cash Credit 62 State Bank of India CRISIL A-/Stable
Cash Credit 150 HDFC Bank Limited CRISIL A-/Stable
Cash Credit 83 Axis Bank Limited CRISIL A-/Stable
Short Term Loan 25.8 HDFC Bank Limited CRISIL A2+
Short Term Loan 4.5 Axis Bank Limited CRISIL A2+

This Annexure has been updated on 14-Mar-23 in line with the lender-wise facility details as on 03-Mar-23 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs criteria for rating fixed deposit programmes
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Himank Sharma
Director
CRISIL Ratings Limited
D:+91 124 672 2152
Himank.Sharma@crisil.com


Jayashree Nandakumar
Associate Director
CRISIL Ratings Limited
D:+91 44 4226 3623
Jayashree.Nandakumar@crisil.com


Sajesh KV
Manager
CRISIL Ratings Limited
D:+91 124 672 2173
Sajesh.KV@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html